Home > Income Statement > PRIME FOCUS

PRIME FOCUS
Income Statement

COMMUNITY POLL
for PRIME FOCUS
Please provide your vote to see the results

PRIME FOCUS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹3,386 Cr₹2,536 Cr₹2,929 Cr₹2,540 Cr₹2,257 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹3,386 Cr₹2,536 Cr₹2,929 Cr₹2,540 Cr₹2,257 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,386 Cr₹2,536 Cr₹2,929 Cr₹2,540 Cr₹2,257 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹42 Cr₹53 Cr₹50 Cr₹41 Cr
     Electricity & Power ₹43 Cr₹42 Cr₹53 Cr₹50 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,047 Cr₹1,498 Cr₹1,936 Cr₹1,592 Cr₹1,313 Cr
     Salaries, Wages & Bonus ₹1,831 Cr₹1,308 Cr₹1,625 Cr₹1,394 Cr₹1,151 Cr
     Contributions to EPF & Pension Funds ₹131 Cr₹114 Cr₹134 Cr₹132 Cr₹104 Cr
     Workmen and Staff Welfare Expenses ₹60 Cr₹37 Cr₹41 Cr₹30 Cr₹23 Cr
     Other Employees Cost ₹25 Cr₹39 Cr₹136 Cr₹36 Cr₹35 Cr
Production Expenses ₹270 Cr₹176 Cr₹224 Cr₹181 Cr₹157 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹142 Cr₹78 Cr₹120 Cr₹102 Cr₹76 Cr
     Program Production Expenses ₹66 Cr₹36 Cr₹33 Cr₹34 Cr₹47 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹59 Cr₹62 Cr₹45 Cr₹39 Cr₹31 Cr
     Packing Material Consumed -----
     Other Production expenses ₹3.87 Cr₹1.02 Cr₹25 Cr₹5.65 Cr₹3.77 Cr
General and Administration Expenses ₹155 Cr₹138 Cr₹180 Cr₹267 Cr₹269 Cr
     Rent , Rates & Taxes ₹50 Cr₹48 Cr₹56 Cr₹136 Cr₹129 Cr
     Insurance ₹8.60 Cr₹6.95 Cr₹8.43 Cr₹8.67 Cr₹7.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹35 Cr₹45 Cr₹40 Cr₹48 Cr₹54 Cr
     Other Administration ₹62 Cr₹38 Cr₹77 Cr₹74 Cr₹79 Cr
Selling and Distribution Expenses ₹0.11 Cr₹0.14 Cr₹0.95 Cr₹1.35 Cr₹0.70 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.11 Cr₹0.14 Cr₹0.95 Cr₹1.35 Cr₹0.70 Cr
Miscellaneous Expenses ₹73 Cr₹105 Cr₹134 Cr₹91 Cr₹60 Cr
     Bad debts /advances written off ₹10 Cr₹29 Cr₹51 Cr₹40 Cr₹1.88 Cr
     Provision for doubtful debts ₹37 Cr-₹29 Cr₹6.48 Cr₹25 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹6.49 Cr₹3.70 Cr₹0.34 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹26 Cr₹70 Cr₹50 Cr₹44 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,589 Cr₹1,960 Cr₹2,529 Cr₹2,182 Cr₹1,841 Cr
Operating Profit (Excl OI) ₹797 Cr₹576 Cr₹400 Cr₹358 Cr₹416 Cr
Other Income ₹92 Cr₹87 Cr₹95 Cr₹123 Cr₹34 Cr
     Interest Received ₹7.38 Cr₹12 Cr₹14 Cr₹4.80 Cr₹7.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.85 Cr₹0.78 Cr-₹0.66 Cr₹3.76 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹26 Cr₹9.62 Cr₹3.36 Cr₹14 Cr₹2.70 Cr
     Foreign Exchange Gains ₹47 Cr₹57 Cr₹67 Cr₹80 Cr₹12 Cr
     Others ₹10 Cr₹7.87 Cr₹11 Cr₹24 Cr₹9.21 Cr
Operating Profit ₹888 Cr₹663 Cr₹496 Cr₹482 Cr₹451 Cr
Interest ₹373 Cr₹257 Cr₹243 Cr₹237 Cr₹212 Cr
     InterestonDebenture / Bonds ---₹13 Cr₹40 Cr
     Interest on Term Loan ₹51 Cr₹65 Cr₹83 Cr₹86 Cr₹112 Cr
     Intereston Fixed deposits ---₹3.45 Cr₹4.16 Cr
     Bank Charges etc ---₹72 Cr-
     Other Interest ₹323 Cr₹192 Cr₹160 Cr₹62 Cr₹56 Cr
PBDT ₹515 Cr₹406 Cr₹253 Cr₹245 Cr₹239 Cr
Depreciation ₹417 Cr₹422 Cr₹381 Cr₹304 Cr₹277 Cr
Profit Before Taxation & Exceptional Items ₹98 Cr₹-16 Cr₹-128 Cr₹-58 Cr₹-39 Cr
Exceptional Income / Expenses ₹-181 Cr₹-23 Cr₹-68 Cr--
Profit Before Tax ₹-82 Cr₹-39 Cr₹-196 Cr₹-58 Cr₹-39 Cr
Provision for Tax ₹92 Cr₹18 Cr₹-42 Cr₹-25 Cr₹5.63 Cr
     Current Income Tax ₹57 Cr₹25 Cr₹41 Cr₹20 Cr₹33 Cr
     Deferred Tax ₹39 Cr₹-7.68 Cr₹-87 Cr₹-48 Cr₹-27 Cr
     Other taxes ₹-4.73 Cr-₹3.80 Cr₹2.04 Cr-
Profit After Tax ₹-174 Cr₹-56 Cr₹-154 Cr₹-33 Cr₹-44 Cr
Extra items -----
Minority Interest ₹2.32 Cr₹13 Cr₹22 Cr₹10 Cr₹-8.78 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-172 Cr₹-43 Cr₹-132 Cr₹-23 Cr₹-53 Cr
Adjustments to PAT -₹4.65 Cr--₹-0.27 Cr
Profit Balance B/F ₹-869 Cr₹-830 Cr₹-652 Cr₹-630 Cr₹-576 Cr
Appropriations ₹-1,040 Cr₹-869 Cr₹-783 Cr₹-653 Cr₹-630 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1,040 Cr₹-869 Cr₹-783 Cr₹-653 Cr₹-630 Cr
Equity Dividend % -----
Earnings Per Share ₹-5.73₹-1.45₹-4.40₹-0.76₹-1.78
Adjusted EPS ₹-5.73₹-1.45₹-4.40₹-0.76₹-1.78

Compare Income Statement of peers of PRIME FOCUS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIME FOCUS ₹4,135.6 Cr -1.9% -3% 58.7% Stock Analytics
PVR INOX ₹15,366.8 Cr 3.5% 6.9% -11.2% Stock Analytics
SAREGAMA INDIA ₹9,719.5 Cr -0.3% 2.9% 27.7% Stock Analytics
TIPS INDUSTRIES ₹9,233.3 Cr -1.9% 11.4% 123.2% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,781.8 Cr 0.5% -2.6% -24.8% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,227.8 Cr 0.2% -14.7% 252.3% Stock Analytics


PRIME FOCUS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIME FOCUS

-1.9%

-3%

58.7%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses