Home > Income Statement > PROZONE REALTY

PROZONE REALTY
Income Statement

PROZONE REALTY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PROZONE REALTY
Please provide your vote to see the results

PROZONE REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹173 Cr₹93 Cr₹45 Cr₹89 Cr₹118 Cr
     Revenue from property development ₹71 Cr₹24 Cr-₹0.50 Cr₹39 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹103 Cr₹69 Cr₹45 Cr₹89 Cr₹79 Cr
Less: Excise Duty -----
Operating Income (Net) ₹173 Cr₹93 Cr₹45 Cr₹85 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹22 Cr₹-21 Cr₹-47 Cr₹-137 Cr₹-129 Cr
Cost of Construction and Development ₹45 Cr₹38 Cr₹47 Cr₹137 Cr₹157 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹45 Cr₹38 Cr₹47 Cr₹137 Cr₹157 Cr
Power & Fuel Cost ₹7.51 Cr₹3.32 Cr₹2.20 Cr₹5.53 Cr₹5.11 Cr
     Electricity & Power ₹7.51 Cr₹3.32 Cr₹2.20 Cr₹5.53 Cr₹5.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.62 Cr₹1.23 Cr₹1.20 Cr₹1.22 Cr₹1.38 Cr
     Salaries, Wages & Bonus ₹11 Cr₹6.95 Cr₹5.33 Cr₹6.89 Cr₹5.97 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.14 Cr₹0.16 Cr₹0.18 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.16 Cr₹0.08 Cr₹0.13 Cr₹0.11 Cr
     Other Employees Cost ₹-6.42 Cr₹-6.02 Cr₹-4.35 Cr₹-5.98 Cr₹-4.90 Cr
Operating Expenses ₹3.21 Cr₹2.73 Cr₹2.14 Cr₹2.18 Cr₹1.94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.21 Cr₹2.73 Cr₹2.14 Cr₹2.18 Cr₹1.94 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹22 Cr₹22 Cr₹15 Cr₹19 Cr₹17 Cr
     Rent , Rates & Taxes ₹4.91 Cr₹4.02 Cr₹2.37 Cr₹3.56 Cr₹3.19 Cr
     Insurance ₹1.04 Cr₹0.95 Cr₹1.01 Cr₹0.44 Cr₹0.37 Cr
     Printing and stationery ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.11 Cr₹0.12 Cr
     Professional and legal fees ₹13 Cr₹12 Cr₹8.04 Cr₹8.78 Cr₹7.55 Cr
     Other Administration ₹2.94 Cr₹4.45 Cr₹3.48 Cr₹6.06 Cr₹5.83 Cr
Selling and Distribution Expenses ₹4.49 Cr₹2.13 Cr₹1.72 Cr₹3.18 Cr₹1.94 Cr
     Advertisement & Sales Promotion ₹4.08 Cr₹2.12 Cr₹1.31 Cr₹2.70 Cr₹1.68 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.40 Cr₹0.01 Cr₹0.41 Cr₹0.48 Cr₹0.25 Cr
Miscellaneous Expenses ₹9.26 Cr₹5.92 Cr₹3.55 Cr₹5.18 Cr₹2.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.05 Cr₹1.53 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.22 Cr₹4.39 Cr₹3.55 Cr₹5.18 Cr₹2.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹118 Cr₹54 Cr₹26 Cr₹37 Cr₹58 Cr
Operating Profit (Excl OI) ₹56 Cr₹39 Cr₹19 Cr₹48 Cr₹61 Cr
Other Income ₹58 Cr₹22 Cr₹14 Cr₹20 Cr₹16 Cr
     Interest Received ₹44 Cr₹11 Cr₹8.35 Cr₹14 Cr₹14 Cr
     Dividend Received ---₹0.05 Cr₹0.43 Cr
     Profit on sale of Fixed Assets ----₹0.02 Cr
     Profits on sale of Investments ₹1.06 Cr₹1.16 Cr₹0.31 Cr₹2.10 Cr₹0.03 Cr
     Provision Written Back ₹10 Cr₹9.75 Cr₹5.03 Cr₹3.78 Cr-
     Foreign Exchange Gains -----
     Others ₹2.12 Cr₹0.18 Cr₹0.02 Cr₹0.57 Cr₹1.04 Cr
Operating Profit ₹113 Cr₹61 Cr₹33 Cr₹69 Cr₹76 Cr
Interest ₹41 Cr₹40 Cr₹45 Cr₹42 Cr₹34 Cr
     InterestonDebenture / Bonds ---₹5.47 Cr₹6.84 Cr
     Interest on Term Loan ₹36 Cr₹35 Cr₹35 Cr₹31 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.08 Cr₹1.15 Cr₹4.55 Cr₹2.69 Cr₹0.93 Cr
     Other Interest ₹4.43 Cr₹3.87 Cr₹5.49 Cr₹2.15 Cr₹2.16 Cr
PBDT ₹72 Cr₹21 Cr₹-12 Cr₹27 Cr₹42 Cr
Depreciation ₹24 Cr₹27 Cr₹30 Cr₹33 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹-5.93 Cr₹-42 Cr₹-6.35 Cr₹7.84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹48 Cr₹-5.94 Cr₹-42 Cr₹-6.35 Cr₹7.84 Cr
Provision for Tax ₹9.34 Cr₹-4.46 Cr₹-0.50 Cr₹-1.87 Cr₹1.49 Cr
     Current Income Tax ₹8.75 Cr₹1.38 Cr₹-0.29 Cr₹1.39 Cr₹1.36 Cr
     Deferred Tax ₹0.59 Cr₹-5.84 Cr₹-0.20 Cr₹-3.23 Cr₹-0.22 Cr
     Other taxes ---₹-0.03 Cr₹0.35 Cr
Profit After Tax ₹38 Cr₹-1.48 Cr₹-42 Cr₹-4.48 Cr₹6.35 Cr
Extra items -----
Minority Interest ₹-13 Cr₹-2.03 Cr₹14 Cr₹2.65 Cr₹-4.08 Cr
Share of Associate ---₹0.31 Cr₹0.17 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹-3.51 Cr₹-28 Cr₹-1.52 Cr₹2.45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-67 Cr₹-64 Cr₹-35 Cr₹-32 Cr₹-12 Cr
Appropriations ₹-42 Cr₹-67 Cr₹-63 Cr₹-33 Cr₹-9.82 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-42 Cr₹-67 Cr₹-63 Cr₹-33 Cr₹-9.82 Cr
Equity Dividend % -----
Earnings Per Share ₹1.66₹-0.23₹-1.81₹-0.10₹0.16
Adjusted EPS ₹1.66₹-0.23₹-1.81₹-0.10₹0.16

Compare Income Statement of peers of PROZONE REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROZONE REALTY ₹377.2 Cr 5% 9.9% -27.1% Stock Analytics
DLF ₹205,637.0 Cr -6.9% 7.3% 23.9% Stock Analytics
MACROTECH DEVELOPERS ₹139,632.0 Cr -4.5% 13.5% 58.8% Stock Analytics
GODREJ PROPERTIES ₹85,972.8 Cr -3.9% 5.7% 50% Stock Analytics
OBEROI REALTY ₹81,674.1 Cr -0.3% 17% 58.4% Stock Analytics
THE PHOENIX MILLS ₹56,905.5 Cr -12.7% 3.8% 46.8% Stock Analytics


PROZONE REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROZONE REALTY

5%

9.9%

-27.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses