Home > Income Statement > RAIL VIKAS NIGAM

RAIL VIKAS NIGAM
Income Statement

RAIL VIKAS NIGAM is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for RAIL VIKAS NIGAM
Please provide your vote to see the results

RAIL VIKAS NIGAM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹21,889 Cr₹20,282 Cr₹19,382 Cr₹15,404 Cr₹14,531 Cr
     Sales -----
     Job Work/ Contract Receipts ₹21,882 Cr₹20,278 Cr₹19,378 Cr₹15,404 Cr₹14,531 Cr
     Processing Charges / Service Income ₹6.95 Cr₹3.20 Cr₹4.03 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹21,889 Cr₹20,282 Cr₹19,382 Cr₹15,404 Cr₹14,531 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.37 Cr₹4.43 Cr₹3.50 Cr₹2.46 Cr₹3.37 Cr
     Electricity & Power ₹5.37 Cr₹4.43 Cr₹3.50 Cr₹2.46 Cr₹3.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹184 Cr₹186 Cr₹200 Cr₹204 Cr₹186 Cr
     Salaries, Wages & Bonus ₹162 Cr₹165 Cr₹185 Cr₹189 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹16 Cr₹9.31 Cr₹9.98 Cr₹9.26 Cr
     Workmen and Staff Welfare Expenses ₹9.75 Cr₹5.07 Cr₹5.66 Cr₹4.96 Cr₹4.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20,182 Cr₹18,720 Cr₹17,902 Cr₹14,229 Cr₹13,416 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹20,182 Cr₹18,720 Cr₹17,902 Cr₹14,229 Cr₹13,416 Cr
General and Administration Expenses ₹66 Cr₹49 Cr₹46 Cr₹38 Cr₹113 Cr
     Rent , Rates & Taxes ₹9.66 Cr₹9.02 Cr₹7.93 Cr₹6.86 Cr₹5.29 Cr
     Insurance -----
     Printing and stationery ₹3.78 Cr₹3.36 Cr₹3.15 Cr₹3.12 Cr₹3.73 Cr
     Professional and legal fees ₹18 Cr₹9.77 Cr₹9.77 Cr₹7.25 Cr₹7.07 Cr
     Traveling and conveyance ₹20 Cr₹17 Cr₹14 Cr₹12 Cr₹10 Cr
     Other Administration ₹15 Cr₹10 Cr₹12 Cr₹8.85 Cr₹87 Cr
Selling and Distribution Expenses ₹7.23 Cr₹16 Cr₹6.29 Cr₹3.75 Cr₹6.74 Cr
     Advertisement & Sales Promotion ₹7.23 Cr₹16 Cr₹6.29 Cr₹3.75 Cr₹6.74 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹92 Cr₹59 Cr₹40 Cr₹46 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.78 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹92 Cr₹58 Cr₹40 Cr₹46 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹20,536 Cr₹19,035 Cr₹18,199 Cr₹14,524 Cr₹13,744 Cr
Operating Profit (Excl OI) ₹1,353 Cr₹1,246 Cr₹1,183 Cr₹880 Cr₹786 Cr
Other Income ₹1,186 Cr₹996 Cr₹800 Cr₹739 Cr₹305 Cr
     Interest Received ₹563 Cr₹427 Cr₹234 Cr₹222 Cr₹273 Cr
     Dividend Received ----₹0.71 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹101 Cr₹28 Cr₹32 Cr₹80 Cr₹24 Cr
     Foreign Exchange Gains -----
     Others ₹522 Cr₹541 Cr₹535 Cr₹437 Cr₹5.96 Cr
Operating Profit ₹2,538 Cr₹2,243 Cr₹1,983 Cr₹1,619 Cr₹1,091 Cr
Interest ₹568 Cr₹581 Cr₹564 Cr₹458 Cr₹100 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹504 Cr₹529 Cr₹530 Cr₹430 Cr₹59 Cr
     Intereston Fixed deposits ₹60 Cr₹47 Cr₹30 Cr₹23 Cr₹35 Cr
     Bank Charges etc -----
     Other Interest ₹4.24 Cr₹4.67 Cr₹3.92 Cr₹4.83 Cr₹6.30 Cr
PBDT ₹1,970 Cr₹1,661 Cr₹1,420 Cr₹1,161 Cr₹991 Cr
Depreciation ₹21 Cr₹22 Cr₹21 Cr₹23 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹1,949 Cr₹1,639 Cr₹1,399 Cr₹1,138 Cr₹971 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,054 Cr₹1,719 Cr₹1,430 Cr₹1,207 Cr₹958 Cr
Provision for Tax ₹479 Cr₹378 Cr₹319 Cr₹215 Cr₹201 Cr
     Current Income Tax ₹485 Cr₹383 Cr₹325 Cr₹226 Cr₹206 Cr
     Deferred Tax ₹-0.26 Cr₹-0.86 Cr₹6.27 Cr₹-4.73 Cr₹-5.05 Cr
     Other taxes ₹-5.35 Cr₹-4.23 Cr₹-12 Cr₹-6.44 Cr-
Profit After Tax ₹1,574 Cr₹1,342 Cr₹1,110 Cr₹992 Cr₹757 Cr
Extra items -----
Minority Interest ₹-0.17 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,574 Cr₹1,342 Cr₹1,110 Cr₹992 Cr₹757 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,090 Cr₹4,169 Cr₹3,480 Cr₹2,963 Cr₹2,236 Cr
Appropriations ₹6,664 Cr₹5,510 Cr₹4,590 Cr₹3,955 Cr₹2,993 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹75 Cr₹51 Cr₹92 Cr₹237 Cr₹30 Cr
Equity Dividend % ₹21.10₹21.30₹18.30₹15.80₹11.40
Earnings Per Share ₹7.55₹6.44₹5.32₹4.76₹3.63
Adjusted EPS ₹7.55₹6.44₹5.32₹4.76₹3.63

Compare Income Statement of peers of RAIL VIKAS NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAIL VIKAS NIGAM ₹91,124.9 Cr 6.6% 2.2% 43% Stock Analytics
LARSEN & TOUBRO ₹470,267.0 Cr -1.1% -6.8% -7% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹75,169.4 Cr -0.3% -9.4% -9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹32,344.9 Cr 3.3% -10.1% -12.7% Stock Analytics
KEC INTERNATIONAL ₹21,610.1 Cr -2.7% -32.4% 30.4% Stock Analytics
IRCON INTERNATIONAL ₹19,054.8 Cr -1.4% -7% -20.6% Stock Analytics


RAIL VIKAS NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAIL VIKAS NIGAM

6.6%

2.2%

43%

SENSEX

0.3%

-1.8%

8.6%


You may also like the below Video Courses