QUINT DIGITAL
|
QUINT DIGITAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹74 Cr | ₹56 Cr | ₹35 Cr | ₹35 Cr |
Sales | - | - | - | - |
Job Work/ Contract Receipts | ₹67 Cr | ₹56 Cr | ₹35 Cr | ₹35 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹7.96 Cr | - | - | - |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹74 Cr | ₹56 Cr | ₹35 Cr | ₹35 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Raw Material Consumed | - | - | - | - |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.42 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.38 Cr |
Electricity & Power | ₹0.42 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.38 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹47 Cr | ₹42 Cr | ₹40 Cr | ₹40 Cr |
Salaries, Wages & Bonus | ₹48 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹2.55 Cr | ₹2.23 Cr | ₹2.13 Cr | ₹2.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.54 Cr | ₹0.42 Cr | ₹0.45 Cr | ₹0.45 Cr |
Other Employees Cost | ₹-3.56 Cr | ₹-0.76 Cr | ₹-3.03 Cr | ₹-3.03 Cr |
Operating Expenses | ₹9.50 Cr | ₹4.88 Cr | ₹4.93 Cr | ₹4.93 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹9.50 Cr | ₹4.88 Cr | ₹4.93 Cr | ₹4.93 Cr |
General and Administration Expenses | ₹13 Cr | ₹7.96 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹1.59 Cr | ₹0.47 Cr | ₹2.51 Cr | ₹2.51 Cr |
Insurance | ₹0.83 Cr | ₹0.71 Cr | ₹1.02 Cr | ₹1.02 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.01 Cr | ₹0.63 Cr | ₹0.63 Cr |
Professional and legal fees | ₹7.55 Cr | ₹4.67 Cr | ₹4.67 Cr | ₹4.67 Cr |
Traveling and conveyance | ₹2.77 Cr | ₹0.94 Cr | ₹0.70 Cr | ₹0.70 Cr |
Other Administration | ₹0.32 Cr | ₹1.18 Cr | ₹2.80 Cr | ₹2.80 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹9.65 Cr | ₹5.67 Cr | ₹5.67 Cr |
Advertisement & Sales Promotion | ₹11 Cr | ₹9.00 Cr | ₹5.44 Cr | ₹5.44 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹0.42 Cr | ₹0.65 Cr | ₹0.23 Cr | ₹0.23 Cr |
Miscellaneous Expenses | ₹8.28 Cr | ₹7.27 Cr | ₹5.29 Cr | ₹5.29 Cr |
Bad debts /advances written off | - | ₹0.19 Cr | ₹0.09 Cr | ₹0.09 Cr |
Provision for doubtful debts | ₹0.42 Cr | ₹0.79 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.09 Cr | ₹0.09 Cr |
Losson foreign exchange fluctuations | ₹0.26 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.16 Cr |
Losson sale of non-trade current investments | - | ₹0.25 Cr | - | - |
Other Miscellaneous Expenses | ₹7.60 Cr | ₹5.85 Cr | ₹4.96 Cr | ₹4.96 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹90 Cr | ₹72 Cr | ₹68 Cr | ₹68 Cr |
Operating Profit (Excl OI) | ₹-16 Cr | ₹-16 Cr | ₹-33 Cr | ₹-33 Cr |
Other Income | ₹6.15 Cr | ₹5.58 Cr | ₹3.79 Cr | ₹3.79 Cr |
Interest Received | ₹0.91 Cr | ₹0.82 Cr | ₹2.26 Cr | ₹2.26 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.04 Cr | - | - |
Profits on sale of Investments | - | ₹0.00 Cr | - | - |
Provision Written Back | ₹3.40 Cr | ₹2.84 Cr | ₹0.14 Cr | ₹0.14 Cr |
Foreign Exchange Gains | - | - | ₹0.02 Cr | ₹0.02 Cr |
Others | ₹1.82 Cr | ₹1.89 Cr | ₹1.38 Cr | ₹1.38 Cr |
Operating Profit | ₹-9.69 Cr | ₹-11 Cr | ₹-29 Cr | ₹-29 Cr |
Interest | ₹3.50 Cr | ₹1.76 Cr | ₹4.43 Cr | ₹4.43 Cr |
InterestonDebenture / Bonds | ₹0.72 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest on Term Loan | ₹2.28 Cr | ₹1.23 Cr | ₹3.71 Cr | ₹3.71 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.06 Cr | ₹0.27 Cr | ₹0.27 Cr |
Other Interest | ₹0.31 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.45 Cr |
PBDT | ₹-13 Cr | ₹-12 Cr | ₹-33 Cr | ₹-33 Cr |
Depreciation | ₹12 Cr | ₹8.98 Cr | ₹7.75 Cr | ₹7.75 Cr |
Profit Before Taxation & Exceptional Items | ₹-25 Cr | ₹-21 Cr | ₹-41 Cr | ₹-41 Cr |
Exceptional Income / Expenses | - | ₹-1.01 Cr | ₹-20 Cr | ₹-20 Cr |
Profit Before Tax | ₹-26 Cr | ₹-23 Cr | ₹-61 Cr | ₹-61 Cr |
Provision for Tax | ₹2.47 Cr | ₹1.68 Cr | ₹-0.08 Cr | ₹-0.08 Cr |
Current Income Tax | ₹2.87 Cr | ₹1.98 Cr | ₹0.33 Cr | ₹0.33 Cr |
Deferred Tax | ₹-0.56 Cr | ₹-0.32 Cr | ₹-0.40 Cr | ₹-0.40 Cr |
Other taxes | ₹0.16 Cr | ₹0.02 Cr | - | - |
Profit After Tax | ₹-28 Cr | ₹-25 Cr | ₹-61 Cr | ₹-61 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹5.44 Cr | ₹3.62 Cr | ₹12 Cr | ₹12 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹-23 Cr | ₹-21 Cr | ₹-49 Cr | ₹-49 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹-471 Cr | ₹-450 Cr | ₹-401 Cr | ₹-401 Cr |
Appropriations | ₹-494 Cr | ₹-471 Cr | ₹-450 Cr | ₹-450 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-44 Cr | ₹-0.12 Cr | ₹-0.18 Cr | ₹-0.18 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹-4.84 | ₹-9.67 | ₹-22.25 | ₹-22.25 |
Adjusted EPS | ₹-4.84 | ₹-5.32 | ₹-12.25 | ₹-12.25 |
Compare Income Statement of peers of QUINT DIGITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
QUINT DIGITAL | ₹333.6 Cr | -3.2% | -6.5% | -53% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹34,117.0 Cr | -1.4% | -0.9% | 18.4% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,978.4 Cr | -6.3% | -8.8% | 8.3% | Stock Analytics | |
JUST DIAL | ₹8,934.3 Cr | -1% | -9.7% | 53.3% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,178.9 Cr | -4.1% | -9.1% | -22.3% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,226.2 Cr | 0.8% | -8.3% | -22.5% | Stock Analytics |
QUINT DIGITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
QUINT DIGITAL | -3.2% |
-6.5% |
-53% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses