PRIVI SPECIALITY CHEMICALS
|
PRIVI SPECIALITY CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,752 Cr | ₹1,608 Cr | ₹1,405 Cr | ₹1,278 Cr | ₹1,326 Cr |
Sales | ₹1,752 Cr | ₹1,606 Cr | ₹1,403 Cr | ₹1,270 Cr | ₹1,306 Cr |
Job Work/ Contract Receipts | - | - | ₹0.06 Cr | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.57 Cr | ₹2.43 Cr | ₹1.28 Cr | ₹8.46 Cr | ₹20 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,752 Cr | ₹1,608 Cr | ₹1,404 Cr | ₹1,277 Cr | ₹1,324 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹53 Cr | ₹-182 Cr | ₹-175 Cr | ₹-34 Cr | ₹-19 Cr |
Raw Material Consumed | ₹931 Cr | ₹1,121 Cr | ₹982 Cr | ₹768 Cr | ₹808 Cr |
Opening Raw Materials | ₹197 Cr | ₹196 Cr | ₹96 Cr | ₹119 Cr | ₹142 Cr |
Purchases Raw Materials | ₹843 Cr | ₹1,121 Cr | ₹1,080 Cr | ₹741 Cr | ₹783 Cr |
Closing Raw Materials | ₹111 Cr | ₹197 Cr | ₹196 Cr | ₹96 Cr | ₹119 Cr |
Other Direct Purchases / Brought in cost | ₹2.26 Cr | ₹0.54 Cr | ₹2.06 Cr | ₹3.17 Cr | ₹2.70 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹138 Cr | ₹147 Cr | ₹100 Cr | ₹70 Cr | ₹61 Cr |
Electricity & Power | ₹56 Cr | ₹52 Cr | ₹34 Cr | ₹70 Cr | ₹61 Cr |
Oil, Fuel & Natural gas | ₹80 Cr | ₹92 Cr | ₹65 Cr | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹2.26 Cr | ₹2.40 Cr | ₹1.91 Cr | - | - |
Employee Cost | ₹73 Cr | ₹80 Cr | ₹77 Cr | ₹70 Cr | ₹65 Cr |
Salaries, Wages & Bonus | ₹63 Cr | ₹70 Cr | ₹67 Cr | ₹62 Cr | ₹58 Cr |
Contributions to EPF & Pension Funds | ₹4.12 Cr | ₹3.88 Cr | ₹3.62 Cr | ₹3.22 Cr | ₹3.07 Cr |
Workmen and Staff Welfare Expenses | ₹5.78 Cr | ₹5.98 Cr | ₹6.00 Cr | ₹4.90 Cr | ₹4.19 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹100 Cr | ₹102 Cr | ₹95 Cr | ₹89 Cr | ₹87 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹33 Cr | ₹28 Cr | ₹33 Cr | ₹33 Cr | ₹37 Cr |
Repairs and Maintenance | ₹14 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Packing Material Consumed | ₹26 Cr | ₹22 Cr | ₹24 Cr | ₹17 Cr | ₹13 Cr |
Other Mfg Exp | ₹27 Cr | ₹32 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr |
General and Administration Expenses | ₹46 Cr | ₹51 Cr | ₹38 Cr | ₹37 Cr | ₹46 Cr |
Rent , Rates & Taxes | ₹2.49 Cr | ₹0.96 Cr | ₹0.96 Cr | ₹0.93 Cr | ₹1.87 Cr |
Insurance | ₹9.01 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹19 Cr |
Printing and stationery | ₹0.57 Cr | ₹0.57 Cr | ₹0.81 Cr | ₹0.68 Cr | ₹1.01 Cr |
Professional and legal fees | ₹23 Cr | ₹25 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
Traveling and conveyance | ₹9.35 Cr | ₹9.71 Cr | ₹6.76 Cr | ₹4.07 Cr | ₹7.64 Cr |
Other Administration | ₹1.94 Cr | ₹1.79 Cr | ₹1.45 Cr | ₹1.76 Cr | ₹1.74 Cr |
Selling and Distribution Expenses | ₹74 Cr | ₹91 Cr | ₹81 Cr | ₹53 Cr | ₹41 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹59 Cr | ₹78 Cr | ₹71 Cr | ₹38 Cr | ₹28 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹15 Cr | ₹13 Cr | ₹9.79 Cr | ₹14 Cr | ₹12 Cr |
Miscellaneous Expenses | ₹8.97 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.21 Cr | - | ₹1.76 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.97 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,424 Cr | ₹1,420 Cr | ₹1,209 Cr | ₹1,067 Cr | ₹1,104 Cr |
Operating Profit (Excl OI) | ₹329 Cr | ₹188 Cr | ₹195 Cr | ₹210 Cr | ₹221 Cr |
Other Income | ₹26 Cr | ₹21 Cr | ₹32 Cr | ₹20 Cr | ₹26 Cr |
Interest Received | ₹0.32 Cr | ₹0.28 Cr | ₹0.30 Cr | ₹0.48 Cr | ₹0.77 Cr |
Dividend Received | - | - | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹2.19 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Profits on sale of Investments | ₹1.73 Cr | - | - | - | - |
Provision Written Back | - | ₹0.03 Cr | ₹1.59 Cr | ₹0.02 Cr | ₹0.08 Cr |
Foreign Exchange Gains | ₹19 Cr | ₹18 Cr | ₹30 Cr | ₹19 Cr | ₹20 Cr |
Others | ₹3.23 Cr | ₹2.86 Cr | ₹1.00 Cr | ₹0.89 Cr | ₹5.47 Cr |
Operating Profit | ₹355 Cr | ₹209 Cr | ₹227 Cr | ₹230 Cr | ₹247 Cr |
Interest | ₹102 Cr | ₹70 Cr | ₹25 Cr | ₹24 Cr | ₹38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹46 Cr | ₹34 Cr | ₹20 Cr | ₹13 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.00 Cr | ₹2.04 Cr | ₹1.44 Cr | ₹2.41 Cr | ₹3.55 Cr |
Other Interest | ₹52 Cr | ₹34 Cr | ₹3.75 Cr | ₹8.39 Cr | ₹23 Cr |
PBDT | ₹253 Cr | ₹140 Cr | ₹202 Cr | ₹206 Cr | ₹209 Cr |
Depreciation | ₹123 Cr | ₹108 Cr | ₹75 Cr | ₹71 Cr | ₹57 Cr |
Profit Before Taxation & Exceptional Items | ₹130 Cr | ₹31 Cr | ₹127 Cr | ₹135 Cr | ₹153 Cr |
Exceptional Income / Expenses | - | - | ₹5.29 Cr | ₹23 Cr | ₹40 Cr |
Profit Before Tax | ₹130 Cr | ₹31 Cr | ₹133 Cr | ₹158 Cr | ₹193 Cr |
Provision for Tax | ₹34 Cr | ₹9.77 Cr | ₹35 Cr | ₹41 Cr | ₹47 Cr |
Current Income Tax | ₹31 Cr | ₹3.35 Cr | ₹35 Cr | ₹41 Cr | ₹50 Cr |
Deferred Tax | ₹3.32 Cr | ₹6.42 Cr | ₹0.16 Cr | ₹-0.15 Cr | ₹-2.78 Cr |
Other taxes | - | - | - | - | ₹-0.14 Cr |
Profit After Tax | ₹95 Cr | ₹21 Cr | ₹97 Cr | ₹117 Cr | ₹146 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.52 Cr | ₹0.94 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹95 Cr | ₹22 Cr | ₹97 Cr | ₹117 Cr | ₹146 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹430 Cr | ₹415 Cr | ₹326 Cr | ₹215 Cr | ₹70 Cr |
Appropriations | ₹525 Cr | ₹438 Cr | ₹424 Cr | ₹332 Cr | ₹216 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.08 Cr | ₹7.38 Cr | ₹8.30 Cr | ₹5.99 Cr | ₹0.82 Cr |
Equity Dividend % | ₹20.00 | - | ₹20.00 | ₹20.00 | ₹15.00 |
Earnings Per Share | ₹24.30 | ₹5.69 | ₹24.93 | ₹29.93 | ₹37.38 |
Adjusted EPS | ₹24.30 | ₹5.69 | ₹24.93 | ₹29.93 | ₹37.38 |
Compare Income Statement of peers of PRIVI SPECIALITY CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRIVI SPECIALITY CHEMICALS | ₹7,191.9 Cr | 7.6% | -4.6% | 52% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,069.0 Cr | 0.6% | -8.6% | 8.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,212.4 Cr | 1.9% | -8.6% | 43.2% | Stock Analytics | |
SRF | ₹67,731.6 Cr | 1.6% | -2% | -9.9% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,276.9 Cr | -0.2% | 1.6% | 11.1% | Stock Analytics | |
DEEPAK NITRITE | ₹33,440.2 Cr | -2.4% | -9% | 1.6% | Stock Analytics |
PRIVI SPECIALITY CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRIVI SPECIALITY CHEMICALS | 7.6% |
-4.6% |
52% |
SENSEX | 0.7% |
-2% |
9.7% |
You may also like the below Video Courses