RADHE DEVELOPERS (INDIA)
|
RADHE DEVELOPERS (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6.77 Cr | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹6.77 Cr | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6.77 Cr | ₹14 Cr | ₹44 Cr | ₹0.89 Cr | ₹3.87 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.67 Cr | ₹-20 Cr | ₹-3.43 Cr | ₹0.00 Cr | ₹1.00 Cr |
Cost of Construction and Development | ₹6.44 Cr | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹6.44 Cr | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹6.44 Cr | ₹20 Cr | ₹3.55 Cr | ₹0.63 Cr | ₹0.98 Cr |
Power & Fuel Cost | ₹0.26 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.16 Cr |
Electricity & Power | ₹0.26 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.68 Cr | ₹1.47 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹1.18 Cr |
Salaries, Wages & Bonus | ₹1.64 Cr | ₹1.44 Cr | ₹1.27 Cr | ₹1.15 Cr | ₹1.15 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Operating Expenses | ₹4.75 Cr | ₹6.02 Cr | ₹4.03 Cr | ₹0.45 Cr | ₹0.96 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.00 Cr | ₹2.25 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.70 Cr |
Repairs and Maintenance | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.70 Cr | ₹3.71 Cr | ₹3.70 Cr | ₹0.22 Cr | ₹0.16 Cr |
General and Administration Expenses | ₹2.67 Cr | ₹3.02 Cr | ₹2.19 Cr | ₹0.67 Cr | ₹0.78 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.51 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.14 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.00 Cr | ₹2.02 Cr | ₹1.79 Cr | ₹0.35 Cr | ₹0.31 Cr |
Other Administration | ₹0.62 Cr | ₹0.45 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.27 Cr |
Selling and Distribution Expenses | ₹0.16 Cr | ₹0.63 Cr | ₹2.17 Cr | ₹0.04 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | ₹0.36 Cr | ₹2.00 Cr | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.41 Cr | ₹1.31 Cr | ₹0.89 Cr | ₹0.29 Cr | ₹0.14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.14 Cr | - | - | ₹0.25 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.27 Cr | ₹1.31 Cr | ₹0.89 Cr | ₹0.04 Cr | ₹0.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9.69 Cr | ₹13 Cr | ₹11 Cr | ₹3.33 Cr | ₹5.21 Cr |
Operating Profit (Excl OI) | ₹-2.92 Cr | ₹1.44 Cr | ₹33 Cr | ₹-2.44 Cr | ₹-1.34 Cr |
Other Income | ₹0.02 Cr | ₹1.00 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.02 Cr | ₹1.00 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
Operating Profit | ₹-2.91 Cr | ₹2.44 Cr | ₹33 Cr | ₹-2.44 Cr | ₹-1.34 Cr |
Interest | ₹0.68 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.41 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹0.25 Cr | ₹0.24 Cr | ₹0.04 Cr | - | - |
PBDT | ₹-3.59 Cr | ₹2.10 Cr | ₹33 Cr | ₹-2.48 Cr | ₹-1.38 Cr |
Depreciation | ₹0.97 Cr | ₹0.51 Cr | ₹0.36 Cr | ₹0.56 Cr | ₹0.60 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.55 Cr | ₹1.59 Cr | ₹32 Cr | ₹-3.04 Cr | ₹-1.97 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-4.55 Cr | ₹1.59 Cr | ₹32 Cr | ₹-3.04 Cr | ₹-1.97 Cr |
Provision for Tax | ₹0.07 Cr | ₹0.88 Cr | ₹7.11 Cr | ₹-0.13 Cr | ₹-0.06 Cr |
Current Income Tax | - | ₹0.42 Cr | ₹7.09 Cr | - | - |
Deferred Tax | ₹-0.09 Cr | ₹0.46 Cr | ₹0.02 Cr | ₹-0.12 Cr | ₹-0.06 Cr |
Other taxes | ₹0.17 Cr | - | - | ₹-0.01 Cr | - |
Profit After Tax | ₹-4.63 Cr | ₹0.71 Cr | ₹25 Cr | ₹-2.91 Cr | ₹-1.91 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.80 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr | ₹-3.42 Cr |
Appropriations | ₹0.18 Cr | ₹18 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.18 Cr | ₹18 Cr | ₹17 Cr | ₹-8.23 Cr | ₹-5.32 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.09 | ₹0.14 | ₹10.02 | ₹-1.16 | ₹-0.76 |
Adjusted EPS | ₹-0.09 | ₹0.14 | ₹0.50 | ₹-0.06 | ₹-0.04 |
Compare Income Statement of peers of RADHE DEVELOPERS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RADHE DEVELOPERS (INDIA) | ₹109.5 Cr | -5% | -5.9% | -31.2% | Stock Analytics | |
DLF | ₹190,153.0 Cr | 3.6% | -2.2% | -12.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹118,482.0 Cr | 2.8% | -1.5% | -2.3% | Stock Analytics | |
GODREJ PROPERTIES | ₹67,358.8 Cr | 6.8% | 7.4% | -29.9% | Stock Analytics | |
OBEROI REALTY | ₹61,821.5 Cr | 7% | 2.6% | -16.9% | Stock Analytics | |
THE PHOENIX MILLS | ₹60,306.2 Cr | 3.9% | 4.6% | 2.4% | Stock Analytics |
RADHE DEVELOPERS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RADHE DEVELOPERS (INDIA) | -5% |
-5.9% |
-31.2% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses