PVP VENTURES
|
PVP VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7.99 Cr | ₹192 Cr | ₹49 Cr | ₹18 Cr | ₹44 Cr |
Revenue from property development | - | ₹160 Cr | ₹33 Cr | ₹18 Cr | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹7.99 Cr | ₹32 Cr | ₹16 Cr | ₹0.31 Cr | ₹44 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹7.99 Cr | ₹192 Cr | ₹49 Cr | ₹18 Cr | ₹44 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.09 Cr | ₹9.12 Cr | ₹-1.74 Cr | ₹-0.61 Cr | - |
Cost of Construction and Development | ₹1.38 Cr | ₹11 Cr | ₹2.91 Cr | ₹1.00 Cr | ₹1.50 Cr |
Opening Raw Materials | ₹277 Cr | ₹288 Cr | ₹291 Cr | ₹66 Cr | ₹67 Cr |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | ₹52 Cr | ₹277 Cr | ₹288 Cr | ₹65 Cr | ₹66 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹53 Cr | ₹288 Cr | ₹291 Cr | ₹66 Cr | ₹67 Cr |
Power & Fuel Cost | ₹0.54 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.18 Cr |
Electricity & Power | ₹0.54 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.67 Cr | ₹2.65 Cr | ₹2.01 Cr | ₹1.81 Cr | ₹2.36 Cr |
Salaries, Wages & Bonus | ₹7.34 Cr | ₹2.49 Cr | ₹1.89 Cr | ₹1.73 Cr | ₹2.29 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | - | - |
Operating Expenses | ₹0.11 Cr | ₹69 Cr | ₹12 Cr | ₹0.79 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | ₹0.74 Cr | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.34 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.23 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹-0.98 Cr | ₹69 Cr | ₹12 Cr | ₹0.64 Cr | ₹9.87 Cr |
General and Administration Expenses | ₹7.56 Cr | ₹5.16 Cr | ₹2.79 Cr | ₹2.51 Cr | ₹4.29 Cr |
Rent , Rates & Taxes | ₹0.59 Cr | ₹0.40 Cr | ₹0.74 Cr | ₹0.37 Cr | ₹0.52 Cr |
Insurance | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr |
Professional and legal fees | ₹4.17 Cr | ₹2.53 Cr | ₹0.97 Cr | ₹0.55 Cr | ₹1.08 Cr |
Other Administration | ₹2.61 Cr | ₹2.17 Cr | ₹1.03 Cr | ₹1.51 Cr | ₹2.51 Cr |
Selling and Distribution Expenses | ₹1.63 Cr | ₹0.89 Cr | ₹0.41 Cr | ₹0.05 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | ₹1.61 Cr | ₹0.17 Cr | ₹0.41 Cr | ₹0.05 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.03 Cr | ₹0.72 Cr | - | - | - |
Miscellaneous Expenses | ₹0.55 Cr | ₹5.99 Cr | ₹22 Cr | ₹26 Cr | ₹46 Cr |
Bad debts /advances written off | ₹0.22 Cr | - | - | - | ₹0.81 Cr |
Provision for doubtful debts | - | ₹5.81 Cr | ₹17 Cr | ₹8.71 Cr | ₹9.70 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.33 Cr | ₹0.18 Cr | ₹5.42 Cr | ₹17 Cr | ₹35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹19 Cr | ₹104 Cr | ₹42 Cr | ₹31 Cr | ₹64 Cr |
Operating Profit (Excl OI) | ₹-11 Cr | ₹88 Cr | ₹7.25 Cr | ₹-14 Cr | ₹-21 Cr |
Other Income | ₹8.33 Cr | ₹0.41 Cr | ₹0.76 Cr | ₹1.90 Cr | ₹0.80 Cr |
Interest Received | ₹5.14 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.70 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | ₹0.03 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹3.16 Cr | ₹0.22 Cr | ₹0.55 Cr | ₹1.32 Cr | ₹0.09 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.29 Cr | ₹0.01 Cr |
Operating Profit | ₹-3.03 Cr | ₹88 Cr | ₹8.00 Cr | ₹-12 Cr | ₹-20 Cr |
Interest | ₹5.39 Cr | ₹10 Cr | ₹68 Cr | ₹61 Cr | ₹69 Cr |
InterestonDebenture / Bonds | - | ₹6.64 Cr | ₹27 Cr | ₹28 Cr | ₹29 Cr |
Interest on Term Loan | ₹2.19 Cr | ₹2.96 Cr | ₹0.10 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
Other Interest | ₹3.18 Cr | ₹0.49 Cr | ₹41 Cr | ₹34 Cr | ₹40 Cr |
PBDT | ₹-8.42 Cr | ₹78 Cr | ₹-60 Cr | ₹-73 Cr | ₹-89 Cr |
Depreciation | ₹1.90 Cr | ₹1.12 Cr | ₹0.87 Cr | ₹1.96 Cr | ₹2.46 Cr |
Profit Before Taxation & Exceptional Items | ₹-10 Cr | ₹77 Cr | ₹-61 Cr | ₹-75 Cr | ₹-92 Cr |
Exceptional Income / Expenses | ₹72 Cr | ₹114 Cr | ₹-34 Cr | ₹-5.69 Cr | ₹0.87 Cr |
Profit Before Tax | ₹62 Cr | ₹191 Cr | ₹-95 Cr | ₹-81 Cr | ₹-91 Cr |
Provision for Tax | ₹-4.96 Cr | ₹25 Cr | ₹0.00 Cr | - | ₹2.71 Cr |
Current Income Tax | - | ₹15 Cr | ₹0.00 Cr | - | - |
Deferred Tax | ₹-4.96 Cr | ₹9.42 Cr | - | - | - |
Other taxes | - | ₹0.10 Cr | - | - | ₹2.71 Cr |
Profit After Tax | ₹67 Cr | ₹166 Cr | ₹-95 Cr | ₹-81 Cr | ₹-93 Cr |
Extra items | ₹-0.58 Cr | ₹72 Cr | - | - | - |
Minority Interest | ₹0.47 Cr | ₹-94 Cr | ₹36 Cr | ₹24 Cr | ₹33 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹67 Cr | ₹144 Cr | ₹-59 Cr | ₹-56 Cr | ₹-61 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,047 Cr | ₹-1,191 Cr | ₹-1,132 Cr | ₹-1,075 Cr | ₹-1,013 Cr |
Appropriations | ₹-980 Cr | ₹-1,047 Cr | ₹-1,191 Cr | ₹-1,132 Cr | ₹-1,074 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-980 Cr | ₹-1,047 Cr | ₹-1,191 Cr | ₹-1,132 Cr | ₹-1,074 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.57 | ₹5.89 | ₹-2.44 | ₹-2.31 | ₹-2.49 |
Adjusted EPS | ₹2.57 | ₹5.89 | ₹-2.44 | ₹-2.31 | ₹-2.49 |
Compare Income Statement of peers of PVP VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PVP VENTURES | ₹736.4 Cr | 7.1% | 15.4% | 121.2% | Stock Analytics | |
DLF | ₹207,468.0 Cr | -3.5% | 2.1% | 24.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹140,842.0 Cr | -5.2% | 13.7% | 56.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,962.3 Cr | -4.7% | -2.8% | 52.7% | Stock Analytics | |
OBEROI REALTY | ₹84,488.4 Cr | -1.2% | 18.1% | 64.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹61,796.1 Cr | -1.5% | 1.2% | 50.2% | Stock Analytics |
PVP VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PVP VENTURES | 7.1% |
15.4% |
121.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses