PRINCE PIPES AND FITTINGS
|
PRINCE PIPES AND FITTINGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,676 Cr | ₹2,829 Cr | ₹2,755 Cr | ₹2,181 Cr | ₹1,721 Cr |
Sales | ₹2,666 Cr | ₹2,820 Cr | ₹2,748 Cr | ₹2,176 Cr | ₹1,713 Cr |
Job Work/ Contract Receipts | ₹2.51 Cr | ₹1.53 Cr | - | ₹1.73 Cr | ₹3.65 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.17 Cr | ₹7.43 Cr | ₹7.06 Cr | ₹3.18 Cr | ₹4.29 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,569 Cr | ₹2,711 Cr | ₹2,657 Cr | ₹2,072 Cr | ₹1,636 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.34 Cr | ₹35 Cr | ₹-88 Cr | ₹45 Cr | ₹-89 Cr |
Raw Material Consumed | ₹1,828 Cr | ₹2,057 Cr | ₹1,980 Cr | ₹1,332 Cr | ₹1,213 Cr |
Opening Raw Materials | ₹233 Cr | ₹391 Cr | ₹88 Cr | ₹160 Cr | ₹107 Cr |
Purchases Raw Materials | ₹1,758 Cr | ₹1,820 Cr | ₹2,216 Cr | ₹1,226 Cr | ₹1,218 Cr |
Closing Raw Materials | ₹237 Cr | ₹233 Cr | ₹391 Cr | ₹88 Cr | ₹160 Cr |
Other Direct Purchases / Brought in cost | ₹73 Cr | ₹79 Cr | ₹67 Cr | ₹35 Cr | ₹48 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹61 Cr | ₹56 Cr | ₹45 Cr | ₹42 Cr | ₹45 Cr |
Electricity & Power | ₹61 Cr | ₹56 Cr | ₹45 Cr | ₹42 Cr | ₹45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹135 Cr | ₹110 Cr | ₹101 Cr | ₹86 Cr | ₹86 Cr |
Salaries, Wages & Bonus | ₹114 Cr | ₹94 Cr | ₹85 Cr | ₹75 Cr | ₹73 Cr |
Contributions to EPF & Pension Funds | ₹7.63 Cr | ₹4.37 Cr | ₹5.38 Cr | ₹3.63 Cr | ₹6.27 Cr |
Workmen and Staff Welfare Expenses | ₹4.03 Cr | ₹3.14 Cr | ₹3.27 Cr | ₹2.07 Cr | ₹2.01 Cr |
Other Employees Cost | ₹9.20 Cr | ₹8.72 Cr | ₹6.76 Cr | ₹5.31 Cr | ₹4.93 Cr |
Other Manufacturing Expenses | ₹72 Cr | ₹65 Cr | ₹55 Cr | ₹46 Cr | ₹50 Cr |
Sub-contracted / Out sourced services | - | ₹0.41 Cr | - | ₹1.54 Cr | ₹2.85 Cr |
Processing Charges | ₹43 Cr | ₹39 Cr | ₹36 Cr | ₹27 Cr | ₹29 Cr |
Repairs and Maintenance | ₹11 Cr | ₹11 Cr | ₹7.20 Cr | ₹7.07 Cr | ₹7.48 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
General and Administration Expenses | ₹56 Cr | ₹45 Cr | ₹48 Cr | ₹42 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr |
Insurance | ₹3.12 Cr | ₹3.17 Cr | ₹2.77 Cr | ₹2.44 Cr | ₹1.89 Cr |
Printing and stationery | ₹6.04 Cr | ₹5.25 Cr | ₹3.84 Cr | ₹3.83 Cr | ₹3.25 Cr |
Professional and legal fees | ₹5.33 Cr | ₹5.69 Cr | ₹7.33 Cr | ₹3.66 Cr | ₹3.06 Cr |
Traveling and conveyance | ₹14 Cr | ₹11 Cr | ₹6.88 Cr | ₹4.13 Cr | ₹6.54 Cr |
Other Administration | ₹14 Cr | ₹7.44 Cr | ₹17 Cr | ₹15 Cr | ₹5.29 Cr |
Selling and Distribution Expenses | ₹95 Cr | ₹78 Cr | ₹76 Cr | ₹97 Cr | ₹58 Cr |
Advertisement & Sales Promotion | ₹54 Cr | ₹41 Cr | ₹42 Cr | ₹66 Cr | ₹32 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹41 Cr | ₹36 Cr | ₹34 Cr | ₹26 Cr | ₹23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.05 Cr | ₹0.23 Cr | ₹4.95 Cr | ₹2.44 Cr |
Miscellaneous Expenses | ₹24 Cr | ₹16 Cr | ₹25 Cr | ₹20 Cr | ₹14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹8.94 Cr | ₹3.18 Cr | ₹11 Cr | ₹5.70 Cr | ₹1.70 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.68 Cr | ₹2.27 Cr | ₹1.35 Cr |
Losson foreign exchange fluctuations | ₹3.30 Cr | ₹0.61 Cr | ₹2.56 Cr | ₹3.32 Cr | ₹5.24 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.18 Cr |
Other Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.02 Cr | ₹5.76 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,261 Cr | ₹2,461 Cr | ₹2,241 Cr | ₹1,710 Cr | ₹1,407 Cr |
Operating Profit (Excl OI) | ₹307 Cr | ₹250 Cr | ₹416 Cr | ₹362 Cr | ₹229 Cr |
Other Income | ₹16 Cr | ₹8.55 Cr | ₹5.47 Cr | ₹18 Cr | ₹6.94 Cr |
Interest Received | ₹6.45 Cr | ₹4.76 Cr | ₹4.56 Cr | ₹16 Cr | ₹4.72 Cr |
Dividend Received | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.82 Cr | ₹0.25 Cr | - | - | - |
Profits on sale of Investments | ₹3.41 Cr | ₹1.00 Cr | - | - | - |
Provision Written Back | ₹3.17 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.99 Cr | ₹1.13 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.24 Cr | ₹2.20 Cr | ₹0.58 Cr | ₹0.75 Cr | ₹1.09 Cr |
Operating Profit | ₹324 Cr | ₹259 Cr | ₹421 Cr | ₹379 Cr | ₹236 Cr |
Interest | ₹6.50 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.19 Cr | - | - | ₹3.40 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.06 Cr | ₹3.79 Cr | ₹1.62 Cr | ₹2.55 Cr | ₹4.52 Cr |
Other Interest | ₹4.25 Cr | ₹7.23 Cr | ₹12 Cr | ₹15 Cr | ₹18 Cr |
PBDT | ₹317 Cr | ₹248 Cr | ₹407 Cr | ₹359 Cr | ₹203 Cr |
Depreciation | ₹91 Cr | ₹83 Cr | ₹70 Cr | ₹59 Cr | ₹52 Cr |
Profit Before Taxation & Exceptional Items | ₹226 Cr | ₹165 Cr | ₹337 Cr | ₹299 Cr | ₹151 Cr |
Exceptional Income / Expenses | ₹18 Cr | - | - | - | - |
Profit Before Tax | ₹244 Cr | ₹165 Cr | ₹337 Cr | ₹299 Cr | ₹151 Cr |
Provision for Tax | ₹61 Cr | ₹43 Cr | ₹87 Cr | ₹77 Cr | ₹38 Cr |
Current Income Tax | ₹55 Cr | ₹42 Cr | ₹89 Cr | ₹77 Cr | ₹40 Cr |
Deferred Tax | ₹5.99 Cr | ₹1.58 Cr | ₹-1.09 Cr | ₹-0.11 Cr | ₹-1.35 Cr |
Other taxes | ₹0.10 Cr | ₹-0.17 Cr | ₹-0.57 Cr | - | ₹-0.73 Cr |
Profit After Tax | ₹182 Cr | ₹121 Cr | ₹249 Cr | ₹222 Cr | ₹113 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹917 Cr | ₹818 Cr | ₹604 Cr | ₹399 Cr | ₹300 Cr |
Appropriations | ₹1,099 Cr | ₹939 Cr | ₹854 Cr | ₹620 Cr | ₹412 Cr |
General Reserves | - | - | - | - | ₹0.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹2.26 Cr |
Other Appropriation | ₹2.06 Cr | ₹23 Cr | ₹19 Cr | ₹-0.31 Cr | ₹0.61 Cr |
Equity Dividend % | ₹10.00 | - | ₹35.00 | ₹35.00 | ₹10.00 |
Earnings Per Share | ₹16.51 | ₹10.98 | ₹22.56 | ₹20.16 | ₹10.23 |
Adjusted EPS | ₹16.51 | ₹10.98 | ₹22.56 | ₹20.16 | ₹10.23 |
Compare Income Statement of peers of PRINCE PIPES AND FITTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRINCE PIPES AND FITTINGS | ₹4,482.1 Cr | -3.6% | -5% | -42% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,540.4 Cr | -6.6% | 3% | 2.8% | Stock Analytics | |
ASTRAL | ₹45,508.1 Cr | -6% | -5% | -7.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,034.2 Cr | -1.7% | -9.2% | 15.4% | Stock Analytics | |
EPL | ₹8,505.1 Cr | -2.8% | -0.6% | 37.1% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,739.9 Cr | -2.5% | -2% | -18.9% | Stock Analytics |
PRINCE PIPES AND FITTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRINCE PIPES AND FITTINGS | -3.6% |
-5% |
-42% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses