RACE ECO CHAIN
|
RACE ECO CHAIN Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹269 Cr | ₹157 Cr | ₹59 Cr | ₹1,582,659 Cr | ₹50 Cr |
Sales | ₹33 Cr | ₹24 Cr | ₹35 Cr | ₹1,582,659 Cr | ₹50 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹236 Cr | ₹133 Cr | ₹23 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹269 Cr | ₹157 Cr | ₹59 Cr | ₹1,582,659 Cr | ₹50 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.11 Cr | - | ₹-0.83 Cr | ₹313,943 Cr | ₹3.68 Cr |
Raw Material Consumed | ₹261 Cr | ₹152 Cr | ₹56 Cr | ₹1,164,849 Cr | ₹45 Cr |
Opening Raw Materials | ₹1.40 Cr | ₹4.44 Cr | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | ₹0.36 Cr | ₹0.29 Cr | - | - | - |
Other Direct Purchases / Brought in cost | ₹260 Cr | ₹148 Cr | ₹56 Cr | ₹1,164,849 Cr | ₹45 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.26 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹7,210 Cr | ₹0.06 Cr |
Electricity & Power | ₹0.16 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹7,210 Cr | ₹0.06 Cr |
Oil, Fuel & Natural gas | ₹0.10 Cr | ₹0.00 Cr | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.20 Cr | ₹1.63 Cr | ₹1.00 Cr | ₹70,915 Cr | ₹0.77 Cr |
Salaries, Wages & Bonus | ₹2.05 Cr | ₹1.52 Cr | ₹0.97 Cr | ₹59,125 Cr | ₹0.72 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹293 Cr | ₹0.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.04 Cr | - | - | - |
Other Employees Cost | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹11,497 Cr | ₹0.05 Cr |
Operating Expenses | ₹1.95 Cr | ₹1.11 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.51 Cr | ₹0.15 Cr | ₹0.00 Cr | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.08 Cr | ₹0.03 Cr | - | - | ₹0.00 Cr |
Other Mfg Exp | ₹1.36 Cr | ₹0.94 Cr | ₹0.02 Cr | - | - |
General and Administration Expenses | ₹1.57 Cr | ₹1.06 Cr | ₹0.64 Cr | ₹55,499 Cr | ₹0.69 Cr |
Rent , Rates & Taxes | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹1,950 Cr | ₹0.04 Cr |
Insurance | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹2,279 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹58 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.36 Cr | ₹0.71 Cr | ₹0.24 Cr | ₹21,953 Cr | ₹0.28 Cr |
Traveling and conveyance | ₹0.51 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹6,780 Cr | ₹0.08 Cr |
Other Administration | ₹0.53 Cr | ₹0.24 Cr | ₹0.29 Cr | ₹22,478 Cr | ₹0.24 Cr |
Selling and Distribution Expenses | ₹0.10 Cr | ₹0.36 Cr | ₹0.90 Cr | ₹2,722 Cr | ₹0.28 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹300 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹0.01 Cr | ₹0.23 Cr | ₹0.55 Cr | ₹1,350 Cr | ₹0.01 Cr |
Freight and Forwarding | - | ₹0.01 Cr | ₹0.31 Cr | ₹359 Cr | ₹0.26 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹713 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹0.11 Cr | ₹0.27 Cr | ₹0.76 Cr | ₹4,123 Cr | ₹0.29 Cr |
Bad debts /advances written off | ₹0.08 Cr | ₹0.27 Cr | ₹0.51 Cr | ₹4,026 Cr | ₹0.29 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.25 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹0.03 Cr | ₹0.00 Cr | - | ₹97 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹267 Cr | ₹157 Cr | ₹59 Cr | ₹1,619,261 Cr | ₹50 Cr |
Operating Profit (Excl OI) | ₹2.09 Cr | ₹0.18 Cr | ₹-0.16 Cr | ₹-36,603 Cr | ₹-0.16 Cr |
Other Income | ₹0.85 Cr | ₹1.62 Cr | ₹2.50 Cr | ₹140,914 Cr | ₹1.18 Cr |
Interest Received | ₹0.55 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹89,816 Cr | ₹1.05 Cr |
Dividend Received | - | - | ₹0.02 Cr | ₹1,747 Cr | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.54 Cr | - | - | - |
Profits on sale of Investments | - | ₹0.02 Cr | ₹0.74 Cr | ₹2,662 Cr | ₹0.03 Cr |
Provision Written Back | ₹0.01 Cr | ₹0.31 Cr | ₹0.90 Cr | - | - |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr | - | ₹0.01 Cr |
Others | ₹0.28 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹46,688 Cr | ₹0.10 Cr |
Operating Profit | ₹2.94 Cr | ₹1.81 Cr | ₹2.34 Cr | ₹104,311 Cr | ₹1.02 Cr |
Interest | ₹0.71 Cr | ₹0.42 Cr | ₹0.63 Cr | ₹72,575 Cr | ₹0.57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.18 Cr | ₹0.57 Cr | ₹71,184 Cr | ₹0.54 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹333 Cr | ₹0.03 Cr |
Other Interest | ₹0.70 Cr | ₹0.22 Cr | ₹0.04 Cr | ₹1,059 Cr | - |
PBDT | ₹2.23 Cr | ₹1.39 Cr | ₹1.71 Cr | ₹31,736 Cr | ₹0.45 Cr |
Depreciation | ₹0.44 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹29,958 Cr | ₹0.38 Cr |
Profit Before Taxation & Exceptional Items | ₹1.79 Cr | ₹1.06 Cr | ₹1.47 Cr | ₹1,777 Cr | ₹0.07 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.79 Cr | ₹1.06 Cr | ₹1.47 Cr | ₹1,777 Cr | ₹0.07 Cr |
Provision for Tax | ₹0.48 Cr | ₹0.14 Cr | ₹0.48 Cr | ₹-1,902 Cr | ₹0.02 Cr |
Current Income Tax | ₹0.54 Cr | ₹0.19 Cr | ₹0.49 Cr | ₹3,140 Cr | ₹0.07 Cr |
Deferred Tax | ₹-0.05 Cr | ₹-0.04 Cr | ₹-0.01 Cr | ₹-5,042 Cr | ₹-0.05 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.31 Cr | ₹0.92 Cr | ₹1.00 Cr | ₹3,679 Cr | ₹0.05 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2.83 Cr | ₹1.68 Cr | ₹0.69 Cr | ₹64,947 Cr | ₹0.60 Cr |
Appropriations | ₹4.14 Cr | ₹2.60 Cr | ₹1.68 Cr | ₹68,626 Cr | ₹0.65 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹-0.24 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.79 | ₹0.56 | ₹0.61 | ₹0.02 | ₹0.03 |
Adjusted EPS | ₹0.79 | ₹0.56 | ₹0.61 | ₹0.02 | ₹0.03 |
Compare Income Statement of peers of RACE ECO CHAIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RACE ECO CHAIN | ₹598.8 Cr | 3.8% | -3.6% | -6.2% | Stock Analytics | |
VA TECH WABAG | ₹10,247.4 Cr | 1.4% | -2.7% | 163.7% | Stock Analytics | |
ECO RECYCLING | ₹1,853.9 Cr | -5.2% | 1.3% | 155% | Stock Analytics | |
ANTONY WASTE HANDLING CELL | ₹1,733.2 Cr | -3.4% | -2.5% | 25.8% | Stock Analytics |
RACE ECO CHAIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RACE ECO CHAIN | 3.8% |
-3.6% |
-6.2% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses