Home > Income Statement > RADICO KHAITAN
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹15,484 Cr₹12,744 Cr₹12,471 Cr₹10,504 Cr₹9,418 Cr
     Sales ₹15,345 Cr₹12,679 Cr₹12,429 Cr₹10,471 Cr₹9,382 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹139 Cr₹65 Cr₹41 Cr₹33 Cr₹36 Cr
Less: Excise Duty ₹11,365 Cr₹9,601 Cr₹9,602 Cr₹8,105 Cr₹6,991 Cr
Net Sales ₹4,119 Cr₹3,143 Cr₹2,868 Cr₹2,399 Cr₹2,427 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹-96 Cr₹-3.95 Cr₹-38 Cr₹-26 Cr
Raw Material Consumed ₹1,419 Cr₹996 Cr₹845 Cr₹671 Cr₹680 Cr
     Opening Raw Materials ₹94 Cr₹91 Cr₹88 Cr₹77 Cr₹70 Cr
     Purchases Raw Materials ₹1,466 Cr₹992 Cr₹846 Cr₹681 Cr₹683 Cr
     Closing Raw Materials ₹141 Cr₹94 Cr₹91 Cr₹88 Cr₹77 Cr
     Other Direct Purchases / Brought in cost ₹-0.67 Cr₹6.59 Cr₹2.12 Cr₹1.77 Cr₹3.59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹134 Cr₹80 Cr₹55 Cr₹47 Cr₹50 Cr
     Electricity & Power ₹134 Cr₹80 Cr₹55 Cr₹47 Cr₹50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹196 Cr₹169 Cr₹141 Cr₹124 Cr₹186 Cr
     Salaries, Wages & Bonus ₹169 Cr₹148 Cr₹124 Cr₹109 Cr₹170 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.61 Cr₹8.13 Cr₹7.43 Cr₹8.35 Cr
     Workmen and Staff Welfare Expenses ₹8.90 Cr₹6.77 Cr₹5.96 Cr₹5.14 Cr₹5.64 Cr
     Other Employees Cost ₹7.87 Cr₹5.11 Cr₹3.53 Cr₹2.31 Cr₹1.90 Cr
Other Manufacturing Expenses ₹1,219 Cr₹1,111 Cr₹906 Cr₹712 Cr₹672 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹44 Cr₹35 Cr₹34 Cr₹33 Cr₹23 Cr
     Packing Material Consumed ₹1,002 Cr₹928 Cr₹736 Cr₹570 Cr₹595 Cr
     Other Mfg Exp ₹174 Cr₹147 Cr₹135 Cr₹109 Cr₹54 Cr
General and Administration Expenses ₹223 Cr₹165 Cr₹183 Cr₹154 Cr₹155 Cr
     Rent , Rates & Taxes ₹168 Cr₹116 Cr₹144 Cr₹125 Cr₹97 Cr
     Insurance ₹13 Cr₹11 Cr₹9.89 Cr₹7.98 Cr₹6.46 Cr
     Printing and stationery ₹2.74 Cr₹2.39 Cr₹2.14 Cr₹1.85 Cr-
     Professional and legal fees ₹10 Cr₹10 Cr₹9.22 Cr₹7.05 Cr₹4.35 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹12 Cr₹9.45 Cr₹12 Cr
     Other Administration ₹7.37 Cr₹6.71 Cr₹5.89 Cr₹3.24 Cr₹35 Cr
Selling and Distribution Expenses ₹437 Cr₹332 Cr₹317 Cr₹300 Cr₹311 Cr
     Advertisement & Sales Promotion ₹174 Cr₹124 Cr₹124 Cr₹129 Cr₹140 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹160 Cr₹139 Cr₹133 Cr₹107 Cr₹110 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹103 Cr₹69 Cr₹60 Cr₹63 Cr₹62 Cr
Miscellaneous Expenses ₹41 Cr₹33 Cr₹29 Cr₹21 Cr₹31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.37 Cr₹3.92 Cr₹4.78 Cr₹1.77 Cr₹7.39 Cr
     Losson disposal of fixed assets(net) ₹0.56 Cr-₹0.63 Cr₹0.61 Cr₹0.78 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹29 Cr₹23 Cr₹18 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,616 Cr₹2,790 Cr₹2,471 Cr₹1,990 Cr₹2,059 Cr
Operating Profit (Excl OI) ₹503 Cr₹353 Cr₹397 Cr₹409 Cr₹368 Cr
Other Income ₹12 Cr₹15 Cr₹13 Cr₹15 Cr₹13 Cr
     Interest Received ₹3.35 Cr₹3.20 Cr₹4.04 Cr₹6.54 Cr₹4.98 Cr
     Dividend Received ₹3.60 Cr-₹0.33 Cr₹2.00 Cr₹3.60 Cr
     Profit on sale of Fixed Assets -₹0.33 Cr-₹0.02 Cr₹0.06 Cr
     Profits on sale of Investments ₹0.14 Cr₹1.25 Cr₹0.08 Cr₹0.01 Cr-
     Provision Written Back ₹0.23 Cr₹0.96 Cr₹1.24 Cr₹0.81 Cr₹0.25 Cr
     Foreign Exchange Gains ₹3.63 Cr₹5.77 Cr₹5.47 Cr₹0.66 Cr₹4.07 Cr
     Others ₹1.54 Cr₹3.67 Cr₹1.71 Cr₹4.59 Cr₹0.30 Cr
Operating Profit ₹515 Cr₹368 Cr₹410 Cr₹423 Cr₹381 Cr
Interest ₹60 Cr₹22 Cr₹13 Cr₹22 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹1.10 Cr₹1.07 Cr₹1.03 Cr₹1.02 Cr
     Other Interest ₹59 Cr₹21 Cr₹12 Cr₹21 Cr₹31 Cr
PBDT ₹456 Cr₹346 Cr₹397 Cr₹401 Cr₹349 Cr
Depreciation ₹114 Cr₹71 Cr₹65 Cr₹54 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹342 Cr₹275 Cr₹332 Cr₹347 Cr₹297 Cr
Exceptional Income / Expenses ----₹-24 Cr
Profit Before Tax ₹348 Cr₹291 Cr₹332 Cr₹347 Cr₹273 Cr
Provision for Tax ₹86 Cr₹70 Cr₹83 Cr₹83 Cr₹45 Cr
     Current Income Tax ₹72 Cr₹69 Cr₹87 Cr₹84 Cr₹71 Cr
     Deferred Tax ₹14 Cr₹1.47 Cr₹-3.45 Cr₹2.07 Cr₹-26 Cr
     Other taxes --₹-0.65 Cr₹-3.89 Cr-
Profit After Tax ₹262 Cr₹220 Cr₹249 Cr₹264 Cr₹228 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹15 Cr₹13 Cr₹1.64 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹262 Cr₹220 Cr₹263 Cr₹277 Cr₹229 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,394 Cr₹1,216 Cr₹985 Cr₹735 Cr₹529 Cr
Appropriations ₹1,657 Cr₹1,437 Cr₹1,248 Cr₹1,012 Cr₹759 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹42 Cr₹32 Cr₹28 Cr₹23 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹120.00₹100.00
Earnings Per Share ₹19.61₹16.48₹19.69₹20.75₹17.16
Adjusted EPS ₹19.61₹16.48₹19.69₹20.75₹17.16

Compare Income Statement of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹31,105.8 Cr -1.9% 5.5% 33.7% Stock Analytics
UNITED SPIRITS ₹103,742.0 Cr -0.5% 7% 25% Stock Analytics
UNITED BREWERIES ₹52,801.7 Cr 1.3% 5.1% 9.1% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹8,757.7 Cr -0.3% -5.8% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,380.2 Cr -2% -11.1% 45.3% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,546.5 Cr -3.6% -4.7% 3.9% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

-1.9%

5.5%

33.7%

SENSEX

-2.4%

0.7%

0.5%


You may also like the below Video Courses