Home > Income Statement > RAGHUVIR SYNTHETICS

RAGHUVIR SYNTHETICS
Income Statement

RAGHUVIR SYNTHETICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAGHUVIR SYNTHETICS
Please provide your vote to see the results

RAGHUVIR SYNTHETICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2005
INCOME :
Gross Sales ₹241 Cr₹93 Cr₹215 Cr₹174 Cr₹30 Cr
     Sales ₹198 Cr₹81 Cr₹189 Cr₹151 Cr₹30 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹42 Cr₹13 Cr₹25 Cr₹22 Cr-
     Revenue from property development -----
     Other Operational Income ₹0.61 Cr₹0.12 Cr₹1.10 Cr₹1.28 Cr₹0.20 Cr
Less: Excise Duty ----₹2.60 Cr
Net Sales ₹241 Cr₹93 Cr₹215 Cr₹174 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.93 Cr₹-7.65 Cr₹-2.05 Cr₹4.94 Cr₹0.75 Cr
Raw Material Consumed ₹157 Cr₹77 Cr₹166 Cr₹109 Cr₹2.15 Cr
     Opening Raw Materials ₹8.98 Cr₹7.28 Cr₹9.81 Cr-₹0.39 Cr
     Purchases Raw Materials ₹161 Cr₹51 Cr₹108 Cr₹118 Cr₹2.22 Cr
     Closing Raw Materials ₹16 Cr₹8.98 Cr₹7.28 Cr₹9.81 Cr₹0.46 Cr
     Other Direct Purchases / Brought in cost ₹2.99 Cr₹28 Cr₹56 Cr₹0.64 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹9.39 Cr₹11 Cr₹9.37 Cr₹3.61 Cr
     Electricity & Power ₹7.20 Cr₹3.09 Cr₹3.12 Cr₹3.62 Cr₹3.61 Cr
     Oil, Fuel & Natural gas ₹0.23 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Coals etc ₹14 Cr₹6.29 Cr₹7.93 Cr₹5.75 Cr-
     Other power & fuel -----
Employee Cost ₹4.01 Cr₹2.52 Cr₹5.81 Cr₹5.75 Cr₹0.39 Cr
     Salaries, Wages & Bonus ₹3.68 Cr₹2.35 Cr₹5.61 Cr₹5.49 Cr₹0.35 Cr
     Contributions to EPF & Pension Funds ₹0.21 Cr₹0.12 Cr₹0.14 Cr₹0.22 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹13 Cr₹25 Cr₹35 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹4.40 Cr₹6.51 Cr₹11 Cr₹1.51 Cr
     Repairs and Maintenance ₹1.72 Cr₹0.72 Cr₹0.96 Cr₹1.29 Cr₹0.49 Cr
     Packing Material Consumed ₹1.92 Cr₹0.86 Cr₹1.52 Cr₹3.67 Cr₹1.61 Cr
     Other Mfg Exp ₹21 Cr₹6.88 Cr₹16 Cr₹20 Cr₹13 Cr
General and Administration Expenses ₹5.01 Cr₹3.27 Cr₹0.73 Cr₹0.76 Cr₹0.81 Cr
     Rent , Rates & Taxes ₹0.21 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.26 Cr
     Insurance ₹0.20 Cr₹0.09 Cr₹0.09 Cr₹0.13 Cr₹0.09 Cr
     Printing and stationery ₹0.09 Cr₹0.04 Cr--₹0.04 Cr
     Professional and legal fees ₹0.85 Cr₹0.59 Cr₹0.55 Cr₹0.53 Cr₹0.15 Cr
     Traveling and conveyance ----₹0.03 Cr
     Other Administration ₹3.67 Cr₹2.47 Cr₹0.03 Cr₹0.03 Cr₹0.24 Cr
Selling and Distribution Expenses ₹1.04 Cr₹0.26 Cr₹0.61 Cr₹0.54 Cr₹1.15 Cr
     Advertisement & Sales Promotion ----₹0.01 Cr
     Sales Commissions & Incentives ----₹0.40 Cr
     Freight and Forwarding ----₹0.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.04 Cr₹0.26 Cr₹0.61 Cr₹0.54 Cr₹0.12 Cr
Miscellaneous Expenses ₹1.31 Cr₹0.35 Cr₹0.72 Cr₹1.28 Cr₹1.17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr--₹0.00 Cr₹0.37 Cr
     Losson disposal of fixed assets(net) ₹0.60 Cr₹0.01 Cr₹0.04 Cr₹0.02 Cr₹0.59 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.64 Cr₹0.35 Cr₹0.69 Cr₹1.26 Cr₹0.22 Cr
Less: Expenses Capitalised ----₹0.28 Cr
Total Expenditure ₹228 Cr₹98 Cr₹208 Cr₹167 Cr₹26 Cr
Operating Profit (Excl OI) ₹13 Cr₹-4.22 Cr₹7.03 Cr₹7.51 Cr₹1.35 Cr
Other Income ₹3.53 Cr₹2.55 Cr₹3.09 Cr₹5.50 Cr₹1.44 Cr
     Interest Received ₹0.18 Cr₹0.05 Cr₹0.10 Cr₹0.09 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.04 Cr₹0.29 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.16 Cr₹0.01 Cr-₹0.07 Cr
     Foreign Exchange Gains ₹0.52 Cr₹0.03 Cr₹0.35 Cr₹0.02 Cr-
     Others ₹2.74 Cr₹2.28 Cr₹2.33 Cr₹5.39 Cr₹1.25 Cr
Operating Profit ₹16 Cr₹-1.67 Cr₹10 Cr₹13 Cr₹2.79 Cr
Interest ₹3.70 Cr₹2.98 Cr₹1.11 Cr₹0.90 Cr₹0.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.20 Cr₹2.42 Cr₹0.34 Cr₹0.22 Cr₹0.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.01 Cr-₹0.05 Cr₹0.17 Cr
     Other Interest ₹0.46 Cr₹0.55 Cr₹0.77 Cr₹0.63 Cr₹0.05 Cr
PBDT ₹13 Cr₹-4.66 Cr₹9.01 Cr₹12 Cr₹2.35 Cr
Depreciation ₹7.63 Cr₹6.65 Cr₹4.90 Cr₹4.42 Cr₹1.92 Cr
Profit Before Taxation & Exceptional Items ₹5.13 Cr₹-11 Cr₹4.11 Cr₹7.69 Cr₹0.43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.13 Cr₹-11 Cr₹4.11 Cr₹7.69 Cr₹0.43 Cr
Provision for Tax ₹0.48 Cr₹-1.47 Cr₹0.71 Cr₹1.79 Cr₹0.15 Cr
     Current Income Tax --₹1.26 Cr₹1.89 Cr₹0.06 Cr
     Deferred Tax ₹0.50 Cr₹-1.59 Cr₹-0.15 Cr₹-0.10 Cr₹0.09 Cr
     Other taxes ₹-0.02 Cr₹0.12 Cr₹-0.40 Cr-₹0.00 Cr
Profit After Tax ₹4.65 Cr₹-9.83 Cr₹3.40 Cr₹5.89 Cr₹0.28 Cr
Extra items -----
Minority Interest ₹0.04 Cr₹0.01 Cr₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.70 Cr₹-9.83 Cr₹3.41 Cr₹5.89 Cr₹0.28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹24 Cr₹21 Cr₹15 Cr₹3.60 Cr
Appropriations ₹19 Cr₹14 Cr₹24 Cr₹21 Cr₹3.88 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-0.06 Cr₹-0.03 Cr₹-0.01 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.21₹-2.54₹0.88₹15.29₹0.73
Adjusted EPS ₹1.21₹-2.54₹0.88₹1.53₹0.07

Compare Income Statement of peers of RAGHUVIR SYNTHETICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAGHUVIR SYNTHETICS ₹632.2 Cr -8.6% -23.6% 35.9% Stock Analytics
PAGE INDUSTRIES ₹53,754.5 Cr 2.7% 4.5% 24.1% Stock Analytics
KPR MILL ₹34,721.5 Cr 0.1% 1.7% 20% Stock Analytics
VEDANT FASHIONS ₹30,729.7 Cr 1% -8.9% 0.5% Stock Analytics
SWAN ENERGY ₹23,274.2 Cr 0.6% 17.6% 41.3% Stock Analytics
WELSPUN LIVING ₹15,701.3 Cr 4.7% 2.3% 11% Stock Analytics


RAGHUVIR SYNTHETICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAGHUVIR SYNTHETICS

-8.6%

-23.6%

35.9%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses