PSP PROJECTS
|
PSP PROJECTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,938 Cr | ₹1,748 Cr | ₹1,241 Cr | ₹1,499 Cr | ₹1,050 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹1,938 Cr | ₹1,748 Cr | ₹1,241 Cr | ₹1,499 Cr | ₹1,050 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,938 Cr | ₹1,748 Cr | ₹1,241 Cr | ₹1,499 Cr | ₹1,050 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-21 Cr | ₹3.59 Cr | ₹-2.37 Cr | ₹8.39 Cr | ₹-18 Cr |
Cost of Construction and Development | ₹603 Cr | ₹495 Cr | ₹398 Cr | ₹527 Cr | ₹434 Cr |
Opening Raw Materials | ₹63 Cr | ₹67 Cr | ₹77 Cr | ₹47 Cr | ₹23 Cr |
Cost of Land & Construction Materials | ₹653 Cr | ₹492 Cr | ₹388 Cr | ₹557 Cr | ₹457 Cr |
Closing Stock | ₹113 Cr | ₹63 Cr | ₹67 Cr | ₹77 Cr | ₹47 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹28 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr |
Electricity & Power | ₹28 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹73 Cr | ₹56 Cr | ₹44 Cr | ₹51 Cr | ₹35 Cr |
Salaries, Wages & Bonus | ₹66 Cr | ₹50 Cr | ₹37 Cr | ₹43 Cr | ₹30 Cr |
Contributions to EPF & Pension Funds | ₹4.12 Cr | ₹2.87 Cr | ₹2.07 Cr | ₹2.35 Cr | ₹1.71 Cr |
Workmen and Staff Welfare Expenses | ₹2.74 Cr | ₹2.79 Cr | ₹4.46 Cr | ₹5.91 Cr | ₹3.22 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹974 Cr | ₹869 Cr | ₹623 Cr | ₹676 Cr | ₹413 Cr |
Sub-contracted / Out sourced services | ₹320 Cr | ₹140 Cr | ₹35 Cr | ₹356 Cr | ₹168 Cr |
Processing Charges | ₹600 Cr | ₹681 Cr | ₹570 Cr | ₹288 Cr | ₹216 Cr |
Repairs and Maintenance | ₹1.16 Cr | ₹0.95 Cr | ₹0.28 Cr | ₹0.38 Cr | ₹0.69 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹53 Cr | ₹47 Cr | ₹18 Cr | ₹32 Cr | ₹27 Cr |
General and Administration Expenses | ₹40 Cr | ₹33 Cr | ₹21 Cr | ₹23 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹0.81 Cr | ₹1.14 Cr | ₹1.86 Cr | ₹2.96 Cr | ₹0.98 Cr |
Insurance | ₹5.90 Cr | ₹5.89 Cr | ₹3.25 Cr | ₹3.10 Cr | ₹2.20 Cr |
Printing and stationery | ₹1.31 Cr | ₹0.76 Cr | ₹0.57 Cr | ₹0.85 Cr | ₹0.56 Cr |
Professional and legal fees | ₹1.51 Cr | ₹1.47 Cr | ₹1.56 Cr | ₹1.69 Cr | ₹0.94 Cr |
Other Administration | ₹30 Cr | ₹24 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹0.91 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.77 Cr | ₹0.52 Cr |
Advertisement & Sales Promotion | ₹0.91 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.77 Cr | ₹0.52 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹10 Cr | ₹7.47 Cr | ₹7.58 Cr | ₹3.67 Cr | ₹4.11 Cr |
Bad debts /advances written off | - | ₹3.23 Cr | ₹2.46 Cr | - | - |
Provision for doubtful debts | ₹2.57 Cr | - | ₹0.34 Cr | ₹0.33 Cr | ₹0.88 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | - | - | ₹1.34 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.46 Cr |
Other Miscellaneous Expenses | ₹7.77 Cr | ₹4.24 Cr | ₹3.43 Cr | ₹3.34 Cr | ₹2.78 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,708 Cr | ₹1,490 Cr | ₹1,106 Cr | ₹1,308 Cr | ₹902 Cr |
Operating Profit (Excl OI) | ₹230 Cr | ₹258 Cr | ₹135 Cr | ₹191 Cr | ₹149 Cr |
Other Income | ₹25 Cr | ₹22 Cr | ₹17 Cr | ₹24 Cr | ₹23 Cr |
Interest Received | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹22 Cr | ₹21 Cr |
Dividend Received | ₹0.03 Cr | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.04 Cr |
Profit on sale of Fixed Assets | ₹0.84 Cr | ₹0.75 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.13 Cr | ₹0.19 Cr | - | ₹2.38 Cr | ₹0.96 Cr |
Others | ₹0.08 Cr | ₹0.17 Cr | ₹0.46 Cr | ₹0.08 Cr | ₹0.77 Cr |
Operating Profit | ₹255 Cr | ₹280 Cr | ₹152 Cr | ₹215 Cr | ₹171 Cr |
Interest | ₹32 Cr | ₹26 Cr | ₹15 Cr | ₹15 Cr | ₹9.67 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.53 Cr | ₹0.61 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.26 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.74 Cr | ₹8.41 Cr | ₹4.66 Cr | ₹5.68 Cr | ₹3.46 Cr |
Other Interest | ₹25 Cr | ₹17 Cr | ₹9.85 Cr | ₹9.07 Cr | ₹5.95 Cr |
PBDT | ₹223 Cr | ₹254 Cr | ₹137 Cr | ₹200 Cr | ₹162 Cr |
Depreciation | ₹40 Cr | ₹32 Cr | ₹26 Cr | ₹27 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹183 Cr | ₹222 Cr | ₹111 Cr | ₹173 Cr | ₹137 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹183 Cr | ₹222 Cr | ₹111 Cr | ₹173 Cr | ₹137 Cr |
Provision for Tax | ₹48 Cr | ₹55 Cr | ₹28 Cr | ₹45 Cr | ₹48 Cr |
Current Income Tax | ₹50 Cr | ₹57 Cr | ₹30 Cr | ₹46 Cr | ₹51 Cr |
Deferred Tax | ₹-2.18 Cr | ₹-1.76 Cr | ₹-2.77 Cr | ₹-1.04 Cr | ₹-3.22 Cr |
Other taxes | ₹0.72 Cr | - | - | - | - |
Profit After Tax | ₹135 Cr | ₹166 Cr | ₹83 Cr | ₹128 Cr | ₹89 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹0.58 Cr | ₹0.17 Cr | ₹0.22 Cr |
Share of Associate | ₹-2.70 Cr | ₹0.38 Cr | ₹-2.42 Cr | ₹0.11 Cr | ₹0.09 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹132 Cr | ₹167 Cr | ₹82 Cr | ₹128 Cr | ₹89 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹507 Cr | ₹356 Cr | ₹274 Cr | ₹189 Cr | ₹121 Cr |
Appropriations | ₹639 Cr | ₹522 Cr | ₹356 Cr | ₹318 Cr | ₹211 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹3.70 Cr | - |
Other Appropriation | ₹639 Cr | ₹522 Cr | ₹356 Cr | ₹314 Cr | ₹211 Cr |
Equity Dividend % | ₹25.00 | ₹50.00 | ₹40.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹36.65 | ₹46.29 | ₹22.65 | ₹35.69 | ₹24.84 |
Adjusted EPS | ₹36.65 | ₹46.29 | ₹22.65 | ₹35.69 | ₹24.84 |
Compare Income Statement of peers of PSP PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PSP PROJECTS | ₹2,692.0 Cr | -0.6% | 11.6% | -8.1% | Stock Analytics | |
DLF | ₹205,637.0 Cr | -6.9% | 7.3% | 23.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,632.0 Cr | -4.5% | 13.5% | 58.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,972.8 Cr | -3.9% | 5.7% | 50% | Stock Analytics | |
OBEROI REALTY | ₹81,674.1 Cr | -0.3% | 17% | 58.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,905.5 Cr | -12.7% | 3.8% | 46.8% | Stock Analytics |
PSP PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PSP PROJECTS | -0.6% |
11.6% |
-8.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses