PROTEAN EGOV TECHNOLOGIES
|
PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹742 Cr | ₹6,909 Cr | ₹603 Cr | ₹716 Cr | ₹7,563 Cr |
Software Services & Operating Revenues | ₹731 Cr | ₹6,896 Cr | ₹602 Cr | ₹711 Cr | ₹7,479 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹13 Cr | ₹1.12 Cr | ₹4.75 Cr | ₹83 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹742 Cr | ₹6,909 Cr | ₹603 Cr | ₹716 Cr | ₹7,563 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.46 Cr | ₹27 Cr | ₹3.28 Cr | ₹3.72 Cr | ₹44 Cr |
Electricity & Power | ₹3.46 Cr | ₹27 Cr | ₹3.28 Cr | ₹3.72 Cr | ₹44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹123 Cr | ₹787 Cr | ₹75 Cr | ₹69 Cr | ₹652 Cr |
Salaries, Wages & Bonus | ₹103 Cr | ₹647 Cr | ₹64 Cr | ₹58 Cr | ₹536 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹88 Cr | ₹8.04 Cr | ₹6.99 Cr | ₹64 Cr |
Wheeling & Transmission Charges recoverable | ₹6.08 Cr | ₹36 Cr | ₹1.68 Cr | ₹2.81 Cr | ₹26 Cr |
Other Employees Cost | ₹2.34 Cr | ₹16 Cr | ₹1.14 Cr | ₹1.20 Cr | ₹25 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹421 Cr | ₹4,167 Cr | ₹381 Cr | ₹453 Cr | ₹4,734 Cr |
Repairs and Maintenance | ₹96 Cr | ₹704 Cr | ₹57 Cr | ₹59 Cr | ₹553 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹326 Cr | ₹3,463 Cr | ₹324 Cr | ₹394 Cr | ₹4,182 Cr |
General and Administration Expenses | ₹47 Cr | ₹287 Cr | ₹20 Cr | ₹24 Cr | ₹389 Cr |
Rates & Taxes | ₹3.13 Cr | ₹17 Cr | ₹1.83 Cr | ₹0.99 Cr | ₹12 Cr |
Insurance | ₹1.78 Cr | ₹27 Cr | ₹1.58 Cr | ₹1.48 Cr | ₹15 Cr |
Printing and stationery | ₹0.03 Cr | ₹1.82 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹2.90 Cr |
Professional and legal fees | ₹11 Cr | ₹98 Cr | ₹4.49 Cr | ₹4.25 Cr | ₹34 Cr |
Other Administration | ₹30 Cr | ₹141 Cr | ₹12 Cr | ₹16 Cr | ₹166 Cr |
Selling and Marketing Expenses | ₹5.65 Cr | ₹46 Cr | ₹0.33 Cr | ₹1.10 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹5.65 Cr | ₹46 Cr | ₹0.33 Cr | ₹1.10 Cr | ₹14 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹24 Cr | ₹358 Cr | ₹38 Cr | ₹17 Cr | ₹61 Cr |
Bad debts /advances written off | ₹0.12 Cr | - | - | - | - |
Provision for doubtful debts | ₹1.16 Cr | ₹304 Cr | ₹29 Cr | ₹11 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | ₹1.20 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.50 Cr |
Other Miscellaneous Expenses | ₹23 Cr | ₹54 Cr | ₹8.76 Cr | ₹6.76 Cr | ₹59 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹624 Cr | ₹5,671 Cr | ₹518 Cr | ₹568 Cr | ₹5,893 Cr |
Operating Profit (Excl OI) | ₹118 Cr | ₹1,238 Cr | ₹85 Cr | ₹148 Cr | ₹1,669 Cr |
Other Income | ₹42 Cr | ₹793 Cr | ₹49 Cr | ₹39 Cr | ₹348 Cr |
Interest Received | ₹38 Cr | ₹258 Cr | ₹41 Cr | ₹34 Cr | ₹275 Cr |
Dividend Received | ₹1.63 Cr | ₹13 Cr | ₹0.92 Cr | ₹1.63 Cr | ₹12 Cr |
Profit on sale of Fixed Assets | - | ₹444 Cr | - | - | - |
Profits on sale of Investments | - | ₹0.02 Cr | ₹5.23 Cr | - | - |
Provision Written Back | - | ₹29 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.40 Cr | ₹49 Cr | ₹2.24 Cr | ₹2.39 Cr | ₹61 Cr |
Operating Profit | ₹160 Cr | ₹2,031 Cr | ₹134 Cr | ₹186 Cr | ₹2,017 Cr |
Interest | ₹0.93 Cr | ₹4.83 Cr | ₹0.95 Cr | ₹1.62 Cr | ₹1.80 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.93 Cr | ₹4.83 Cr | ₹0.95 Cr | ₹1.62 Cr | ₹1.80 Cr |
PBDT | ₹159 Cr | ₹2,026 Cr | ₹133 Cr | ₹185 Cr | ₹2,015 Cr |
Depreciation | ₹18 Cr | ₹170 Cr | ₹17 Cr | ₹27 Cr | ₹199 Cr |
Profit Before Taxation & Exceptional Items | ₹140 Cr | ₹1,856 Cr | ₹116 Cr | ₹158 Cr | ₹1,816 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹140 Cr | ₹1,856 Cr | ₹116 Cr | ₹158 Cr | ₹1,816 Cr |
Provision for Tax | ₹33 Cr | ₹417 Cr | ₹24 Cr | ₹36 Cr | ₹573 Cr |
Current Income Tax | ₹34 Cr | ₹525 Cr | ₹30 Cr | ₹38 Cr | ₹574 Cr |
Deferred Tax | ₹-0.98 Cr | ₹-108 Cr | ₹-6.07 Cr | ₹-1.85 Cr | ₹-0.30 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹107 Cr | ₹1,439 Cr | ₹92 Cr | ₹122 Cr | ₹1,243 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.03 Cr | - | ₹0.07 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹107 Cr | ₹1,439 Cr | ₹92 Cr | ₹122 Cr | ₹1,243 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹305 Cr | ₹1,940 Cr | ₹285 Cr | ₹198 Cr | ₹2,103 Cr |
Appropriations | ₹412 Cr | ₹3,380 Cr | ₹377 Cr | ₹320 Cr | ₹3,346 Cr |
General Reserves | - | - | - | - | ₹1,000 Cr |
Proposed Equity Dividend | - | ₹363 Cr | ₹180 Cr | ₹31 Cr | ₹313 Cr |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹412 Cr | ₹3,017 Cr | ₹197 Cr | ₹289 Cr | ₹2,033 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹440.00 | ₹100.00 | ₹78.00 |
Earnings Per Share | ₹26.48 | ₹35.64 | ₹22.97 | ₹30.48 | ₹31.07 |
Adjusted EPS | ₹26.48 | ₹35.64 | ₹22.97 | ₹30.48 | ₹31.07 |
Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PROTEAN EGOV TECHNOLOGIES | ₹7,956.2 Cr | 5.8% | 4.1% | NA | Stock Analytics | |
INFO EDGE (INDIA) | ₹103,601.0 Cr | 7.5% | -3.3% | 80% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹26,845.0 Cr | 11.9% | 20.1% | 130.2% | Stock Analytics | |
AFFLE (INDIA) | ₹23,010.1 Cr | 6.6% | 7.6% | 47.1% | Stock Analytics | |
ECLERX SERVICES | ₹15,550.0 Cr | 12% | 4% | 54.3% | Stock Analytics | |
QUESS CORP | ₹10,747.1 Cr | 0.1% | -3.5% | 70% | Stock Analytics |
PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PROTEAN EGOV TECHNOLOGIES | 5.8% |
4.1% |
|
SENSEX | 0.6% |
-0.8% |
25.4% |
You may also like the below Video Courses