PRUDENT CORPORATE ADVISORY SERVICES
|
PRUDENT CORPORATE ADVISORY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹805 Cr | ₹611 Cr | ₹451 Cr | ₹287 Cr | ₹235 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹4.90 Cr | ₹4.75 Cr | ₹4.04 Cr | ₹3.30 Cr | ₹4.78 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹799 Cr | ₹605 Cr | ₹443 Cr | ₹278 Cr | ₹14 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹1.12 Cr | ₹1.74 Cr | ₹3.93 Cr | ₹5.65 Cr | ₹216 Cr |
Operating Income (Net) | ₹805 Cr | ₹611 Cr | ₹451 Cr | ₹287 Cr | ₹235 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹93 Cr | ₹83 Cr | ₹69 Cr | ₹56 Cr | ₹49 Cr |
Salaries, Wages & Bonus | ₹86 Cr | ₹78 Cr | ₹65 Cr | ₹53 Cr | ₹47 Cr |
Contributions to EPF & Pension Funds | ₹1.09 Cr | ₹0.84 Cr | ₹0.74 Cr | ₹0.62 Cr | ₹0.63 Cr |
Workmen and Staff Welfare Expenses | ₹3.94 Cr | ₹3.22 Cr | ₹1.64 Cr | ₹0.80 Cr | ₹0.48 Cr |
Other Employees Cost | ₹1.57 Cr | ₹1.47 Cr | ₹1.50 Cr | ₹1.48 Cr | ₹1.15 Cr |
Operating & Establishment Expenses | ₹442 Cr | ₹333 Cr | ₹251 Cr | ₹156 Cr | ₹124 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹1.66 Cr | ₹1.49 Cr | - | - | - |
Commission, Brokerage & Discounts | ₹435 Cr | ₹328 Cr | ₹246 Cr | ₹153 Cr | ₹120 Cr |
Rent , Rates & Taxes | ₹1.00 Cr | ₹0.78 Cr | ₹0.38 Cr | ₹0.49 Cr | ₹0.51 Cr |
Repairs and Maintenance | ₹0.70 Cr | ₹0.93 Cr | ₹1.92 Cr | ₹1.24 Cr | ₹1.12 Cr |
Insurance | ₹1.31 Cr | ₹1.26 Cr | ₹0.90 Cr | ₹0.64 Cr | ₹0.49 Cr |
Electricity & Power | ₹1.21 Cr | ₹1.06 Cr | ₹0.81 Cr | ₹0.67 Cr | ₹0.88 Cr |
Other Operating Expenses | ₹0.40 Cr | ₹0.29 Cr | ₹0.36 Cr | ₹0.39 Cr | ₹0.30 Cr |
Administrations & Other Expenses | ₹74 Cr | ₹19 Cr | ₹13 Cr | ₹8.31 Cr | ₹10 Cr |
Printing and stationery | ₹0.55 Cr | ₹0.71 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.50 Cr |
Professional and legal fees | ₹3.37 Cr | ₹2.46 Cr | ₹2.10 Cr | ₹1.30 Cr | ₹1.24 Cr |
Advertisement & Sales Promotion | ₹50 Cr | ₹7.66 Cr | ₹4.81 Cr | ₹3.12 Cr | ₹5.42 Cr |
Other General Expenses | ₹20 Cr | ₹7.83 Cr | ₹6.16 Cr | ₹3.60 Cr | ₹2.86 Cr |
Provisions and Contingencies | ₹3.64 Cr | ₹2.65 Cr | ₹2.18 Cr | ₹4.38 Cr | ₹5.46 Cr |
Provisions for contingencies | - | - | - | - | ₹0.34 Cr |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | ₹0.06 Cr | ₹0.84 Cr | ₹1.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.04 Cr | - | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.55 Cr | ₹2.60 Cr | ₹2.12 Cr | ₹3.54 Cr | ₹4.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹612 Cr | ₹438 Cr | ₹336 Cr | ₹225 Cr | ₹188 Cr |
Operating Profit (Excl OI) | ₹193 Cr | ₹173 Cr | ₹115 Cr | ₹62 Cr | ₹47 Cr |
Other Income | ₹20 Cr | ₹9.59 Cr | ₹7.93 Cr | ₹8.49 Cr | ₹1.39 Cr |
Other Interest Income | ₹4.47 Cr | ₹1.47 Cr | ₹0.90 Cr | ₹0.69 Cr | ₹0.42 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹13 Cr | ₹4.06 Cr | ₹0.02 Cr | ₹0.05 Cr | - |
Income from investments | ₹0.51 Cr | ₹0.15 Cr | ₹6.53 Cr | ₹7.61 Cr | ₹0.85 Cr |
Provision Written Back | ₹0.00 Cr | ₹2.05 Cr | ₹0.12 Cr | - | - |
Others | ₹1.76 Cr | ₹1.87 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.12 Cr |
Operating Profit | ₹213 Cr | ₹183 Cr | ₹123 Cr | ₹70 Cr | ₹48 Cr |
Interest | ₹2.09 Cr | ₹2.07 Cr | ₹2.59 Cr | ₹1.66 Cr | ₹2.68 Cr |
Loans | - | ₹0.00 Cr | ₹1.12 Cr | ₹0.58 Cr | ₹0.38 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹2.09 Cr | ₹2.07 Cr | ₹1.47 Cr | ₹1.08 Cr | ₹2.30 Cr |
Depreciation | ₹25 Cr | ₹24 Cr | ₹13 Cr | ₹8.12 Cr | ₹7.95 Cr |
Profit Before Taxation & Exceptional Items | ₹186 Cr | ₹157 Cr | ₹107 Cr | ₹61 Cr | ₹37 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹186 Cr | ₹157 Cr | ₹107 Cr | ₹61 Cr | ₹37 Cr |
Provision for Tax | ₹47 Cr | ₹40 Cr | ₹27 Cr | ₹15 Cr | ₹9.58 Cr |
Current Income Tax | ₹44 Cr | ₹35 Cr | ₹23 Cr | ₹16 Cr | ₹11 Cr |
Deferred Tax | ₹2.85 Cr | ₹5.43 Cr | ₹4.00 Cr | ₹-0.46 Cr | ₹-1.41 Cr |
Other taxes | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.56 Cr | ₹-0.03 Cr | - |
Profit After Tax | ₹139 Cr | ₹117 Cr | ₹80 Cr | ₹45 Cr | ₹28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹139 Cr | ₹117 Cr | ₹80 Cr | ₹45 Cr | ₹28 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹325 Cr | ₹213 Cr | ₹153 Cr | ₹107 Cr | ₹80 Cr |
Appropriations | ₹464 Cr | ₹329 Cr | ₹233 Cr | ₹153 Cr | ₹108 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹464 Cr | ₹329 Cr | ₹233 Cr | ₹153 Cr | ₹108 Cr |
Equity Dividend % | ₹40.00 | ₹30.00 | ₹20.00 | ₹30.00 | ₹25.00 |
Earnings Per Share | ₹33.51 | ₹28.18 | ₹19.40 | ₹438.25 | ₹269.37 |
Adjusted EPS | ₹33.51 | ₹28.18 | ₹19.40 | ₹10.96 | ₹6.73 |
Compare Income Statement of peers of PRUDENT CORPORATE ADVISORY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRUDENT CORPORATE ADVISORY SERVICES | ₹12,358.3 Cr | 0.7% | 0.4% | 143.1% | Stock Analytics | |
BSE | ₹76,250.1 Cr | 0.4% | 19.7% | 143.7% | Stock Analytics | |
360 ONE WAM | ₹48,045.8 Cr | 3.3% | 18.3% | 76.9% | Stock Analytics | |
MAX FINANCIAL SERVICES | ₹39,396.6 Cr | 1.3% | -7.8% | 12.4% | Stock Analytics | |
NUVAMA WEALTH MANAGEMENT | ₹24,627.1 Cr | -0.9% | 3.8% | 92.5% | Stock Analytics | |
ANAND RATHI WEALTH | ₹17,436.0 Cr | -3.2% | 5.5% | 62.5% | Stock Analytics |
PRUDENT CORPORATE ADVISORY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRUDENT CORPORATE ADVISORY SERVICES | 0.7% |
0.4% |
143.1% |
SENSEX | -1.7% |
3.4% |
15.2% |
You may also like the below Video Courses