Home > Income Statement > PYRAMID TECHNOPLAST

PYRAMID TECHNOPLAST
Income Statement

COMMUNITY POLL
for PYRAMID TECHNOPLAST
Please provide your vote to see the results

PYRAMID TECHNOPLAST Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹532 Cr₹480 Cr₹400 Cr₹314 Cr₹259 Cr
     Sales ₹532 Cr₹480 Cr₹400 Cr₹313 Cr₹259 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.23 Cr₹0.25 Cr₹0.35 Cr₹0.19 Cr₹0.17 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹532 Cr₹480 Cr₹400 Cr₹314 Cr₹259 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.15 Cr₹-0.48 Cr₹0.09 Cr₹-0.10 Cr₹-0.44 Cr
Raw Material Consumed ₹404 Cr₹363 Cr₹299 Cr₹230 Cr₹191 Cr
     Opening Raw Materials ₹29 Cr₹24 Cr₹16 Cr₹8.32 Cr-
     Purchases Raw Materials ₹405 Cr₹368 Cr₹307 Cr₹238 Cr₹200 Cr
     Closing Raw Materials ₹30 Cr₹29 Cr₹24 Cr₹16 Cr₹8.32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹16 Cr₹13 Cr₹13 Cr₹13 Cr
     Electricity & Power ₹19 Cr₹16 Cr₹13 Cr₹13 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹18 Cr₹16 Cr₹15 Cr₹12 Cr
     Salaries, Wages & Bonus ₹20 Cr₹16 Cr₹15 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.34 Cr₹0.18 Cr₹0.14 Cr₹0.12 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.35 Cr₹0.16 Cr₹0.30 Cr₹0.40 Cr
     Other Employees Cost ₹0.96 Cr₹0.85 Cr₹0.65 Cr₹0.94 Cr₹0.54 Cr
Other Manufacturing Expenses ₹32 Cr₹26 Cr₹23 Cr₹18 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.84 Cr₹6.07 Cr₹4.49 Cr₹2.93 Cr₹3.26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹20 Cr₹18 Cr₹15 Cr₹14 Cr
General and Administration Expenses ₹5.66 Cr₹4.28 Cr₹3.67 Cr₹4.51 Cr₹4.42 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.23 Cr₹0.22 Cr₹0.84 Cr₹0.50 Cr
     Insurance ₹0.18 Cr₹0.19 Cr₹0.23 Cr₹0.24 Cr₹0.17 Cr
     Printing and stationery ₹3.23 Cr₹2.73 Cr₹2.39 Cr₹2.22 Cr₹2.47 Cr
     Professional and legal fees ₹1.17 Cr₹0.73 Cr₹0.48 Cr₹0.58 Cr₹0.49 Cr
     Traveling and conveyance ₹0.73 Cr₹0.31 Cr₹0.32 Cr₹0.59 Cr₹0.74 Cr
     Other Administration ₹0.13 Cr₹0.09 Cr₹0.02 Cr₹0.04 Cr₹0.06 Cr
Selling and Distribution Expenses ₹2.98 Cr₹0.96 Cr₹0.83 Cr₹0.03 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹1.74 Cr₹0.96 Cr₹0.83 Cr₹0.03 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.24 Cr----
Miscellaneous Expenses ₹4.50 Cr₹3.33 Cr₹3.57 Cr₹3.16 Cr₹3.34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr----
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr-
     Losson foreign exchange fluctuations ----₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.35 Cr₹3.28 Cr₹3.54 Cr₹3.12 Cr₹3.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹488 Cr₹430 Cr₹358 Cr₹284 Cr₹241 Cr
Operating Profit (Excl OI) ₹44 Cr₹50 Cr₹42 Cr₹30 Cr₹18 Cr
Other Income ₹4.73 Cr₹2.01 Cr₹2.23 Cr₹2.67 Cr₹0.87 Cr
     Interest Received ₹0.67 Cr₹0.26 Cr₹0.26 Cr₹0.24 Cr₹0.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr--₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.00 Cr---
     Foreign Exchange Gains ₹2.95 Cr₹0.87 Cr₹0.48 Cr₹1.33 Cr-
     Others ₹1.11 Cr₹0.87 Cr₹1.49 Cr₹1.11 Cr₹0.59 Cr
Operating Profit ₹49 Cr₹52 Cr₹44 Cr₹32 Cr₹19 Cr
Interest ₹2.34 Cr₹4.05 Cr₹4.85 Cr₹5.23 Cr₹7.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.20 Cr₹0.89 Cr₹1.62 Cr₹1.70 Cr₹2.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.65 Cr₹0.74 Cr₹0.61 Cr₹0.87 Cr₹1.06 Cr
     Other Interest ₹1.50 Cr₹2.42 Cr₹2.62 Cr₹2.66 Cr₹3.84 Cr
PBDT ₹46 Cr₹48 Cr₹40 Cr₹27 Cr₹12 Cr
Depreciation ₹6.35 Cr₹4.93 Cr₹4.42 Cr₹4.39 Cr₹3.68 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹43 Cr₹35 Cr₹23 Cr₹7.90 Cr
Exceptional Income / Expenses -₹-0.04 Cr-₹0.01 Cr-
Profit Before Tax ₹40 Cr₹43 Cr₹35 Cr₹23 Cr₹7.90 Cr
Provision for Tax ₹11 Cr₹11 Cr₹9.01 Cr₹5.90 Cr₹2.35 Cr
     Current Income Tax ₹9.68 Cr₹11 Cr₹8.70 Cr₹5.75 Cr₹1.44 Cr
     Deferred Tax ₹1.01 Cr₹0.45 Cr₹0.28 Cr₹0.15 Cr₹0.91 Cr
     Other taxes ₹0.06 Cr-₹0.03 Cr--
Profit After Tax ₹29 Cr₹32 Cr₹26 Cr₹17 Cr₹5.55 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹76 Cr₹67 Cr₹41 Cr₹24 Cr₹18 Cr
Appropriations ₹105 Cr₹99 Cr₹67 Cr₹41 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.04 Cr₹23 Cr₹-0.21 Cr₹0.08 Cr₹0.13 Cr
Equity Dividend % -----
Earnings Per Share ₹7.98₹10.15₹66.86₹43.45₹14.19
Adjusted EPS ₹7.98₹10.15₹8.36₹5.43₹1.77

Compare Income Statement of peers of PYRAMID TECHNOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PYRAMID TECHNOPLAST ₹666.6 Cr 5.8% -12.2% -6.8% Stock Analytics
AGI GREENPAC ₹5,117.2 Cr -16.1% -28.7% -3.2% Stock Analytics
UFLEX ₹3,432.9 Cr 3.4% -11% 1.8% Stock Analytics
TCPL PACKAGING ₹2,809.4 Cr -1.4% -3.2% 45.5% Stock Analytics
ARROW GREENTECH ₹1,125.1 Cr 8.7% -8.1% 68.6% Stock Analytics
KAIRA CAN COMPANY ₹170.5 Cr 0.2% 2.2% -21.4% Stock Analytics


PYRAMID TECHNOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PYRAMID TECHNOPLAST

5.8%

-12.2%

-6.8%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses