Home > Income Statement > PROTEAN EGOV TECHNOLOGIES

PROTEAN EGOV TECHNOLOGIES
Income Statement

COMMUNITY POLL
for PROTEAN EGOV TECHNOLOGIES
Please provide your vote to see the results

PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹742 Cr₹6,909 Cr₹603 Cr₹716 Cr₹7,563 Cr
     Software Services & Operating Revenues ₹731 Cr₹6,896 Cr₹602 Cr₹711 Cr₹7,479 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹11 Cr₹13 Cr₹1.12 Cr₹4.75 Cr₹83 Cr
Less: Excise Duty -----
Operating Income (Net) ₹742 Cr₹6,909 Cr₹603 Cr₹716 Cr₹7,563 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹3.46 Cr₹27 Cr₹3.28 Cr₹3.72 Cr₹44 Cr
     Electricity & Power ₹3.46 Cr₹27 Cr₹3.28 Cr₹3.72 Cr₹44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹123 Cr₹787 Cr₹75 Cr₹69 Cr₹652 Cr
     Salaries, Wages & Bonus ₹103 Cr₹647 Cr₹64 Cr₹58 Cr₹536 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹88 Cr₹8.04 Cr₹6.99 Cr₹64 Cr
     Wheeling & Transmission Charges recoverable ₹6.08 Cr₹36 Cr₹1.68 Cr₹2.81 Cr₹26 Cr
     Other Employees Cost ₹2.34 Cr₹16 Cr₹1.14 Cr₹1.20 Cr₹25 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹421 Cr₹4,167 Cr₹381 Cr₹453 Cr₹4,734 Cr
     Repairs and Maintenance ₹96 Cr₹704 Cr₹57 Cr₹59 Cr₹553 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹326 Cr₹3,463 Cr₹324 Cr₹394 Cr₹4,182 Cr
General and Administration Expenses ₹47 Cr₹287 Cr₹20 Cr₹24 Cr₹389 Cr
     Rates & Taxes ₹3.13 Cr₹17 Cr₹1.83 Cr₹0.99 Cr₹12 Cr
     Insurance ₹1.78 Cr₹27 Cr₹1.58 Cr₹1.48 Cr₹15 Cr
     Printing and stationery ₹0.03 Cr₹1.82 Cr₹0.07 Cr₹0.19 Cr₹2.90 Cr
     Professional and legal fees ₹11 Cr₹98 Cr₹4.49 Cr₹4.25 Cr₹34 Cr
     Other Administration ₹30 Cr₹141 Cr₹12 Cr₹16 Cr₹166 Cr
Selling and Marketing Expenses ₹5.65 Cr₹46 Cr₹0.33 Cr₹1.10 Cr₹14 Cr
     Advertisement & Sales Promotion ₹5.65 Cr₹46 Cr₹0.33 Cr₹1.10 Cr₹14 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24 Cr₹358 Cr₹38 Cr₹17 Cr₹61 Cr
     Bad debts /advances written off ₹0.12 Cr----
     Provision for doubtful debts ₹1.16 Cr₹304 Cr₹29 Cr₹11 Cr-
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹1.20 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.50 Cr
     Other Miscellaneous Expenses ₹23 Cr₹54 Cr₹8.76 Cr₹6.76 Cr₹59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹624 Cr₹5,671 Cr₹518 Cr₹568 Cr₹5,893 Cr
Operating Profit (Excl OI) ₹118 Cr₹1,238 Cr₹85 Cr₹148 Cr₹1,669 Cr
Other Income ₹42 Cr₹793 Cr₹49 Cr₹39 Cr₹348 Cr
     Interest Received ₹38 Cr₹258 Cr₹41 Cr₹34 Cr₹275 Cr
     Dividend Received ₹1.63 Cr₹13 Cr₹0.92 Cr₹1.63 Cr₹12 Cr
     Profit on sale of Fixed Assets -₹444 Cr---
     Profits on sale of Investments -₹0.02 Cr₹5.23 Cr--
     Provision Written Back -₹29 Cr---
     Foreign Exchange Gains -----
     Others ₹2.40 Cr₹49 Cr₹2.24 Cr₹2.39 Cr₹61 Cr
Operating Profit ₹160 Cr₹2,031 Cr₹134 Cr₹186 Cr₹2,017 Cr
Interest ₹0.93 Cr₹4.83 Cr₹0.95 Cr₹1.62 Cr₹1.80 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.93 Cr₹4.83 Cr₹0.95 Cr₹1.62 Cr₹1.80 Cr
PBDT ₹159 Cr₹2,026 Cr₹133 Cr₹185 Cr₹2,015 Cr
Depreciation ₹18 Cr₹170 Cr₹17 Cr₹27 Cr₹199 Cr
Profit Before Taxation & Exceptional Items ₹140 Cr₹1,856 Cr₹116 Cr₹158 Cr₹1,816 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹140 Cr₹1,856 Cr₹116 Cr₹158 Cr₹1,816 Cr
Provision for Tax ₹33 Cr₹417 Cr₹24 Cr₹36 Cr₹573 Cr
     Current Income Tax ₹34 Cr₹525 Cr₹30 Cr₹38 Cr₹574 Cr
     Deferred Tax ₹-0.98 Cr₹-108 Cr₹-6.07 Cr₹-1.85 Cr₹-0.30 Cr
     Other taxes -----
Profit After Tax ₹107 Cr₹1,439 Cr₹92 Cr₹122 Cr₹1,243 Cr
Extra items -----
Minority Interest -₹0.03 Cr-₹0.07 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹107 Cr₹1,439 Cr₹92 Cr₹122 Cr₹1,243 Cr
Adjustments to PAT -----
Profit Balance B/F ₹305 Cr₹1,940 Cr₹285 Cr₹198 Cr₹2,103 Cr
Appropriations ₹412 Cr₹3,380 Cr₹377 Cr₹320 Cr₹3,346 Cr
     General Reserves ----₹1,000 Cr
     Proposed Equity Dividend -₹363 Cr₹180 Cr₹31 Cr₹313 Cr
     Corporate dividend tax -----
     Other Appropriation ₹412 Cr₹3,017 Cr₹197 Cr₹289 Cr₹2,033 Cr
Equity Dividend % ₹100.00₹100.00₹440.00₹100.00₹78.00
Earnings Per Share ₹26.48₹35.64₹22.97₹30.48₹31.07
Adjusted EPS ₹26.48₹35.64₹22.97₹30.48₹31.07

Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES ₹7,491.5 Cr -0.3% -3.6% 70.3% Stock Analytics
INFO EDGE (INDIA) ₹97,387.0 Cr -2.6% -5.8% 60% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹23,947.7 Cr -4.6% 2.5% 107.3% Stock Analytics
AFFLE (INDIA) ₹21,744.1 Cr 0.4% 0.7% 50.4% Stock Analytics
ECLERX SERVICES ₹15,807.3 Cr -3% 7.3% 28.8% Stock Analytics
QUESS CORP ₹9,526.2 Cr -2.6% -12.8% 29% Stock Analytics


PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES

-0.3%

-3.6%

70.3%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses