PRITI INTERNATIONAL
|
PRITI INTERNATIONAL Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹83 Cr | ₹57 Cr | ₹37 Cr | ₹23 Cr | ₹24 Cr |
Sales | ₹83 Cr | ₹57 Cr | ₹37 Cr | ₹23 Cr | ₹24 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹83 Cr | ₹57 Cr | ₹37 Cr | ₹23 Cr | ₹24 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.12 Cr | ₹-1.36 Cr | ₹-2.86 Cr | ₹-1.25 Cr | ₹-0.18 Cr |
Raw Material Consumed | ₹61 Cr | ₹41 Cr | ₹31 Cr | ₹19 Cr | ₹19 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹61 Cr | ₹41 Cr | ₹31 Cr | ₹19 Cr | ₹19 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.54 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.53 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Employee Cost | ₹1.01 Cr | ₹0.91 Cr | ₹0.58 Cr | ₹0.46 Cr | ₹0.29 Cr |
Salaries, Wages & Bonus | ₹0.98 Cr | ₹0.87 Cr | ₹0.55 Cr | ₹0.44 Cr | ₹0.26 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.90 Cr | ₹1.17 Cr | ₹0.54 Cr | ₹0.49 Cr | ₹0.53 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.90 Cr | ₹1.09 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹0.45 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | ₹0.09 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.08 Cr |
General and Administration Expenses | ₹2.95 Cr | ₹2.17 Cr | ₹1.27 Cr | ₹1.26 Cr | ₹1.19 Cr |
Rent , Rates & Taxes | ₹0.94 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.31 Cr |
Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.25 Cr | ₹0.18 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.03 Cr |
Traveling and conveyance | ₹0.09 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.14 Cr |
Other Administration | ₹1.50 Cr | ₹1.27 Cr | ₹0.75 Cr | ₹0.65 Cr | ₹0.69 Cr |
Selling and Distribution Expenses | ₹8.33 Cr | ₹9.63 Cr | ₹3.69 Cr | ₹1.97 Cr | ₹1.75 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | ₹0.18 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.09 Cr |
Freight and Forwarding | ₹2.16 Cr | ₹3.14 Cr | - | - | - |
Handling and Clearing Charges | ₹2.66 Cr | ₹3.45 Cr | ₹2.03 Cr | ₹1.74 Cr | ₹1.49 Cr |
Other Selling Expenses | ₹3.43 Cr | ₹2.85 Cr | ₹1.39 Cr | ₹0.02 Cr | ₹0.14 Cr |
Miscellaneous Expenses | ₹0.23 Cr | ₹0.05 Cr | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.23 Cr | ₹0.05 Cr | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹75 Cr | ₹54 Cr | ₹34 Cr | ₹22 Cr | ₹22 Cr |
Operating Profit (Excl OI) | ₹8.25 Cr | ₹3.65 Cr | ₹2.96 Cr | ₹0.89 Cr | ₹1.76 Cr |
Other Income | ₹2.24 Cr | ₹2.83 Cr | ₹1.81 Cr | ₹2.48 Cr | ₹1.38 Cr |
Interest Received | ₹1.00 Cr | ₹0.64 Cr | ₹0.50 Cr | ₹0.29 Cr | ₹0.29 Cr |
Dividend Received | ₹0.00 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.33 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.58 Cr | ₹0.29 Cr |
Others | ₹0.91 Cr | ₹1.86 Cr | ₹1.00 Cr | ₹1.61 Cr | ₹0.81 Cr |
Operating Profit | ₹10 Cr | ₹6.47 Cr | ₹4.77 Cr | ₹3.37 Cr | ₹3.14 Cr |
Interest | ₹0.10 Cr | ₹0.15 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.28 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.07 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.23 Cr |
Other Interest | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
PBDT | ₹10 Cr | ₹6.32 Cr | ₹4.47 Cr | ₹3.21 Cr | ₹2.86 Cr |
Depreciation | ₹0.44 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.20 Cr |
Profit Before Taxation & Exceptional Items | ₹9.96 Cr | ₹6.05 Cr | ₹4.27 Cr | ₹3.00 Cr | ₹2.66 Cr |
Exceptional Income / Expenses | ₹-0.42 Cr | - | - | - | - |
Profit Before Tax | ₹9.54 Cr | ₹6.05 Cr | ₹4.27 Cr | ₹3.00 Cr | ₹2.66 Cr |
Provision for Tax | ₹2.42 Cr | ₹1.68 Cr | ₹1.19 Cr | ₹0.84 Cr | ₹0.74 Cr |
Current Income Tax | ₹2.34 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.86 Cr | ₹0.76 Cr |
Deferred Tax | ₹0.09 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹7.12 Cr | ₹4.38 Cr | ₹3.08 Cr | ₹2.17 Cr | ₹1.92 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹10 Cr | ₹7.85 Cr | ₹4.76 Cr | ₹2.68 Cr | ₹0.76 Cr |
Appropriations | ₹17 Cr | ₹12 Cr | ₹7.84 Cr | ₹4.85 Cr | ₹2.68 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹1.91 Cr | ₹0.00 Cr | ₹0.09 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹6.12 | ₹4.22 | ₹11.88 | ₹8.35 | ₹7.40 |
Adjusted EPS | ₹6.12 | ₹4.22 | ₹2.97 | ₹2.09 | ₹1.85 |
Compare Income Statement of peers of PRITI INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRITI INTERNATIONAL | ₹209.2 Cr | 12.3% | 24.9% | -33.4% | Stock Analytics | |
CENTURY PLYBOARDS (INDIA) | ₹16,257.5 Cr | 4.7% | -13.2% | 14.9% | Stock Analytics | |
GREENPANEL INDUSTRIES | ₹4,236.2 Cr | 6% | -6.6% | 0.2% | Stock Analytics | |
GREENPLY INDUSTRIES | ₹4,120.3 Cr | 5.5% | -11.6% | 57.8% | Stock Analytics | |
ORIENTAL RAIL INFRASTRUCTURE | ₹1,550.9 Cr | 12.9% | 9.8% | 80.9% | Stock Analytics | |
DUROPLY INDUSTRIES | ₹258.3 Cr | 4.7% | 0% | 51.2% | Stock Analytics |
PRITI INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRITI INTERNATIONAL | 12.3% |
24.9% |
-33.4% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses