PRIME FOCUS
|
PRIME FOCUS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,386 Cr | ₹2,536 Cr | ₹2,929 Cr | ₹2,540 Cr | ₹2,257 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹3,386 Cr | ₹2,536 Cr | ₹2,929 Cr | ₹2,540 Cr | ₹2,257 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,386 Cr | ₹2,536 Cr | ₹2,929 Cr | ₹2,540 Cr | ₹2,257 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹43 Cr | ₹42 Cr | ₹53 Cr | ₹50 Cr | ₹41 Cr |
Electricity & Power | ₹43 Cr | ₹42 Cr | ₹53 Cr | ₹50 Cr | ₹41 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,047 Cr | ₹1,498 Cr | ₹1,936 Cr | ₹1,592 Cr | ₹1,313 Cr |
Salaries, Wages & Bonus | ₹1,831 Cr | ₹1,308 Cr | ₹1,625 Cr | ₹1,394 Cr | ₹1,151 Cr |
Contributions to EPF & Pension Funds | ₹131 Cr | ₹114 Cr | ₹134 Cr | ₹132 Cr | ₹104 Cr |
Workmen and Staff Welfare Expenses | ₹60 Cr | ₹37 Cr | ₹41 Cr | ₹30 Cr | ₹23 Cr |
Other Employees Cost | ₹25 Cr | ₹39 Cr | ₹136 Cr | ₹36 Cr | ₹35 Cr |
Production Expenses | ₹270 Cr | ₹176 Cr | ₹224 Cr | ₹181 Cr | ₹157 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹142 Cr | ₹78 Cr | ₹120 Cr | ₹102 Cr | ₹76 Cr |
Program Production Expenses | ₹66 Cr | ₹36 Cr | ₹33 Cr | ₹34 Cr | ₹47 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹59 Cr | ₹62 Cr | ₹45 Cr | ₹39 Cr | ₹31 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹3.87 Cr | ₹1.02 Cr | ₹25 Cr | ₹5.65 Cr | ₹3.77 Cr |
General and Administration Expenses | ₹155 Cr | ₹138 Cr | ₹180 Cr | ₹267 Cr | ₹269 Cr |
Rent , Rates & Taxes | ₹50 Cr | ₹48 Cr | ₹56 Cr | ₹136 Cr | ₹129 Cr |
Insurance | ₹8.60 Cr | ₹6.95 Cr | ₹8.43 Cr | ₹8.67 Cr | ₹7.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹35 Cr | ₹45 Cr | ₹40 Cr | ₹48 Cr | ₹54 Cr |
Other Administration | ₹62 Cr | ₹38 Cr | ₹77 Cr | ₹74 Cr | ₹79 Cr |
Selling and Distribution Expenses | ₹0.11 Cr | ₹0.14 Cr | ₹0.95 Cr | ₹1.35 Cr | ₹0.70 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.11 Cr | ₹0.14 Cr | ₹0.95 Cr | ₹1.35 Cr | ₹0.70 Cr |
Miscellaneous Expenses | ₹73 Cr | ₹105 Cr | ₹134 Cr | ₹91 Cr | ₹60 Cr |
Bad debts /advances written off | ₹10 Cr | ₹29 Cr | ₹51 Cr | ₹40 Cr | ₹1.88 Cr |
Provision for doubtful debts | ₹37 Cr | - | ₹29 Cr | ₹6.48 Cr | ₹25 Cr |
Losson disposal of fixed assets(net) | ₹0.05 Cr | ₹6.49 Cr | ₹3.70 Cr | ₹0.34 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹26 Cr | ₹70 Cr | ₹50 Cr | ₹44 Cr | ₹33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,589 Cr | ₹1,960 Cr | ₹2,529 Cr | ₹2,182 Cr | ₹1,841 Cr |
Operating Profit (Excl OI) | ₹797 Cr | ₹576 Cr | ₹400 Cr | ₹358 Cr | ₹416 Cr |
Other Income | ₹92 Cr | ₹87 Cr | ₹95 Cr | ₹123 Cr | ₹34 Cr |
Interest Received | ₹7.38 Cr | ₹12 Cr | ₹14 Cr | ₹4.80 Cr | ₹7.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.85 Cr | ₹0.78 Cr | - | ₹0.66 Cr | ₹3.76 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹26 Cr | ₹9.62 Cr | ₹3.36 Cr | ₹14 Cr | ₹2.70 Cr |
Foreign Exchange Gains | ₹47 Cr | ₹57 Cr | ₹67 Cr | ₹80 Cr | ₹12 Cr |
Others | ₹10 Cr | ₹7.87 Cr | ₹11 Cr | ₹24 Cr | ₹9.21 Cr |
Operating Profit | ₹888 Cr | ₹663 Cr | ₹496 Cr | ₹482 Cr | ₹451 Cr |
Interest | ₹373 Cr | ₹257 Cr | ₹243 Cr | ₹237 Cr | ₹212 Cr |
InterestonDebenture / Bonds | - | - | - | ₹13 Cr | ₹40 Cr |
Interest on Term Loan | ₹51 Cr | ₹65 Cr | ₹83 Cr | ₹86 Cr | ₹112 Cr |
Intereston Fixed deposits | - | - | - | ₹3.45 Cr | ₹4.16 Cr |
Bank Charges etc | - | - | - | ₹72 Cr | - |
Other Interest | ₹323 Cr | ₹192 Cr | ₹160 Cr | ₹62 Cr | ₹56 Cr |
PBDT | ₹515 Cr | ₹406 Cr | ₹253 Cr | ₹245 Cr | ₹239 Cr |
Depreciation | ₹417 Cr | ₹422 Cr | ₹381 Cr | ₹304 Cr | ₹277 Cr |
Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹-16 Cr | ₹-128 Cr | ₹-58 Cr | ₹-39 Cr |
Exceptional Income / Expenses | ₹-181 Cr | ₹-23 Cr | ₹-68 Cr | - | - |
Profit Before Tax | ₹-82 Cr | ₹-39 Cr | ₹-196 Cr | ₹-58 Cr | ₹-39 Cr |
Provision for Tax | ₹92 Cr | ₹18 Cr | ₹-42 Cr | ₹-25 Cr | ₹5.63 Cr |
Current Income Tax | ₹57 Cr | ₹25 Cr | ₹41 Cr | ₹20 Cr | ₹33 Cr |
Deferred Tax | ₹39 Cr | ₹-7.68 Cr | ₹-87 Cr | ₹-48 Cr | ₹-27 Cr |
Other taxes | ₹-4.73 Cr | - | ₹3.80 Cr | ₹2.04 Cr | - |
Profit After Tax | ₹-174 Cr | ₹-56 Cr | ₹-154 Cr | ₹-33 Cr | ₹-44 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.32 Cr | ₹13 Cr | ₹22 Cr | ₹10 Cr | ₹-8.78 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-172 Cr | ₹-43 Cr | ₹-132 Cr | ₹-23 Cr | ₹-53 Cr |
Adjustments to PAT | - | ₹4.65 Cr | - | - | ₹-0.27 Cr |
Profit Balance B/F | ₹-869 Cr | ₹-830 Cr | ₹-652 Cr | ₹-630 Cr | ₹-576 Cr |
Appropriations | ₹-1,040 Cr | ₹-869 Cr | ₹-783 Cr | ₹-653 Cr | ₹-630 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1,040 Cr | ₹-869 Cr | ₹-783 Cr | ₹-653 Cr | ₹-630 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-5.73 | ₹-1.45 | ₹-4.40 | ₹-0.76 | ₹-1.78 |
Adjusted EPS | ₹-5.73 | ₹-1.45 | ₹-4.40 | ₹-0.76 | ₹-1.78 |
Compare Income Statement of peers of PRIME FOCUS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRIME FOCUS | ₹4,135.6 Cr | -1.9% | -3% | 58.7% | Stock Analytics | |
PVR INOX | ₹15,366.8 Cr | 3.5% | 6.9% | -11.2% | Stock Analytics | |
SAREGAMA INDIA | ₹9,719.5 Cr | -0.3% | 2.9% | 27.7% | Stock Analytics | |
TIPS INDUSTRIES | ₹9,233.3 Cr | -1.9% | 11.4% | 123.2% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,781.8 Cr | 0.5% | -2.6% | -24.8% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,227.8 Cr | 0.2% | -14.7% | 252.3% | Stock Analytics |
PRIME FOCUS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRIME FOCUS | -1.9% |
-3% |
58.7% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses