RAIL VIKAS NIGAM
|
RAIL VIKAS NIGAM Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹21,889 Cr | ₹20,282 Cr | ₹19,382 Cr | ₹15,404 Cr | ₹14,531 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹21,882 Cr | ₹20,278 Cr | ₹19,378 Cr | ₹15,404 Cr | ₹14,531 Cr |
Processing Charges / Service Income | ₹6.95 Cr | ₹3.20 Cr | ₹4.03 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹21,889 Cr | ₹20,282 Cr | ₹19,382 Cr | ₹15,404 Cr | ₹14,531 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.37 Cr | ₹4.43 Cr | ₹3.50 Cr | ₹2.46 Cr | ₹3.37 Cr |
Electricity & Power | ₹5.37 Cr | ₹4.43 Cr | ₹3.50 Cr | ₹2.46 Cr | ₹3.37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹184 Cr | ₹186 Cr | ₹200 Cr | ₹204 Cr | ₹186 Cr |
Salaries, Wages & Bonus | ₹162 Cr | ₹165 Cr | ₹185 Cr | ₹189 Cr | ₹172 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹16 Cr | ₹9.31 Cr | ₹9.98 Cr | ₹9.26 Cr |
Workmen and Staff Welfare Expenses | ₹9.75 Cr | ₹5.07 Cr | ₹5.66 Cr | ₹4.96 Cr | ₹4.58 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹20,182 Cr | ₹18,720 Cr | ₹17,902 Cr | ₹14,229 Cr | ₹13,416 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹20,182 Cr | ₹18,720 Cr | ₹17,902 Cr | ₹14,229 Cr | ₹13,416 Cr |
General and Administration Expenses | ₹66 Cr | ₹49 Cr | ₹46 Cr | ₹38 Cr | ₹113 Cr |
Rent , Rates & Taxes | ₹9.66 Cr | ₹9.02 Cr | ₹7.93 Cr | ₹6.86 Cr | ₹5.29 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹3.78 Cr | ₹3.36 Cr | ₹3.15 Cr | ₹3.12 Cr | ₹3.73 Cr |
Professional and legal fees | ₹18 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹7.25 Cr | ₹7.07 Cr |
Traveling and conveyance | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Other Administration | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹8.85 Cr | ₹87 Cr |
Selling and Distribution Expenses | ₹7.23 Cr | ₹16 Cr | ₹6.29 Cr | ₹3.75 Cr | ₹6.74 Cr |
Advertisement & Sales Promotion | ₹7.23 Cr | ₹16 Cr | ₹6.29 Cr | ₹3.75 Cr | ₹6.74 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹92 Cr | ₹59 Cr | ₹40 Cr | ₹46 Cr | ₹19 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.78 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹92 Cr | ₹58 Cr | ₹40 Cr | ₹46 Cr | ₹19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹20,536 Cr | ₹19,035 Cr | ₹18,199 Cr | ₹14,524 Cr | ₹13,744 Cr |
Operating Profit (Excl OI) | ₹1,353 Cr | ₹1,246 Cr | ₹1,183 Cr | ₹880 Cr | ₹786 Cr |
Other Income | ₹1,186 Cr | ₹996 Cr | ₹800 Cr | ₹739 Cr | ₹305 Cr |
Interest Received | ₹563 Cr | ₹427 Cr | ₹234 Cr | ₹222 Cr | ₹273 Cr |
Dividend Received | - | - | - | - | ₹0.71 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹101 Cr | ₹28 Cr | ₹32 Cr | ₹80 Cr | ₹24 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹522 Cr | ₹541 Cr | ₹535 Cr | ₹437 Cr | ₹5.96 Cr |
Operating Profit | ₹2,538 Cr | ₹2,243 Cr | ₹1,983 Cr | ₹1,619 Cr | ₹1,091 Cr |
Interest | ₹568 Cr | ₹581 Cr | ₹564 Cr | ₹458 Cr | ₹100 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹504 Cr | ₹529 Cr | ₹530 Cr | ₹430 Cr | ₹59 Cr |
Intereston Fixed deposits | ₹60 Cr | ₹47 Cr | ₹30 Cr | ₹23 Cr | ₹35 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹4.24 Cr | ₹4.67 Cr | ₹3.92 Cr | ₹4.83 Cr | ₹6.30 Cr |
PBDT | ₹1,970 Cr | ₹1,661 Cr | ₹1,420 Cr | ₹1,161 Cr | ₹991 Cr |
Depreciation | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹1,949 Cr | ₹1,639 Cr | ₹1,399 Cr | ₹1,138 Cr | ₹971 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2,054 Cr | ₹1,719 Cr | ₹1,430 Cr | ₹1,207 Cr | ₹958 Cr |
Provision for Tax | ₹479 Cr | ₹378 Cr | ₹319 Cr | ₹215 Cr | ₹201 Cr |
Current Income Tax | ₹485 Cr | ₹383 Cr | ₹325 Cr | ₹226 Cr | ₹206 Cr |
Deferred Tax | ₹-0.26 Cr | ₹-0.86 Cr | ₹6.27 Cr | ₹-4.73 Cr | ₹-5.05 Cr |
Other taxes | ₹-5.35 Cr | ₹-4.23 Cr | ₹-12 Cr | ₹-6.44 Cr | - |
Profit After Tax | ₹1,574 Cr | ₹1,342 Cr | ₹1,110 Cr | ₹992 Cr | ₹757 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.17 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,574 Cr | ₹1,342 Cr | ₹1,110 Cr | ₹992 Cr | ₹757 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5,090 Cr | ₹4,169 Cr | ₹3,480 Cr | ₹2,963 Cr | ₹2,236 Cr |
Appropriations | ₹6,664 Cr | ₹5,510 Cr | ₹4,590 Cr | ₹3,955 Cr | ₹2,993 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹75 Cr | ₹51 Cr | ₹92 Cr | ₹237 Cr | ₹30 Cr |
Equity Dividend % | ₹21.10 | ₹21.30 | ₹18.30 | ₹15.80 | ₹11.40 |
Earnings Per Share | ₹7.55 | ₹6.44 | ₹5.32 | ₹4.76 | ₹3.63 |
Adjusted EPS | ₹7.55 | ₹6.44 | ₹5.32 | ₹4.76 | ₹3.63 |
Compare Income Statement of peers of RAIL VIKAS NIGAM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAIL VIKAS NIGAM | ₹91,124.9 Cr | 6.6% | 2.2% | 43% | Stock Analytics | |
LARSEN & TOUBRO | ₹470,267.0 Cr | -1.1% | -6.8% | -7% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹75,169.4 Cr | -0.3% | -9.4% | -9% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹32,344.9 Cr | 3.3% | -10.1% | -12.7% | Stock Analytics | |
KEC INTERNATIONAL | ₹21,610.1 Cr | -2.7% | -32.4% | 30.4% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,054.8 Cr | -1.4% | -7% | -20.6% | Stock Analytics |
RAIL VIKAS NIGAM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAIL VIKAS NIGAM | 6.6% |
2.2% |
43% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses