Home > Income Statement > RAJAPALAYAM MILLS

RAJAPALAYAM MILLS
Income Statement

COMMUNITY POLL
for RAJAPALAYAM MILLS
Please provide your vote to see the results

RAJAPALAYAM MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹887 Cr₹887 Cr₹714 Cr₹430 Cr₹361 Cr
     Sales ₹876 Cr₹875 Cr₹696 Cr₹417 Cr₹347 Cr
     Job Work/ Contract Receipts ₹1.98 Cr₹2.02 Cr₹7.25 Cr₹3.26 Cr₹4.52 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.80 Cr₹10 Cr₹10 Cr₹9.88 Cr₹9.02 Cr
Less: Excise Duty ₹27 Cr₹24 Cr₹24 Cr₹15 Cr-
Net Sales ₹859 Cr₹862 Cr₹690 Cr₹415 Cr₹361 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹10 Cr₹-63 Cr₹-42 Cr₹34 Cr₹-19 Cr
Raw Material Consumed ₹501 Cr₹526 Cr₹386 Cr₹198 Cr₹204 Cr
     Opening Raw Materials ₹212 Cr₹532 Cr₹87 Cr₹67 Cr₹90 Cr
     Purchases Raw Materials ₹424 Cr₹171 Cr₹425 Cr₹212 Cr₹173 Cr
     Closing Raw Materials ₹182 Cr₹212 Cr₹151 Cr₹87 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹47 Cr₹36 Cr₹25 Cr₹6.84 Cr₹8.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹51 Cr₹40 Cr₹27 Cr₹28 Cr
     Electricity & Power ₹53 Cr₹51 Cr₹40 Cr₹27 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹102 Cr₹100 Cr₹84 Cr₹57 Cr₹57 Cr
     Salaries, Wages & Bonus ₹86 Cr₹83 Cr₹72 Cr₹49 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹9.13 Cr₹7.76 Cr₹6.09 Cr₹6.23 Cr
     Workmen and Staff Welfare Expenses ₹6.40 Cr₹7.16 Cr₹4.42 Cr₹2.62 Cr₹2.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹61 Cr₹71 Cr₹61 Cr₹35 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹13 Cr₹17 Cr₹7.05 Cr₹4.67 Cr
     Repairs and Maintenance ₹30 Cr₹37 Cr₹34 Cr₹21 Cr₹21 Cr
     Packing Material Consumed ₹9.32 Cr₹11 Cr₹8.75 Cr₹5.40 Cr₹6.06 Cr
     Other Mfg Exp ₹11 Cr₹11 Cr₹1.34 Cr₹0.68 Cr₹0.83 Cr
General and Administration Expenses ₹16 Cr₹13 Cr₹9.88 Cr₹8.35 Cr₹8.48 Cr
     Rent , Rates & Taxes ₹2.96 Cr₹2.88 Cr₹1.78 Cr₹1.50 Cr₹1.27 Cr
     Insurance ₹4.32 Cr₹4.69 Cr₹3.48 Cr₹2.99 Cr₹2.55 Cr
     Printing and stationery ₹0.36 Cr₹0.48 Cr₹0.39 Cr₹0.30 Cr₹0.35 Cr
     Professional and legal fees ₹0.12 Cr₹0.16 Cr₹0.21 Cr₹0.08 Cr₹0.23 Cr
     Traveling and conveyance ₹1.61 Cr₹1.58 Cr₹0.74 Cr₹0.19 Cr₹0.91 Cr
     Other Administration ₹6.22 Cr₹3.34 Cr₹3.28 Cr₹3.29 Cr₹3.18 Cr
Selling and Distribution Expenses ₹21 Cr₹20 Cr₹18 Cr₹9.52 Cr₹7.95 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹12 Cr₹9.40 Cr₹6.56 Cr₹5.06 Cr₹4.00 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.92 Cr₹11 Cr₹11 Cr₹4.47 Cr₹3.96 Cr
Miscellaneous Expenses ₹4.52 Cr₹12 Cr₹4.32 Cr₹4.04 Cr₹3.34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.36 Cr--
     Losson disposal of fixed assets(net) ---₹0.63 Cr-
     Losson foreign exchange fluctuations ₹2.02 Cr₹9.02 Cr-₹1.35 Cr₹2.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.50 Cr₹2.89 Cr₹3.96 Cr₹2.06 Cr₹1.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹769 Cr₹730 Cr₹561 Cr₹373 Cr₹323 Cr
Operating Profit (Excl OI) ₹90 Cr₹132 Cr₹129 Cr₹42 Cr₹38 Cr
Other Income ₹10.00 Cr₹10 Cr₹16 Cr₹3.61 Cr₹5.62 Cr
     Interest Received ₹5.64 Cr₹5.26 Cr₹2.67 Cr--
     Dividend Received ₹0.00 Cr₹0.93 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
     Profit on sale of Fixed Assets --₹7.12 Cr-₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.36 Cr---
     Foreign Exchange Gains --₹1.01 Cr-₹0.13 Cr
     Others ₹4.36 Cr₹3.61 Cr₹2.55 Cr₹1.36 Cr₹3.12 Cr
Operating Profit ₹100 Cr₹142 Cr₹144 Cr₹46 Cr₹43 Cr
Interest ₹74 Cr₹55 Cr₹43 Cr₹44 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹72 Cr₹51 Cr₹39 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.95 Cr₹3.65 Cr₹4.40 Cr₹44 Cr₹26 Cr
PBDT ₹26 Cr₹87 Cr₹101 Cr₹1.28 Cr₹17 Cr
Depreciation ₹67 Cr₹57 Cr₹50 Cr₹48 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹-41 Cr₹30 Cr₹51 Cr₹-46 Cr₹-16 Cr
Exceptional Income / Expenses ₹27 Cr₹7.43 Cr₹6.42 Cr₹-2.76 Cr-
Profit Before Tax ₹-14 Cr₹38 Cr₹57 Cr₹-49 Cr₹-16 Cr
Provision for Tax ₹-4.86 Cr₹5.90 Cr₹38 Cr₹-12 Cr₹-5.09 Cr
     Current Income Tax -₹1.55 Cr₹0.15 Cr--
     Deferred Tax ₹-4.86 Cr₹4.51 Cr₹5.49 Cr₹-12 Cr₹-5.09 Cr
     Other taxes ₹0.00 Cr₹-0.16 Cr₹33 Cr--
Profit After Tax ₹-9.18 Cr₹32 Cr₹19 Cr₹-37 Cr₹-11 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹54 Cr₹50 Cr₹148 Cr₹139 Cr₹103 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹44 Cr₹82 Cr₹167 Cr₹101 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹235 Cr₹179 Cr₹5.02 Cr₹32 Cr₹30 Cr
Appropriations ₹279 Cr₹261 Cr₹172 Cr₹133 Cr₹122 Cr
     General Reserves ₹20 Cr₹25 Cr₹6.32 Cr₹128 Cr₹85 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-19 Cr₹1.16 Cr₹-14 Cr₹0.09 Cr₹4.92 Cr
Equity Dividend % ₹6.00₹10.00₹10.00₹5.00₹10.00
Earnings Per Share ₹48.20₹88.96₹193.93₹137.48₹125.09
Adjusted EPS ₹48.20₹88.96₹191.20₹135.54₹118.31

Compare Income Statement of peers of RAJAPALAYAM MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS ₹757.5 Cr -6.5% -20.9% -14.2% Stock Analytics
TRIDENT ₹13,957.8 Cr -4.2% -14.4% -38.4% Stock Analytics
FILATEX INDIA ₹1,831.4 Cr -7.8% -20.3% -37.1% Stock Analytics
NITIN SPINNERS ₹1,775.2 Cr -9.4% -22.9% -7.2% Stock Analytics
NAHAR SPINNING MILLS ₹710.7 Cr -8.8% -18.4% -34.9% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹651.4 Cr -17.1% -32.4% -39.4% Stock Analytics


RAJAPALAYAM MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS

-6.5%

-20.9%

-14.2%

SENSEX

-0.4%

-1.4%

5.4%


You may also like the below Video Courses