RAGHUVIR SYNTHETICS
|
RAGHUVIR SYNTHETICS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2005 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹241 Cr | ₹93 Cr | ₹215 Cr | ₹174 Cr | ₹30 Cr |
Sales | ₹198 Cr | ₹81 Cr | ₹189 Cr | ₹151 Cr | ₹30 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹42 Cr | ₹13 Cr | ₹25 Cr | ₹22 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.61 Cr | ₹0.12 Cr | ₹1.10 Cr | ₹1.28 Cr | ₹0.20 Cr |
Less: Excise Duty | - | - | - | - | ₹2.60 Cr |
Net Sales | ₹241 Cr | ₹93 Cr | ₹215 Cr | ₹174 Cr | ₹27 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.93 Cr | ₹-7.65 Cr | ₹-2.05 Cr | ₹4.94 Cr | ₹0.75 Cr |
Raw Material Consumed | ₹157 Cr | ₹77 Cr | ₹166 Cr | ₹109 Cr | ₹2.15 Cr |
Opening Raw Materials | ₹8.98 Cr | ₹7.28 Cr | ₹9.81 Cr | - | ₹0.39 Cr |
Purchases Raw Materials | ₹161 Cr | ₹51 Cr | ₹108 Cr | ₹118 Cr | ₹2.22 Cr |
Closing Raw Materials | ₹16 Cr | ₹8.98 Cr | ₹7.28 Cr | ₹9.81 Cr | ₹0.46 Cr |
Other Direct Purchases / Brought in cost | ₹2.99 Cr | ₹28 Cr | ₹56 Cr | ₹0.64 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹9.39 Cr | ₹11 Cr | ₹9.37 Cr | ₹3.61 Cr |
Electricity & Power | ₹7.20 Cr | ₹3.09 Cr | ₹3.12 Cr | ₹3.62 Cr | ₹3.61 Cr |
Oil, Fuel & Natural gas | ₹0.23 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Coals etc | ₹14 Cr | ₹6.29 Cr | ₹7.93 Cr | ₹5.75 Cr | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.01 Cr | ₹2.52 Cr | ₹5.81 Cr | ₹5.75 Cr | ₹0.39 Cr |
Salaries, Wages & Bonus | ₹3.68 Cr | ₹2.35 Cr | ₹5.61 Cr | ₹5.49 Cr | ₹0.35 Cr |
Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹39 Cr | ₹13 Cr | ₹25 Cr | ₹35 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹14 Cr | ₹4.40 Cr | ₹6.51 Cr | ₹11 Cr | ₹1.51 Cr |
Repairs and Maintenance | ₹1.72 Cr | ₹0.72 Cr | ₹0.96 Cr | ₹1.29 Cr | ₹0.49 Cr |
Packing Material Consumed | ₹1.92 Cr | ₹0.86 Cr | ₹1.52 Cr | ₹3.67 Cr | ₹1.61 Cr |
Other Mfg Exp | ₹21 Cr | ₹6.88 Cr | ₹16 Cr | ₹20 Cr | ₹13 Cr |
General and Administration Expenses | ₹5.01 Cr | ₹3.27 Cr | ₹0.73 Cr | ₹0.76 Cr | ₹0.81 Cr |
Rent , Rates & Taxes | ₹0.21 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.26 Cr |
Insurance | ₹0.20 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.04 Cr | - | - | ₹0.04 Cr |
Professional and legal fees | ₹0.85 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹0.53 Cr | ₹0.15 Cr |
Traveling and conveyance | - | - | - | - | ₹0.03 Cr |
Other Administration | ₹3.67 Cr | ₹2.47 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.24 Cr |
Selling and Distribution Expenses | ₹1.04 Cr | ₹0.26 Cr | ₹0.61 Cr | ₹0.54 Cr | ₹1.15 Cr |
Advertisement & Sales Promotion | - | - | - | - | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹0.40 Cr |
Freight and Forwarding | - | - | - | - | ₹0.62 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.04 Cr | ₹0.26 Cr | ₹0.61 Cr | ₹0.54 Cr | ₹0.12 Cr |
Miscellaneous Expenses | ₹1.31 Cr | ₹0.35 Cr | ₹0.72 Cr | ₹1.28 Cr | ₹1.17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.07 Cr | - | - | ₹0.00 Cr | ₹0.37 Cr |
Losson disposal of fixed assets(net) | ₹0.60 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.59 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.64 Cr | ₹0.35 Cr | ₹0.69 Cr | ₹1.26 Cr | ₹0.22 Cr |
Less: Expenses Capitalised | - | - | - | - | ₹0.28 Cr |
Total Expenditure | ₹228 Cr | ₹98 Cr | ₹208 Cr | ₹167 Cr | ₹26 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹-4.22 Cr | ₹7.03 Cr | ₹7.51 Cr | ₹1.35 Cr |
Other Income | ₹3.53 Cr | ₹2.55 Cr | ₹3.09 Cr | ₹5.50 Cr | ₹1.44 Cr |
Interest Received | ₹0.18 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.04 Cr | ₹0.29 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.02 Cr | ₹0.16 Cr | ₹0.01 Cr | - | ₹0.07 Cr |
Foreign Exchange Gains | ₹0.52 Cr | ₹0.03 Cr | ₹0.35 Cr | ₹0.02 Cr | - |
Others | ₹2.74 Cr | ₹2.28 Cr | ₹2.33 Cr | ₹5.39 Cr | ₹1.25 Cr |
Operating Profit | ₹16 Cr | ₹-1.67 Cr | ₹10 Cr | ₹13 Cr | ₹2.79 Cr |
Interest | ₹3.70 Cr | ₹2.98 Cr | ₹1.11 Cr | ₹0.90 Cr | ₹0.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.20 Cr | ₹2.42 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.22 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.01 Cr | - | ₹0.05 Cr | ₹0.17 Cr |
Other Interest | ₹0.46 Cr | ₹0.55 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.05 Cr |
PBDT | ₹13 Cr | ₹-4.66 Cr | ₹9.01 Cr | ₹12 Cr | ₹2.35 Cr |
Depreciation | ₹7.63 Cr | ₹6.65 Cr | ₹4.90 Cr | ₹4.42 Cr | ₹1.92 Cr |
Profit Before Taxation & Exceptional Items | ₹5.13 Cr | ₹-11 Cr | ₹4.11 Cr | ₹7.69 Cr | ₹0.43 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.13 Cr | ₹-11 Cr | ₹4.11 Cr | ₹7.69 Cr | ₹0.43 Cr |
Provision for Tax | ₹0.48 Cr | ₹-1.47 Cr | ₹0.71 Cr | ₹1.79 Cr | ₹0.15 Cr |
Current Income Tax | - | - | ₹1.26 Cr | ₹1.89 Cr | ₹0.06 Cr |
Deferred Tax | ₹0.50 Cr | ₹-1.59 Cr | ₹-0.15 Cr | ₹-0.10 Cr | ₹0.09 Cr |
Other taxes | ₹-0.02 Cr | ₹0.12 Cr | ₹-0.40 Cr | - | ₹0.00 Cr |
Profit After Tax | ₹4.65 Cr | ₹-9.83 Cr | ₹3.40 Cr | ₹5.89 Cr | ₹0.28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4.70 Cr | ₹-9.83 Cr | ₹3.41 Cr | ₹5.89 Cr | ₹0.28 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹3.60 Cr |
Appropriations | ₹19 Cr | ₹14 Cr | ₹24 Cr | ₹21 Cr | ₹3.88 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹-0.06 Cr | ₹-0.03 Cr | ₹-0.01 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.21 | ₹-2.54 | ₹0.88 | ₹15.29 | ₹0.73 |
Adjusted EPS | ₹1.21 | ₹-2.54 | ₹0.88 | ₹1.53 | ₹0.07 |
Compare Income Statement of peers of RAGHUVIR SYNTHETICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAGHUVIR SYNTHETICS | ₹632.2 Cr | -8.6% | -23.6% | 35.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹53,754.5 Cr | 2.7% | 4.5% | 24.1% | Stock Analytics | |
KPR MILL | ₹34,721.5 Cr | 0.1% | 1.7% | 20% | Stock Analytics | |
VEDANT FASHIONS | ₹30,729.7 Cr | 1% | -8.9% | 0.5% | Stock Analytics | |
SWAN ENERGY | ₹23,274.2 Cr | 0.6% | 17.6% | 41.3% | Stock Analytics | |
WELSPUN LIVING | ₹15,701.3 Cr | 4.7% | 2.3% | 11% | Stock Analytics |
RAGHUVIR SYNTHETICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAGHUVIR SYNTHETICS | -8.6% |
-23.6% |
35.9% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses