R SYSTEMS INTERNATIONAL
|
R SYSTEMS INTERNATIONAL Last 5 Year Income Statement History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹814 Cr | ₹578 Cr | ₹439 Cr | ₹392 Cr | ₹317 Cr |
Software Services & Operating Revenues | ₹814 Cr | ₹578 Cr | ₹439 Cr | ₹392 Cr | ₹317 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹814 Cr | ₹578 Cr | ₹439 Cr | ₹392 Cr | ₹317 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.34 Cr | ₹2.66 Cr | ₹3.02 Cr | ₹4.22 Cr | ₹4.05 Cr |
Electricity & Power | ₹3.34 Cr | ₹2.66 Cr | ₹3.02 Cr | ₹4.22 Cr | ₹4.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹553 Cr | ₹397 Cr | ₹297 Cr | ₹264 Cr | ₹211 Cr |
Salaries, Wages & Bonus | ₹517 Cr | ₹371 Cr | ₹278 Cr | ₹244 Cr | ₹194 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹14 Cr | ₹10 Cr | ₹9.32 Cr | ₹7.67 Cr |
Wheeling & Transmission Charges recoverable | ₹12 Cr | ₹7.87 Cr | ₹6.17 Cr | ₹7.83 Cr | ₹6.31 Cr |
Other Employees Cost | ₹4.90 Cr | ₹3.95 Cr | ₹3.18 Cr | ₹2.73 Cr | ₹3.79 Cr |
Cost of Software developments | ₹14 Cr | ₹11 Cr | ₹7.97 Cr | ₹7.49 Cr | ₹6.30 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹14 Cr | ₹11 Cr | ₹7.97 Cr | ₹7.49 Cr | ₹6.30 Cr |
Operating Expenses | ₹5.35 Cr | ₹3.80 Cr | ₹4.57 Cr | ₹4.62 Cr | ₹3.81 Cr |
Repairs and Maintenance | ₹5.35 Cr | ₹3.80 Cr | ₹4.57 Cr | ₹4.62 Cr | ₹3.81 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹56 Cr | ₹39 Cr | ₹29 Cr | ₹43 Cr | ₹41 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹30 Cr | ₹22 Cr | ₹13 Cr | ₹10 Cr | ₹7.84 Cr |
Other Administration | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹27 Cr | ₹30 Cr |
Selling and Marketing Expenses | ₹0.76 Cr | ₹1.75 Cr | ₹1.50 Cr | ₹1.90 Cr | ₹2.61 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹0.76 Cr | ₹1.75 Cr | ₹1.50 Cr | ₹1.90 Cr | ₹2.61 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹30 Cr | ₹16 Cr | ₹9.25 Cr | ₹9.06 Cr | ₹8.51 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹4.67 Cr | - | ₹0.62 Cr | - | ₹1.57 Cr |
Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹4.78 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹21 Cr | ₹15 Cr | ₹8.63 Cr | ₹9.06 Cr | ₹6.94 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹663 Cr | ₹470 Cr | ₹353 Cr | ₹334 Cr | ₹278 Cr |
Operating Profit (Excl OI) | ₹151 Cr | ₹108 Cr | ₹86 Cr | ₹58 Cr | ₹39 Cr |
Other Income | ₹7.04 Cr | ₹47 Cr | ₹13 Cr | ₹15 Cr | ₹8.73 Cr |
Interest Received | ₹3.50 Cr | ₹6.43 Cr | ₹4.74 Cr | ₹5.05 Cr | ₹5.78 Cr |
Dividend Received | ₹0.34 Cr | ₹24 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.11 Cr | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.00 Cr | - | ₹0.99 Cr | - |
Foreign Exchange Gains | - | ₹9.64 Cr | ₹4.72 Cr | ₹6.00 Cr | ₹1.18 Cr |
Others | ₹3.10 Cr | ₹6.77 Cr | ₹3.13 Cr | ₹2.59 Cr | ₹1.76 Cr |
Operating Profit | ₹158 Cr | ₹154 Cr | ₹99 Cr | ₹72 Cr | ₹48 Cr |
Interest | ₹4.26 Cr | ₹3.83 Cr | ₹3.70 Cr | ₹0.43 Cr | ₹0.23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.12 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹4.15 Cr | ₹3.75 Cr | ₹3.58 Cr | ₹0.32 Cr | ₹0.15 Cr |
PBDT | ₹154 Cr | ₹151 Cr | ₹95 Cr | ₹72 Cr | ₹48 Cr |
Depreciation | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹8.59 Cr | ₹7.30 Cr |
Profit Before Taxation & Exceptional Items | ₹134 Cr | ₹136 Cr | ₹82 Cr | ₹63 Cr | ₹41 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹134 Cr | ₹136 Cr | ₹82 Cr | ₹63 Cr | ₹41 Cr |
Provision for Tax | ₹21 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹9.53 Cr |
Current Income Tax | ₹31 Cr | ₹25 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Deferred Tax | ₹-8.32 Cr | ₹-4.38 Cr | ₹-3.11 Cr | ₹1.24 Cr | ₹-0.41 Cr |
Other taxes | ₹-1.25 Cr | - | ₹-0.78 Cr | ₹-2.64 Cr | ₹-0.25 Cr |
Profit After Tax | ₹113 Cr | ₹116 Cr | ₹70 Cr | ₹51 Cr | ₹31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹113 Cr | ₹116 Cr | ₹70 Cr | ₹51 Cr | ₹31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹342 Cr | ₹310 Cr | ₹242 Cr | ₹212 Cr | ₹190 Cr |
Appropriations | ₹454 Cr | ₹426 Cr | ₹312 Cr | ₹264 Cr | ₹221 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹3.71 Cr | - |
Other Appropriation | ₹454 Cr | ₹426 Cr | ₹312 Cr | ₹260 Cr | ₹221 Cr |
Equity Dividend % | ₹650.00 | ₹570.00 | - | ₹150.00 | ₹60.00 |
Earnings Per Share | ₹9.53 | ₹9.78 | ₹5.83 | ₹4.31 | ₹2.52 |
Adjusted EPS | ₹9.53 | ₹9.78 | ₹5.83 | ₹4.31 | ₹2.52 |
Compare Income Statement of peers of R SYSTEMS INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
R SYSTEMS INTERNATIONAL | ₹5,650.6 Cr | -2.8% | 2.7% | -15.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
R SYSTEMS INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
R SYSTEMS INTERNATIONAL | -2.8% |
2.7% |
-15.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses