RAILTEL CORPORATION OF INDIA
|
RAILTEL CORPORATION OF INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,568 Cr | ₹1,957 Cr | ₹1,522 Cr | ₹1,337 Cr | ₹1,081 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹1,302 Cr | ₹788 Cr | ₹478 Cr | ₹452 Cr | ₹330 Cr |
Telecommunication Services | ₹1,261 Cr | ₹1,164 Cr | ₹1,038 Cr | ₹879 Cr | ₹745 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.04 Cr | ₹5.94 Cr | ₹5.46 Cr | ₹6.00 Cr | ₹6.14 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,568 Cr | ₹1,957 Cr | ₹1,522 Cr | ₹1,337 Cr | ₹1,081 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹42 Cr | ₹43 Cr | ₹33 Cr | ₹38 Cr | ₹35 Cr |
Electricity & Power | ₹42 Cr | ₹43 Cr | ₹33 Cr | ₹38 Cr | ₹35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹205 Cr | ₹194 Cr | ₹183 Cr | ₹122 Cr | ₹117 Cr |
Salaries, Wages & Bonus | ₹213 Cr | ₹195 Cr | ₹179 Cr | ₹133 Cr | ₹124 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹6.33 Cr | ₹6.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹0.17 Cr | ₹0.30 Cr |
Other Employees Cost | ₹-24 Cr | ₹-14 Cr | ₹-8.50 Cr | ₹-18 Cr | ₹-14 Cr |
Network Operating expenses | ₹1,817 Cr | ₹1,300 Cr | ₹904 Cr | ₹737 Cr | ₹560 Cr |
Access / Installtion and Processing Charges | - | - | - | - | - |
License, Royalty and Spectrum Charges | ₹82 Cr | ₹77 Cr | ₹67 Cr | ₹57 Cr | ₹48 Cr |
Passive Infrastructure & Maintenance charges | - | - | - | - | - |
Internet / Band width and Port Charges | ₹104 Cr | ₹95 Cr | ₹69 Cr | ₹54 Cr | ₹47 Cr |
Leased Line and Gateway Charges | - | - | - | - | - |
Other Mfg Exp | ₹1,630 Cr | ₹1,128 Cr | ₹769 Cr | ₹626 Cr | ₹465 Cr |
General and Administration Expenses | ₹26 Cr | ₹25 Cr | ₹26 Cr | ₹11 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹8.66 Cr | ₹10 Cr | ₹6.28 Cr | ₹5.52 Cr |
Insurance | ₹0.19 Cr | ₹0.16 Cr | ₹1.04 Cr | ₹0.97 Cr | ₹0.23 Cr |
Printing and stationery | ₹0.84 Cr | ₹0.77 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.58 Cr |
Professional and legal fees | ₹7.47 Cr | ₹5.40 Cr | ₹4.66 Cr | ₹3.64 Cr | ₹3.68 Cr |
Traveling and conveyance | ₹6.19 Cr | ₹5.04 Cr | ₹2.52 Cr | ₹1.66 Cr | ₹4.02 Cr |
Other Administration | ₹0.64 Cr | ₹5.37 Cr | ₹7.32 Cr | ₹-2.18 Cr | ₹-0.30 Cr |
Selling and Distribution Expenses | ₹2.60 Cr | ₹1.52 Cr | ₹0.79 Cr | ₹4.18 Cr | ₹1.16 Cr |
Advertisement & Sales Promotion | ₹2.60 Cr | ₹1.52 Cr | ₹0.79 Cr | ₹4.18 Cr | ₹1.16 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹14 Cr | ₹7.54 Cr | ₹99 Cr | ₹21 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹83 Cr | ₹13 Cr |
Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.07 Cr | - | ₹0.02 Cr | ₹0.12 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹14 Cr | ₹7.46 Cr | ₹15 Cr | ₹7.85 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,103 Cr | ₹1,578 Cr | ₹1,154 Cr | ₹1,010 Cr | ₹747 Cr |
Operating Profit (Excl OI) | ₹464 Cr | ₹379 Cr | ₹368 Cr | ₹328 Cr | ₹333 Cr |
Other Income | ₹62 Cr | ₹42 Cr | ₹28 Cr | ₹31 Cr | ₹34 Cr |
Interest Received | ₹46 Cr | ₹35 Cr | ₹25 Cr | ₹26 Cr | ₹24 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.12 Cr | ₹0.26 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹16 Cr | ₹7.07 Cr | ₹3.97 Cr | ₹4.47 Cr | ₹10 Cr |
Operating Profit | ₹526 Cr | ₹421 Cr | ₹396 Cr | ₹358 Cr | ₹367 Cr |
Interest | ₹14 Cr | ₹11 Cr | ₹6.61 Cr | ₹4.45 Cr | ₹6.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.24 Cr | ₹4.49 Cr | ₹3.51 Cr | ₹2.76 Cr | ₹3.53 Cr |
Other Interest | ₹10 Cr | ₹6.57 Cr | ₹3.10 Cr | ₹1.69 Cr | ₹2.60 Cr |
PBDT | ₹513 Cr | ₹410 Cr | ₹390 Cr | ₹354 Cr | ₹361 Cr |
Depreciation | ₹158 Cr | ₹154 Cr | ₹160 Cr | ₹159 Cr | ₹131 Cr |
Profit Before Taxation & Exceptional Items | ₹355 Cr | ₹256 Cr | ₹229 Cr | ₹195 Cr | ₹230 Cr |
Exceptional Income / Expenses | ₹-27 Cr | ₹-2.06 Cr | ₹50 Cr | - | ₹-49 Cr |
Profit Before Tax | ₹328 Cr | ₹254 Cr | ₹280 Cr | ₹195 Cr | ₹181 Cr |
Provision for Tax | ₹82 Cr | ₹66 Cr | ₹71 Cr | ₹54 Cr | ₹43 Cr |
Current Income Tax | ₹97 Cr | ₹71 Cr | ₹72 Cr | ₹83 Cr | ₹55 Cr |
Deferred Tax | ₹-14 Cr | ₹-6.26 Cr | ₹-0.79 Cr | ₹-28 Cr | ₹-13 Cr |
Other taxes | ₹-0.74 Cr | ₹0.45 Cr | ₹-0.12 Cr | ₹-0.57 Cr | ₹1.12 Cr |
Profit After Tax | ₹246 Cr | ₹188 Cr | ₹208 Cr | ₹140 Cr | ₹138 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹722 Cr | ₹591 Cr | ₹519 Cr | ₹518 Cr | ₹482 Cr |
Appropriations | ₹969 Cr | ₹779 Cr | ₹727 Cr | ₹659 Cr | ₹620 Cr |
General Reserves | - | - | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹37 Cr | ₹8.50 Cr | ₹40 Cr | ₹48 Cr | ₹42 Cr |
Equity Dividend % | ₹28.50 | ₹25.50 | ₹24.00 | ₹22.00 | ₹21.00 |
Earnings Per Share | ₹7.67 | ₹5.87 | ₹6.49 | ₹4.38 | ₹4.31 |
Adjusted EPS | ₹7.67 | ₹5.87 | ₹6.49 | ₹4.38 | ₹4.31 |
Compare Income Statement of peers of RAILTEL CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAILTEL CORPORATION OF INDIA | ₹9,861.3 Cr | -0.3% | 9.3% | -17.1% | Stock Analytics | |
BHARTI AIRTEL | ₹1,069,410.0 Cr | 1% | 11.8% | 40.3% | Stock Analytics | |
INDUS TOWERS | ₹95,290.4 Cr | 6.5% | 11.8% | 21.1% | Stock Analytics | |
BHARTI HEXACOM | ₹72,312.5 Cr | -1.9% | 11.4% | NA | Stock Analytics | |
VODAFONE IDEA | ₹58,756.5 Cr | 16.9% | 8.9% | -38.8% | Stock Analytics | |
TATA COMMUNICATIONS | ₹45,480.3 Cr | -0.6% | 17.9% | -21.5% | Stock Analytics |
RAILTEL CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAILTEL CORPORATION OF INDIA | -0.3% |
9.3% |
-17.1% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses