QUICK HEAL TECHNOLOGIES
|
QUICK HEAL TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹292 Cr | ₹278 Cr | ₹342 Cr | ₹333 Cr | ₹286 Cr |
Software Services & Operating Revenues | ₹292 Cr | ₹278 Cr | ₹342 Cr | ₹333 Cr | ₹286 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹292 Cr | ₹278 Cr | ₹342 Cr | ₹333 Cr | ₹286 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹1.29 Cr | ₹0.39 Cr | ₹-1.85 Cr | ₹2.27 Cr | ₹-0.39 Cr |
Raw Material Consumed | ₹5.54 Cr | ₹8.94 Cr | ₹14 Cr | ₹9.36 Cr | ₹10 Cr |
Opening Raw Materials | ₹0.41 Cr | ₹0.31 Cr | ₹0.71 Cr | ₹1.34 Cr | ₹0.88 Cr |
Purchases Raw Materials | - | ₹1.21 Cr | ₹0.61 Cr | ₹0.40 Cr | ₹1.28 Cr |
Closing Raw Materials | - | ₹0.41 Cr | ₹0.31 Cr | ₹0.71 Cr | ₹1.34 Cr |
Other Direct Purchases / Brought in cost | ₹5.13 Cr | ₹7.83 Cr | ₹13 Cr | ₹8.33 Cr | ₹9.59 Cr |
Others raw material cost | ₹11 Cr | ₹16 Cr | ₹26 Cr | ₹17 Cr | ₹19 Cr |
Power & Fuel Cost | ₹2.70 Cr | ₹2.59 Cr | ₹2.38 Cr | ₹2.37 Cr | ₹3.53 Cr |
Electricity & Power | ₹2.70 Cr | ₹2.59 Cr | ₹2.38 Cr | ₹2.37 Cr | ₹3.53 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹169 Cr | ₹155 Cr | ₹139 Cr | ₹115 Cr | ₹101 Cr |
Salaries, Wages & Bonus | ₹154 Cr | ₹142 Cr | ₹127 Cr | ₹108 Cr | ₹95 Cr |
Contributions to EPF & Pension Funds | ₹4.30 Cr | ₹3.98 Cr | ₹3.19 Cr | ₹2.67 Cr | ₹2.48 Cr |
Wheeling & Transmission Charges recoverable | ₹3.54 Cr | ₹3.28 Cr | ₹2.77 Cr | ₹2.03 Cr | ₹2.16 Cr |
Other Employees Cost | ₹7.27 Cr | ₹5.29 Cr | ₹6.84 Cr | ₹2.45 Cr | ₹1.94 Cr |
Cost of Software developments | ₹11 Cr | ₹9.28 Cr | ₹8.21 Cr | ₹7.48 Cr | ₹8.26 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹11 Cr | ₹9.28 Cr | ₹8.21 Cr | ₹7.48 Cr | ₹8.26 Cr |
Operating Expenses | ₹2.95 Cr | ₹2.89 Cr | ₹2.92 Cr | ₹3.18 Cr | ₹2.68 Cr |
Repairs and Maintenance | ₹2.95 Cr | ₹2.89 Cr | ₹2.92 Cr | ₹3.18 Cr | ₹2.68 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹52 Cr | ₹53 Cr | ₹34 Cr | ₹25 Cr | ₹26 Cr |
Rates & Taxes | ₹0.81 Cr | ₹1.17 Cr | ₹0.88 Cr | ₹1.19 Cr | ₹0.89 Cr |
Insurance | ₹0.49 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.46 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹20 Cr | ₹26 Cr | ₹15 Cr | ₹9.33 Cr | ₹9.78 Cr |
Other Administration | ₹30 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
Selling and Marketing Expenses | ₹19 Cr | ₹35 Cr | ₹28 Cr | ₹23 Cr | ₹32 Cr |
Advertisement & Sales Promotion | ₹19 Cr | ₹34 Cr | ₹28 Cr | ₹23 Cr | ₹31 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹0.55 Cr | ₹0.48 Cr | ₹0.56 Cr | ₹0.70 Cr | ₹0.58 Cr |
Other Selling Expenses | ₹0.55 Cr | ₹0.48 Cr | ₹0.56 Cr | ₹0.70 Cr | ₹0.58 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹9.77 Cr | ₹7.43 Cr | ₹7.97 Cr | ₹10 Cr |
Bad debts /advances written off | - | - | ₹0.08 Cr | ₹3.48 Cr | ₹0.13 Cr |
Provision for doubtful debts | - | - | - | - | ₹6.28 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.15 Cr | ₹0.71 Cr | - | ₹0.15 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹9.06 Cr | ₹7.35 Cr | ₹4.34 Cr | ₹4.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹274 Cr | ₹276 Cr | ₹235 Cr | ₹195 Cr | ₹195 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹1.88 Cr | ₹107 Cr | ₹138 Cr | ₹91 Cr |
Other Income | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹28 Cr | ₹32 Cr |
Interest Received | ₹1.29 Cr | ₹1.78 Cr | ₹2.90 Cr | ₹7.13 Cr | ₹8.13 Cr |
Dividend Received | - | - | - | - | ₹6.79 Cr |
Profit on sale of Fixed Assets | ₹0.27 Cr | ₹3.95 Cr | ₹1.65 Cr | ₹0.04 Cr | ₹0.53 Cr |
Profits on sale of Investments | ₹2.02 Cr | ₹3.20 Cr | ₹2.84 Cr | ₹3.01 Cr | ₹2.84 Cr |
Provision Written Back | - | - | - | ₹3.81 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹0.12 Cr |
Others | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
Operating Profit | ₹39 Cr | ₹24 Cr | ₹126 Cr | ₹166 Cr | ₹123 Cr |
Interest | ₹0.13 Cr | - | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.13 Cr | - | - | - | - |
PBDT | ₹39 Cr | ₹24 Cr | ₹126 Cr | ₹166 Cr | ₹123 Cr |
Depreciation | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹22 Cr |
Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹8.02 Cr | ₹109 Cr | ₹146 Cr | ₹101 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹26 Cr | ₹8.02 Cr | ₹109 Cr | ₹146 Cr | ₹101 Cr |
Provision for Tax | ₹1.97 Cr | ₹1.62 Cr | ₹25 Cr | ₹39 Cr | ₹27 Cr |
Current Income Tax | ₹5.78 Cr | ₹1.28 Cr | ₹26 Cr | ₹34 Cr | ₹21 Cr |
Deferred Tax | ₹-3.88 Cr | ₹0.48 Cr | ₹-1.04 Cr | ₹3.36 Cr | ₹5.76 Cr |
Other taxes | ₹0.07 Cr | ₹-0.14 Cr | ₹0.65 Cr | ₹1.76 Cr | - |
Profit After Tax | ₹24 Cr | ₹6.40 Cr | ₹83 Cr | ₹107 Cr | ₹74 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹6.40 Cr | ₹83 Cr | ₹107 Cr | ₹74 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹302 Cr | ₹505 Cr | ₹576 Cr | ₹469 Cr | ₹442 Cr |
Appropriations | ₹326 Cr | ₹512 Cr | ₹659 Cr | ₹576 Cr | ₹516 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹5.28 Cr |
Other Appropriation | ₹326 Cr | ₹512 Cr | ₹659 Cr | ₹576 Cr | ₹511 Cr |
Equity Dividend % | ₹30.00 | ₹25.00 | ₹45.00 | ₹40.00 | ₹40.00 |
Earnings Per Share | ₹4.53 | ₹1.21 | ₹14.34 | ₹16.66 | ₹11.59 |
Adjusted EPS | ₹4.53 | ₹1.21 | ₹14.34 | ₹16.66 | ₹11.59 |
Compare Income Statement of peers of QUICK HEAL TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
QUICK HEAL TECHNOLOGIES | ₹2,529.5 Cr | -13.3% | -28.9% | 9.1% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,471,190.0 Cr | 0.8% | -2.4% | 7.5% | Stock Analytics | |
INFOSYS | ₹756,585.0 Cr | 1.2% | -4.9% | 14.2% | Stock Analytics | |
HCL TECHNOLOGIES | ₹464,335.0 Cr | -5% | -9.5% | 17.8% | Stock Analytics | |
WIPRO | ₹322,531.0 Cr | 3.3% | -0.3% | 36.2% | Stock Analytics | |
LTIMINDTREE | ₹168,600.0 Cr | -1.1% | 0.2% | 6.2% | Stock Analytics |
QUICK HEAL TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
QUICK HEAL TECHNOLOGIES | -13.3% |
-28.9% |
9.1% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses