RADHIKA JEWELTECH
|
RADHIKA JEWELTECH Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹544 Cr | ₹313 Cr | ₹233 Cr | ₹137 Cr | ₹172 Cr |
Sales | ₹544 Cr | ₹313 Cr | ₹233 Cr | ₹137 Cr | ₹172 Cr |
Job Work/ Contract Receipts | - | - | - | - | ₹0.07 Cr |
Processing Charges / Service Income | - | ₹0.04 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹544 Cr | ₹313 Cr | ₹233 Cr | ₹137 Cr | ₹172 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-73 Cr | ₹-63 Cr | ₹-22 Cr | ₹-13 Cr | ₹-9.14 Cr |
Raw Material Consumed | ₹526 Cr | ₹319 Cr | ₹207 Cr | ₹116 Cr | ₹153 Cr |
Opening Raw Materials | ₹18 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr | - |
Purchases Raw Materials | ₹509 Cr | ₹293 Cr | ₹208 Cr | ₹116 Cr | - |
Closing Raw Materials | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr | - |
Other Direct Purchases / Brought in cost | ₹23 Cr | ₹26 Cr | ₹4.00 Cr | ₹1.62 Cr | ₹153 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.27 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.27 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.95 Cr | ₹1.89 Cr | ₹1.06 Cr | ₹1.14 Cr | ₹1.16 Cr |
Salaries, Wages & Bonus | ₹2.67 Cr | ₹1.67 Cr | ₹0.94 Cr | ₹0.56 Cr | ₹0.64 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.05 Cr | - | ₹0.45 Cr | ₹0.44 Cr |
Other Employees Cost | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Manufacturing Expenses | ₹7.81 Cr | ₹5.05 Cr | ₹4.95 Cr | ₹1.58 Cr | ₹3.09 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹7.69 Cr | ₹4.91 Cr | ₹4.80 Cr | ₹1.44 Cr | ₹2.98 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.12 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr |
General and Administration Expenses | ₹6.45 Cr | ₹5.79 Cr | ₹4.63 Cr | ₹3.97 Cr | ₹4.40 Cr |
Rent , Rates & Taxes | ₹1.26 Cr | ₹0.72 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Insurance | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.33 Cr | ₹0.45 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.19 Cr |
Traveling and conveyance | ₹0.22 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.10 Cr |
Other Administration | ₹4.51 Cr | ₹4.27 Cr | ₹4.12 Cr | ₹3.66 Cr | ₹4.02 Cr |
Selling and Distribution Expenses | ₹1.99 Cr | ₹2.01 Cr | ₹0.72 Cr | ₹0.44 Cr | ₹0.65 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.99 Cr | ₹2.01 Cr | ₹0.72 Cr | ₹0.44 Cr | ₹0.65 Cr |
Miscellaneous Expenses | ₹1.27 Cr | ₹1.34 Cr | ₹0.92 Cr | ₹5.00 Cr | ₹4.91 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹3.80 Cr | - |
Other Miscellaneous Expenses | ₹1.27 Cr | ₹1.34 Cr | ₹0.92 Cr | ₹1.20 Cr | ₹4.90 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹474 Cr | ₹272 Cr | ₹198 Cr | ₹114 Cr | ₹158 Cr |
Operating Profit (Excl OI) | ₹70 Cr | ₹41 Cr | ₹35 Cr | ₹23 Cr | ₹14 Cr |
Other Income | ₹1.57 Cr | ₹1.91 Cr | ₹1.95 Cr | ₹6.92 Cr | ₹2.88 Cr |
Interest Received | ₹1.30 Cr | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.09 Cr | ₹0.04 Cr | - |
Profits on sale of Investments | - | - | - | - | ₹2.53 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.27 Cr | ₹1.91 Cr | ₹1.86 Cr | ₹6.88 Cr | ₹0.35 Cr |
Operating Profit | ₹72 Cr | ₹43 Cr | ₹37 Cr | ₹30 Cr | ₹17 Cr |
Interest | ₹2.49 Cr | ₹0.98 Cr | ₹0.54 Cr | ₹0.33 Cr | ₹2.52 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.14 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other Interest | ₹2.35 Cr | ₹0.86 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹2.47 Cr |
PBDT | ₹69 Cr | ₹42 Cr | ₹37 Cr | ₹30 Cr | ₹14 Cr |
Depreciation | ₹2.24 Cr | ₹1.68 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹0.19 Cr |
Profit Before Taxation & Exceptional Items | ₹67 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹67 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr | ₹14 Cr |
Provision for Tax | ₹17 Cr | ₹10 Cr | ₹9.31 Cr | ₹6.98 Cr | ₹1.10 Cr |
Current Income Tax | ₹17 Cr | ₹10 Cr | ₹9.30 Cr | ₹8.00 Cr | ₹3.59 Cr |
Deferred Tax | ₹-0.05 Cr | ₹-0.05 Cr | ₹0.01 Cr | ₹-0.96 Cr | ₹0.03 Cr |
Other taxes | ₹0.18 Cr | ₹0.03 Cr | - | ₹-0.06 Cr | ₹-2.52 Cr |
Profit After Tax | ₹50 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹13 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹149 Cr | ₹122 Cr | ₹97 Cr | ₹74 Cr | ₹60 Cr |
Appropriations | ₹198 Cr | ₹151 Cr | ₹124 Cr | ₹97 Cr | ₹73 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.24 Cr |
Other Appropriation | - | - | ₹2.36 Cr | - | - |
Equity Dividend % | ₹10.00 | ₹10.00 | - | - | ₹5.00 |
Earnings Per Share | ₹4.20 | ₹12.58 | ₹11.47 | ₹9.58 | ₹5.43 |
Adjusted EPS | ₹4.20 | ₹2.52 | ₹2.29 | ₹1.92 | ₹1.09 |
Compare Income Statement of peers of RADHIKA JEWELTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RADHIKA JEWELTECH | ₹1,158.8 Cr | -3.4% | -12.1% | 117.4% | Stock Analytics | |
TITAN COMPANY | ₹292,153.0 Cr | 3.5% | 0.8% | -3.3% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹71,808.5 Cr | -2.2% | 3.6% | 108.3% | Stock Analytics | |
SENCO GOLD | ₹8,951.3 Cr | 3.7% | -4.7% | 62.5% | Stock Analytics | |
RAJESH EXPORTS | ₹6,975.5 Cr | 1.5% | -1% | -33.8% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,485.9 Cr | 1% | -6.9% | 38.4% | Stock Analytics |
RADHIKA JEWELTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RADHIKA JEWELTECH | -3.4% |
-12.1% |
117.4% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses