RAINBOW CHILDRENS MEDICARE
|
RAINBOW CHILDRENS MEDICARE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹1,174 Cr | ₹974 Cr | ₹650 Cr | ₹719 Cr | ₹54 Cr |
Income from Medical Services | ₹1,047 Cr | ₹870 Cr | ₹554 Cr | ₹613 Cr | ₹46 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹114 Cr | ₹93 Cr | ₹86 Cr | ₹94 Cr | ₹6.94 Cr |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹1.69 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,174 Cr | ₹974 Cr | ₹650 Cr | ₹719 Cr | ₹54 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹158 Cr | ₹195 Cr | ₹103 Cr | ₹105 Cr | ₹8.02 Cr |
Opening Raw Materials | ₹15 Cr | ₹10 Cr | ₹16 Cr | ₹7.00 Cr | ₹0.60 Cr |
Purchases Raw Materials | ₹162 Cr | ₹199 Cr | ₹97 Cr | ₹114 Cr | ₹8.12 Cr |
Closing Raw Materials | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹16 Cr | ₹0.70 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹1.24 Cr |
Electricity & Power | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹1.24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹144 Cr | ₹116 Cr | ₹102 Cr | ₹109 Cr | ₹7.91 Cr |
Salaries, Wages & Bonus | ₹130 Cr | ₹105 Cr | ₹95 Cr | ₹101 Cr | ₹7.24 Cr |
Contributions to EPF & Pension Funds | ₹5.19 Cr | ₹4.37 Cr | ₹4.82 Cr | ₹4.94 Cr | ₹0.49 Cr |
Workmen and Staff Welfare Expenses | ₹6.74 Cr | ₹4.84 Cr | ₹2.29 Cr | ₹2.88 Cr | ₹0.18 Cr |
Other Employees Cost | ₹2.37 Cr | ₹2.17 Cr | - | - | - |
Hospital Operation Expenses | ₹364 Cr | ₹277 Cr | ₹224 Cr | ₹70 Cr | ₹4.96 Cr |
House Keeping Expenses | ₹7.42 Cr | ₹5.04 Cr | ₹4.42 Cr | ₹6.23 Cr | ₹0.52 Cr |
Consultant / Inhouse Fees | ₹272 Cr | ₹204 Cr | ₹159 Cr | - | - |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | ₹27 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹1.50 Cr |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹28 Cr | ₹19 Cr | ₹20 Cr | ₹24 Cr | ₹1.19 Cr |
Other Operating Expenses | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹1.75 Cr |
Selling, Administration and Other Expenses | ₹73 Cr | ₹55 Cr | ₹35 Cr | ₹212 Cr | ₹21 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹4.63 Cr |
Insurance | ₹1.26 Cr | ₹1.02 Cr | ₹1.10 Cr | ₹0.68 Cr | ₹0.05 Cr |
Printing and stationery | ₹7.41 Cr | ₹4.82 Cr | ₹3.55 Cr | ₹7.61 Cr | ₹0.35 Cr |
Professional and legal fees | ₹5.11 Cr | ₹2.90 Cr | ₹2.27 Cr | ₹167 Cr | ₹13 Cr |
Advertisement & Sales Promotion | ₹27 Cr | ₹22 Cr | ₹9.05 Cr | ₹14 Cr | ₹1.14 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹19 Cr | ₹13 Cr | ₹7.92 Cr | ₹10 Cr | ₹1.53 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹5.97 Cr | ₹6.21 Cr | ₹7.19 Cr | ₹0.38 Cr |
Bad debts /advances written off | ₹0.97 Cr | ₹0.80 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.02 Cr |
Provision for doubtful debts | ₹4.06 Cr | ₹2.59 Cr | ₹2.76 Cr | - | ₹0.27 Cr |
Losson disposal of fixed assets(net) | - | ₹0.09 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.14 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.74 Cr | ₹2.49 Cr | ₹3.13 Cr | ₹7.01 Cr | ₹0.09 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹774 Cr | ₹666 Cr | ₹485 Cr | ₹519 Cr | ₹43 Cr |
Operating Profit (Excl OI) | ₹400 Cr | ₹308 Cr | ₹165 Cr | ₹201 Cr | ₹11 Cr |
Other Income | ₹31 Cr | ₹19 Cr | ₹10 Cr | ₹10 Cr | ₹0.84 Cr |
Interest Received | ₹30 Cr | ₹11 Cr | ₹9.04 Cr | ₹9.88 Cr | ₹0.69 Cr |
Dividend Received | - | ₹0.83 Cr | ₹0.26 Cr | ₹0.40 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | ₹0.11 Cr | ₹0.06 Cr | - |
Profits on sale of Investments | - | ₹0.82 Cr | - | - | - |
Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
Provision Written Back | ₹0.08 Cr | ₹5.48 Cr | ₹0.33 Cr | ₹0.01 Cr | ₹0.13 Cr |
Others | ₹0.90 Cr | ₹0.34 Cr | ₹0.49 Cr | - | ₹0.00 Cr |
Operating Profit | ₹430 Cr | ₹327 Cr | ₹175 Cr | ₹211 Cr | ₹12 Cr |
Interest | ₹58 Cr | ₹56 Cr | ₹46 Cr | ₹48 Cr | ₹0.57 Cr |
InterestonDebenture / Bonds | ₹0.73 Cr | ₹3.97 Cr | ₹4.45 Cr | ₹4.91 Cr | ₹0.23 Cr |
Interest on Term Loan | - | ₹0.05 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.02 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.19 Cr | ₹2.97 Cr | ₹2.31 Cr | ₹3.66 Cr | ₹0.29 Cr |
Other Interest | ₹54 Cr | ₹49 Cr | ₹39 Cr | ₹40 Cr | ₹0.03 Cr |
PBDT | ₹372 Cr | ₹271 Cr | ₹129 Cr | ₹163 Cr | ₹11 Cr |
Depreciation | ₹90 Cr | ₹83 Cr | ₹73 Cr | ₹69 Cr | ₹3.69 Cr |
Profit Before Taxation & Exceptional Items | ₹282 Cr | ₹187 Cr | ₹56 Cr | ₹93 Cr | ₹7.76 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹282 Cr | ₹187 Cr | ₹56 Cr | ₹93 Cr | ₹7.76 Cr |
Provision for Tax | ₹69 Cr | ₹49 Cr | ₹16 Cr | ₹38 Cr | ₹1.97 Cr |
Current Income Tax | ₹84 Cr | ₹58 Cr | ₹24 Cr | ₹43 Cr | ₹1.79 Cr |
Deferred Tax | ₹-15 Cr | ₹-8.94 Cr | ₹-7.78 Cr | ₹0.67 Cr | ₹0.17 Cr |
Other taxes | - | - | - | ₹-6.08 Cr | ₹0.01 Cr |
Profit After Tax | ₹212 Cr | ₹139 Cr | ₹40 Cr | ₹55 Cr | ₹5.79 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.54 Cr | ₹-0.41 Cr | ₹0.45 Cr | ₹0.39 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹211 Cr | ₹138 Cr | ₹40 Cr | ₹56 Cr | ₹5.79 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹361 Cr | ₹230 Cr | ₹189 Cr | ₹191 Cr | ₹15 Cr |
Appropriations | ₹572 Cr | ₹369 Cr | ₹229 Cr | ₹247 Cr | ₹21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | ₹0.44 Cr |
Corporate dividend tax | - | - | - | - | ₹0.09 Cr |
Other Appropriation | ₹16 Cr | ₹7.67 Cr | ₹-1.44 Cr | ₹58 Cr | ₹1.01 Cr |
Equity Dividend % | ₹30.00 | ₹20.00 | - | ₹20.00 | ₹10.00 |
Earnings Per Share | ₹20.77 | ₹14.70 | ₹9.10 | ₹12.68 | ₹13.12 |
Adjusted EPS | ₹20.77 | ₹14.70 | ₹4.44 | ₹6.18 | ₹6.40 |
Compare Income Statement of peers of RAINBOW CHILDRENS MEDICARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAINBOW CHILDRENS MEDICARE | ₹15,761.2 Cr | -2.3% | -1.4% | 36.9% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹113,409.0 Cr | -1.5% | 17.9% | 73.4% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹104,226.0 Cr | -0.2% | 7.5% | 32.6% | Stock Analytics | |
FORTIS HEALTHCARE | ₹51,125.8 Cr | -2.7% | -0.5% | 72.7% | Stock Analytics | |
GLOBAL HEALTH | ₹29,516.4 Cr | -0.7% | 2.5% | 22.1% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹26,286.9 Cr | -0.6% | 2.2% | 9.2% | Stock Analytics |
RAINBOW CHILDRENS MEDICARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAINBOW CHILDRENS MEDICARE | -2.3% |
-1.4% |
36.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses