Home > Income Statement > PRESTIGE ESTATES PROJECTS

PRESTIGE ESTATES PROJECTS
Income Statement

PRESTIGE ESTATES PROJECTS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PRESTIGE ESTATES PROJECTS
Please provide your vote to see the results

PRESTIGE ESTATES PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹7,914 Cr₹8,349 Cr₹6,390 Cr₹7,242 Cr₹8,125 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹7,914 Cr₹8,349 Cr₹6,390 Cr₹7,242 Cr₹8,125 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,877 Cr₹8,315 Cr₹6,390 Cr₹7,242 Cr₹8,125 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5,736 Cr₹-2,231 Cr₹565 Cr₹1,790 Cr₹1,661 Cr
Cost of Construction and Development ₹4,506 Cr₹3,062 Cr₹789 Cr₹844 Cr₹463 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹4,499 Cr₹3,059 Cr₹799 Cr₹699 Cr₹450 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹4,506 Cr₹3,062 Cr₹789 Cr₹844 Cr₹463 Cr
Power & Fuel Cost ₹186 Cr₹94 Cr₹45 Cr₹64 Cr₹114 Cr
     Electricity & Power ₹186 Cr₹94 Cr₹45 Cr₹64 Cr₹114 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹747 Cr₹603 Cr₹451 Cr₹420 Cr₹460 Cr
     Salaries, Wages & Bonus ₹653 Cr₹533 Cr₹398 Cr₹373 Cr₹402 Cr
     Contributions to EPF & Pension Funds ₹38 Cr₹30 Cr₹26 Cr₹24 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹43 Cr₹32 Cr₹15 Cr₹15 Cr₹24 Cr
     Other Employees Cost ₹13 Cr₹8.60 Cr₹13 Cr₹8.00 Cr₹8.30 Cr
Operating Expenses ₹4,164 Cr₹3,414 Cr₹1,912 Cr₹1,580 Cr₹2,084 Cr
     Sub-contracted / Out sourced services ₹3,259 Cr₹2,604 Cr₹1,505 Cr₹1,257 Cr₹1,727 Cr
     Processing Charges --₹2.30 Cr₹2.70 Cr₹7.10 Cr
     Repairs and Maintenance ₹66 Cr₹43 Cr₹17 Cr₹23 Cr₹26 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹839 Cr₹767 Cr₹387 Cr₹297 Cr₹324 Cr
General and Administration Expenses ₹1,150 Cr₹918 Cr₹826 Cr₹392 Cr₹713 Cr
     Rent , Rates & Taxes ₹567 Cr₹447 Cr₹645 Cr₹159 Cr₹257 Cr
     Insurance --₹7.40 Cr₹9.20 Cr₹7.30 Cr
     Printing and stationery --₹4.50 Cr₹3.10 Cr₹3.20 Cr
     Professional and legal fees ₹378 Cr₹265 Cr₹0.20 Cr₹68 Cr₹57 Cr
     Other Administration ₹205 Cr₹206 Cr₹168 Cr₹153 Cr₹388 Cr
Selling and Distribution Expenses ₹267 Cr₹316 Cr₹246 Cr₹142 Cr₹213 Cr
     Advertisement & Sales Promotion ₹151 Cr₹154 Cr₹83 Cr₹61 Cr₹92 Cr
     Sales Commissions & Incentives ₹116 Cr₹162 Cr₹163 Cr₹81 Cr₹121 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹96 Cr₹53 Cr₹23 Cr₹52 Cr₹61 Cr
     Bad debts /advances written off ₹0.80 Cr₹3.00 Cr₹1.40 Cr₹26 Cr₹4.40 Cr
     Provision for doubtful debts ₹1.70 Cr₹2.90 Cr--₹8.30 Cr
     Losson disposal of fixed assets(net) -₹1.00 Cr₹0.10 Cr₹0.40 Cr-
     Losson foreign exchange fluctuations --₹0.10 Cr₹0.20 Cr₹0.20 Cr
     Losson sale of non-trade current investments -₹0.50 Cr--₹0.20 Cr
     Other Miscellaneous Expenses ₹94 Cr₹46 Cr₹21 Cr₹26 Cr₹48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,379 Cr₹6,229 Cr₹4,856 Cr₹5,284 Cr₹5,769 Cr
Operating Profit (Excl OI) ₹2,498 Cr₹2,086 Cr₹1,534 Cr₹1,958 Cr₹2,356 Cr
Other Income ₹1,548 Cr₹457 Cr₹211 Cr₹244 Cr₹119 Cr
     Interest Received ₹251 Cr₹146 Cr₹159 Cr₹140 Cr₹87 Cr
     Dividend Received ₹19 Cr----
     Profit on sale of Fixed Assets ₹3.20 Cr₹25 Cr₹6.30 Cr₹40 Cr₹10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹22 Cr₹0.50 Cr₹12 Cr₹4.30 Cr₹3.00 Cr
     Foreign Exchange Gains -----
     Others ₹1,254 Cr₹285 Cr₹34 Cr₹59 Cr₹19 Cr
Operating Profit ₹4,047 Cr₹2,543 Cr₹1,744 Cr₹2,202 Cr₹2,475 Cr
Interest ₹1,219 Cr₹807 Cr₹555 Cr₹979 Cr₹1,023 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1,035 Cr₹655 Cr₹509 Cr₹873 Cr₹922 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹37 Cr₹65 Cr₹41 Cr₹259 Cr₹152 Cr
     Other Interest ₹147 Cr₹87 Cr₹5.80 Cr₹-152 Cr₹-51 Cr
PBDT ₹2,828 Cr₹1,737 Cr₹1,189 Cr₹1,223 Cr₹1,451 Cr
Depreciation ₹717 Cr₹647 Cr₹471 Cr₹593 Cr₹667 Cr
Profit Before Taxation & Exceptional Items ₹2,111 Cr₹1,090 Cr₹718 Cr₹630 Cr₹785 Cr
Exceptional Income / Expenses -₹308 Cr₹808 Cr₹2,793 Cr₹38 Cr
Profit Before Tax ₹2,122 Cr₹1,414 Cr₹1,509 Cr₹3,398 Cr₹827 Cr
Provision for Tax ₹494 Cr₹348 Cr₹295 Cr₹519 Cr₹278 Cr
     Current Income Tax ₹307 Cr₹302 Cr₹271 Cr₹303 Cr₹179 Cr
     Deferred Tax ₹183 Cr₹88 Cr₹18 Cr₹191 Cr₹110 Cr
     Other taxes ₹4.00 Cr₹-43 Cr₹5.30 Cr₹25 Cr₹-11 Cr
Profit After Tax ₹1,629 Cr₹1,067 Cr₹1,215 Cr₹2,878 Cr₹549 Cr
Extra items -----
Minority Interest ₹-255 Cr₹-125 Cr₹-65 Cr₹-96 Cr₹-146 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,374 Cr₹942 Cr₹1,150 Cr₹2,782 Cr₹403 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,286 Cr₹5,451 Cr₹4,384 Cr₹1,624 Cr₹1,500 Cr
Appropriations ₹7,660 Cr₹6,393 Cr₹5,534 Cr₹4,406 Cr₹1,903 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7,660 Cr₹6,393 Cr₹5,534 Cr₹4,406 Cr₹1,903 Cr
Equity Dividend % ₹18.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹34.28₹23.49₹28.69₹69.40₹10.05
Adjusted EPS ₹34.28₹23.49₹28.69₹69.40₹10.05

Compare Income Statement of peers of PRESTIGE ESTATES PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRESTIGE ESTATES PROJECTS ₹70,176.1 Cr -1.2% -4.6% 88.3% Stock Analytics
DLF ₹203,830.0 Cr 6.4% 6% 30.8% Stock Analytics
MACROTECH DEVELOPERS ₹127,779.0 Cr 3.9% 18.5% 47.7% Stock Analytics
GODREJ PROPERTIES ₹78,776.4 Cr 4.9% -3.3% 55.9% Stock Analytics
OBEROI REALTY ₹72,440.5 Cr 3.8% 2.6% 43.6% Stock Analytics
THE PHOENIX MILLS ₹60,262.0 Cr 9.9% 13.6% 47.8% Stock Analytics


PRESTIGE ESTATES PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRESTIGE ESTATES PROJECTS

-1.2%

-4.6%

88.3%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses