RAJAPALAYAM MILLS
|
RAJAPALAYAM MILLS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹887 Cr | ₹887 Cr | ₹714 Cr | ₹430 Cr | ₹361 Cr |
Sales | ₹876 Cr | ₹875 Cr | ₹696 Cr | ₹417 Cr | ₹347 Cr |
Job Work/ Contract Receipts | ₹1.98 Cr | ₹2.02 Cr | ₹7.25 Cr | ₹3.26 Cr | ₹4.52 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.80 Cr | ₹10 Cr | ₹10 Cr | ₹9.88 Cr | ₹9.02 Cr |
Less: Excise Duty | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹15 Cr | - |
Net Sales | ₹859 Cr | ₹862 Cr | ₹690 Cr | ₹415 Cr | ₹361 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹10 Cr | ₹-63 Cr | ₹-42 Cr | ₹34 Cr | ₹-19 Cr |
Raw Material Consumed | ₹501 Cr | ₹526 Cr | ₹386 Cr | ₹198 Cr | ₹204 Cr |
Opening Raw Materials | ₹212 Cr | ₹532 Cr | ₹87 Cr | ₹67 Cr | ₹90 Cr |
Purchases Raw Materials | ₹424 Cr | ₹171 Cr | ₹425 Cr | ₹212 Cr | ₹173 Cr |
Closing Raw Materials | ₹182 Cr | ₹212 Cr | ₹151 Cr | ₹87 Cr | ₹67 Cr |
Other Direct Purchases / Brought in cost | ₹47 Cr | ₹36 Cr | ₹25 Cr | ₹6.84 Cr | ₹8.46 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹53 Cr | ₹51 Cr | ₹40 Cr | ₹27 Cr | ₹28 Cr |
Electricity & Power | ₹53 Cr | ₹51 Cr | ₹40 Cr | ₹27 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹102 Cr | ₹100 Cr | ₹84 Cr | ₹57 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹86 Cr | ₹83 Cr | ₹72 Cr | ₹49 Cr | ₹48 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.13 Cr | ₹7.76 Cr | ₹6.09 Cr | ₹6.23 Cr |
Workmen and Staff Welfare Expenses | ₹6.40 Cr | ₹7.16 Cr | ₹4.42 Cr | ₹2.62 Cr | ₹2.51 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹61 Cr | ₹71 Cr | ₹61 Cr | ₹35 Cr | ₹32 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹7.05 Cr | ₹4.67 Cr |
Repairs and Maintenance | ₹30 Cr | ₹37 Cr | ₹34 Cr | ₹21 Cr | ₹21 Cr |
Packing Material Consumed | ₹9.32 Cr | ₹11 Cr | ₹8.75 Cr | ₹5.40 Cr | ₹6.06 Cr |
Other Mfg Exp | ₹11 Cr | ₹11 Cr | ₹1.34 Cr | ₹0.68 Cr | ₹0.83 Cr |
General and Administration Expenses | ₹16 Cr | ₹13 Cr | ₹9.88 Cr | ₹8.35 Cr | ₹8.48 Cr |
Rent , Rates & Taxes | ₹2.96 Cr | ₹2.88 Cr | ₹1.78 Cr | ₹1.50 Cr | ₹1.27 Cr |
Insurance | ₹4.32 Cr | ₹4.69 Cr | ₹3.48 Cr | ₹2.99 Cr | ₹2.55 Cr |
Printing and stationery | ₹0.36 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.35 Cr |
Professional and legal fees | ₹0.12 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹0.23 Cr |
Traveling and conveyance | ₹1.61 Cr | ₹1.58 Cr | ₹0.74 Cr | ₹0.19 Cr | ₹0.91 Cr |
Other Administration | ₹6.22 Cr | ₹3.34 Cr | ₹3.28 Cr | ₹3.29 Cr | ₹3.18 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹9.52 Cr | ₹7.95 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹12 Cr | ₹9.40 Cr | ₹6.56 Cr | ₹5.06 Cr | ₹4.00 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.92 Cr | ₹11 Cr | ₹11 Cr | ₹4.47 Cr | ₹3.96 Cr |
Miscellaneous Expenses | ₹4.52 Cr | ₹12 Cr | ₹4.32 Cr | ₹4.04 Cr | ₹3.34 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.36 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.63 Cr | - |
Losson foreign exchange fluctuations | ₹2.02 Cr | ₹9.02 Cr | - | ₹1.35 Cr | ₹2.18 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.50 Cr | ₹2.89 Cr | ₹3.96 Cr | ₹2.06 Cr | ₹1.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹769 Cr | ₹730 Cr | ₹561 Cr | ₹373 Cr | ₹323 Cr |
Operating Profit (Excl OI) | ₹90 Cr | ₹132 Cr | ₹129 Cr | ₹42 Cr | ₹38 Cr |
Other Income | ₹10.00 Cr | ₹10 Cr | ₹16 Cr | ₹3.61 Cr | ₹5.62 Cr |
Interest Received | ₹5.64 Cr | ₹5.26 Cr | ₹2.67 Cr | - | - |
Dividend Received | ₹0.00 Cr | ₹0.93 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
Profit on sale of Fixed Assets | - | - | ₹7.12 Cr | - | ₹0.12 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.36 Cr | - | - | - |
Foreign Exchange Gains | - | - | ₹1.01 Cr | - | ₹0.13 Cr |
Others | ₹4.36 Cr | ₹3.61 Cr | ₹2.55 Cr | ₹1.36 Cr | ₹3.12 Cr |
Operating Profit | ₹100 Cr | ₹142 Cr | ₹144 Cr | ₹46 Cr | ₹43 Cr |
Interest | ₹74 Cr | ₹55 Cr | ₹43 Cr | ₹44 Cr | ₹26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹72 Cr | ₹51 Cr | ₹39 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.95 Cr | ₹3.65 Cr | ₹4.40 Cr | ₹44 Cr | ₹26 Cr |
PBDT | ₹26 Cr | ₹87 Cr | ₹101 Cr | ₹1.28 Cr | ₹17 Cr |
Depreciation | ₹67 Cr | ₹57 Cr | ₹50 Cr | ₹48 Cr | ₹34 Cr |
Profit Before Taxation & Exceptional Items | ₹-41 Cr | ₹30 Cr | ₹51 Cr | ₹-46 Cr | ₹-16 Cr |
Exceptional Income / Expenses | ₹27 Cr | ₹7.43 Cr | ₹6.42 Cr | ₹-2.76 Cr | - |
Profit Before Tax | ₹-14 Cr | ₹38 Cr | ₹57 Cr | ₹-49 Cr | ₹-16 Cr |
Provision for Tax | ₹-4.86 Cr | ₹5.90 Cr | ₹38 Cr | ₹-12 Cr | ₹-5.09 Cr |
Current Income Tax | - | ₹1.55 Cr | ₹0.15 Cr | - | - |
Deferred Tax | ₹-4.86 Cr | ₹4.51 Cr | ₹5.49 Cr | ₹-12 Cr | ₹-5.09 Cr |
Other taxes | ₹0.00 Cr | ₹-0.16 Cr | ₹33 Cr | - | - |
Profit After Tax | ₹-9.18 Cr | ₹32 Cr | ₹19 Cr | ₹-37 Cr | ₹-11 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹54 Cr | ₹50 Cr | ₹148 Cr | ₹139 Cr | ₹103 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹44 Cr | ₹82 Cr | ₹167 Cr | ₹101 Cr | ₹92 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹235 Cr | ₹179 Cr | ₹5.02 Cr | ₹32 Cr | ₹30 Cr |
Appropriations | ₹279 Cr | ₹261 Cr | ₹172 Cr | ₹133 Cr | ₹122 Cr |
General Reserves | ₹20 Cr | ₹25 Cr | ₹6.32 Cr | ₹128 Cr | ₹85 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-19 Cr | ₹1.16 Cr | ₹-14 Cr | ₹0.09 Cr | ₹4.92 Cr |
Equity Dividend % | ₹6.00 | ₹10.00 | ₹10.00 | ₹5.00 | ₹10.00 |
Earnings Per Share | ₹48.20 | ₹88.96 | ₹193.93 | ₹137.48 | ₹125.09 |
Adjusted EPS | ₹48.20 | ₹88.96 | ₹191.20 | ₹135.54 | ₹118.31 |
Compare Income Statement of peers of RAJAPALAYAM MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJAPALAYAM MILLS | ₹757.5 Cr | -6.5% | -20.9% | -14.2% | Stock Analytics | |
TRIDENT | ₹13,957.8 Cr | -4.2% | -14.4% | -38.4% | Stock Analytics | |
FILATEX INDIA | ₹1,831.4 Cr | -7.8% | -20.3% | -37.1% | Stock Analytics | |
NITIN SPINNERS | ₹1,775.2 Cr | -9.4% | -22.9% | -7.2% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹710.7 Cr | -8.8% | -18.4% | -34.9% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹651.4 Cr | -17.1% | -32.4% | -39.4% | Stock Analytics |
RAJAPALAYAM MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJAPALAYAM MILLS | -6.5% |
-20.9% |
-14.2% |
SENSEX | -0.4% |
-1.4% |
5.4% |
You may also like the below Video Courses