Home > Income Statement > RAIL VIKAS NIGAM

RAIL VIKAS NIGAM
Income Statement

RAIL VIKAS NIGAM is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for RAIL VIKAS NIGAM
Please provide your vote to see the results

RAIL VIKAS NIGAM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹21,889 Cr₹20,282 Cr₹19,382 Cr₹15,404 Cr₹14,531 Cr
     Sales -----
     Job Work/ Contract Receipts ₹21,882 Cr₹20,278 Cr₹19,378 Cr₹15,404 Cr₹14,531 Cr
     Processing Charges / Service Income ₹6.95 Cr₹3.20 Cr₹4.03 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹21,889 Cr₹20,282 Cr₹19,382 Cr₹15,404 Cr₹14,531 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.37 Cr₹4.43 Cr₹3.50 Cr₹2.46 Cr₹3.37 Cr
     Electricity & Power ₹5.37 Cr₹4.43 Cr₹3.50 Cr₹2.46 Cr₹3.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹184 Cr₹186 Cr₹200 Cr₹204 Cr₹186 Cr
     Salaries, Wages & Bonus ₹162 Cr₹165 Cr₹185 Cr₹189 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹16 Cr₹9.31 Cr₹9.98 Cr₹9.26 Cr
     Workmen and Staff Welfare Expenses ₹9.75 Cr₹5.07 Cr₹5.66 Cr₹4.96 Cr₹4.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20,182 Cr₹18,720 Cr₹17,902 Cr₹14,229 Cr₹13,416 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹20,182 Cr₹18,720 Cr₹17,902 Cr₹14,229 Cr₹13,416 Cr
General and Administration Expenses ₹66 Cr₹49 Cr₹46 Cr₹38 Cr₹113 Cr
     Rent , Rates & Taxes ₹9.66 Cr₹9.02 Cr₹7.93 Cr₹6.86 Cr₹5.29 Cr
     Insurance -----
     Printing and stationery ₹3.78 Cr₹3.36 Cr₹3.15 Cr₹3.12 Cr₹3.73 Cr
     Professional and legal fees ₹18 Cr₹9.77 Cr₹9.77 Cr₹7.25 Cr₹7.07 Cr
     Traveling and conveyance ₹20 Cr₹17 Cr₹14 Cr₹12 Cr₹10 Cr
     Other Administration ₹15 Cr₹10 Cr₹12 Cr₹8.85 Cr₹87 Cr
Selling and Distribution Expenses ₹7.23 Cr₹16 Cr₹6.29 Cr₹3.75 Cr₹6.74 Cr
     Advertisement & Sales Promotion ₹7.23 Cr₹16 Cr₹6.29 Cr₹3.75 Cr₹6.74 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹92 Cr₹59 Cr₹40 Cr₹46 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.78 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹92 Cr₹58 Cr₹40 Cr₹46 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹20,536 Cr₹19,035 Cr₹18,199 Cr₹14,524 Cr₹13,744 Cr
Operating Profit (Excl OI) ₹1,353 Cr₹1,246 Cr₹1,183 Cr₹880 Cr₹786 Cr
Other Income ₹1,186 Cr₹996 Cr₹800 Cr₹739 Cr₹305 Cr
     Interest Received ₹563 Cr₹427 Cr₹234 Cr₹222 Cr₹273 Cr
     Dividend Received ----₹0.71 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹101 Cr₹28 Cr₹32 Cr₹80 Cr₹24 Cr
     Foreign Exchange Gains -----
     Others ₹522 Cr₹541 Cr₹535 Cr₹437 Cr₹5.96 Cr
Operating Profit ₹2,538 Cr₹2,243 Cr₹1,983 Cr₹1,619 Cr₹1,091 Cr
Interest ₹568 Cr₹581 Cr₹564 Cr₹458 Cr₹100 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹504 Cr₹529 Cr₹530 Cr₹430 Cr₹59 Cr
     Intereston Fixed deposits ₹60 Cr₹47 Cr₹30 Cr₹23 Cr₹35 Cr
     Bank Charges etc -----
     Other Interest ₹4.24 Cr₹4.67 Cr₹3.92 Cr₹4.83 Cr₹6.30 Cr
PBDT ₹1,970 Cr₹1,661 Cr₹1,420 Cr₹1,161 Cr₹991 Cr
Depreciation ₹21 Cr₹22 Cr₹21 Cr₹23 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹1,949 Cr₹1,639 Cr₹1,399 Cr₹1,138 Cr₹971 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,054 Cr₹1,719 Cr₹1,430 Cr₹1,207 Cr₹958 Cr
Provision for Tax ₹479 Cr₹378 Cr₹319 Cr₹215 Cr₹201 Cr
     Current Income Tax ₹485 Cr₹383 Cr₹325 Cr₹226 Cr₹206 Cr
     Deferred Tax ₹-0.26 Cr₹-0.86 Cr₹6.27 Cr₹-4.73 Cr₹-5.05 Cr
     Other taxes ₹-5.35 Cr₹-4.23 Cr₹-12 Cr₹-6.44 Cr-
Profit After Tax ₹1,574 Cr₹1,342 Cr₹1,110 Cr₹992 Cr₹757 Cr
Extra items -----
Minority Interest ₹-0.17 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,574 Cr₹1,342 Cr₹1,110 Cr₹992 Cr₹757 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,090 Cr₹4,169 Cr₹3,480 Cr₹2,963 Cr₹2,236 Cr
Appropriations ₹6,664 Cr₹5,510 Cr₹4,590 Cr₹3,955 Cr₹2,993 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹75 Cr₹51 Cr₹92 Cr₹237 Cr₹30 Cr
Equity Dividend % ₹21.10₹21.30₹18.30₹15.80₹11.40
Earnings Per Share ₹7.55₹6.44₹5.32₹4.76₹3.63
Adjusted EPS ₹7.55₹6.44₹5.32₹4.76₹3.63

Compare Income Statement of peers of RAIL VIKAS NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAIL VIKAS NIGAM ₹76,519.5 Cr 7.2% 9.1% 32.1% Stock Analytics
LARSEN & TOUBRO ₹443,933.0 Cr 6.1% 2% -17.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹28,202.1 Cr 7.1% 6.7% -36% Stock Analytics
KEC INTERNATIONAL ₹19,259.6 Cr 8.2% 5.1% -12.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,371.9 Cr 3.8% -2.9% NA Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹15,898.1 Cr 8% 7.3% -21.6% Stock Analytics


RAIL VIKAS NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAIL VIKAS NIGAM

7.2%

9.1%

32.1%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses