PREMIER ENERGIES
|
PREMIER ENERGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹3,144 Cr | ₹1,429 Cr | ₹743 Cr | ₹701 Cr |
Sales | ₹2,987 Cr | ₹1,309 Cr | ₹556 Cr | ₹415 Cr |
Job Work/ Contract Receipts | ₹150 Cr | ₹114 Cr | ₹183 Cr | ₹283 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹6.80 Cr | ₹4.99 Cr | ₹4.05 Cr | ₹3.91 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹3,144 Cr | ₹1,429 Cr | ₹743 Cr | ₹701 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-124 Cr | ₹-93 Cr | ₹-40 Cr | ₹-8.08 Cr |
Raw Material Consumed | ₹2,468 Cr | ₹1,267 Cr | ₹627 Cr | ₹529 Cr |
Opening Raw Materials | ₹473 Cr | ₹155 Cr | ₹43 Cr | ₹46 Cr |
Purchases Raw Materials | ₹2,479 Cr | ₹1,429 Cr | ₹511 Cr | ₹473 Cr |
Closing Raw Materials | ₹724 Cr | ₹473 Cr | ₹155 Cr | ₹43 Cr |
Other Direct Purchases / Brought in cost | ₹240 Cr | ₹157 Cr | ₹228 Cr | ₹52 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹67 Cr | ₹35 Cr | ₹15 Cr | ₹3.08 Cr |
Electricity & Power | ₹67 Cr | ₹35 Cr | ₹15 Cr | ₹3.08 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹59 Cr | ₹42 Cr | ₹22 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹47 Cr | ₹35 Cr | ₹18 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹2.48 Cr | ₹2.27 Cr | ₹1.74 Cr | ₹1.53 Cr |
Workmen and Staff Welfare Expenses | ₹4.31 Cr | ₹2.44 Cr | ₹1.83 Cr | ₹0.57 Cr |
Other Employees Cost | ₹5.01 Cr | ₹2.02 Cr | ₹0.98 Cr | ₹0.42 Cr |
Other Manufacturing Expenses | ₹84 Cr | ₹44 Cr | ₹42 Cr | ₹63 Cr |
Sub-contracted / Out sourced services | ₹12 Cr | ₹9.72 Cr | ₹9.43 Cr | ₹21 Cr |
Processing Charges | ₹69 Cr | ₹33 Cr | ₹29 Cr | ₹38 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹3.47 Cr | ₹0.91 Cr | ₹3.59 Cr | ₹3.80 Cr |
General and Administration Expenses | ₹24 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
Rent , Rates & Taxes | ₹6.06 Cr | ₹3.96 Cr | ₹4.52 Cr | ₹3.06 Cr |
Insurance | ₹5.51 Cr | ₹3.37 Cr | ₹2.44 Cr | ₹1.67 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹4.55 Cr | ₹4.45 Cr | ₹4.87 Cr | ₹5.66 Cr |
Traveling and conveyance | - | - | - | - |
Other Administration | ₹7.65 Cr | ₹6.25 Cr | ₹8.13 Cr | ₹9.51 Cr |
Selling and Distribution Expenses | ₹10 Cr | ₹5.00 Cr | ₹7.36 Cr | ₹6.43 Cr |
Advertisement & Sales Promotion | ₹4.02 Cr | ₹0.72 Cr | - | - |
Sales Commissions & Incentives | ₹4.45 Cr | - | - | - |
Freight and Forwarding | ₹1.79 Cr | ₹4.29 Cr | ₹7.36 Cr | ₹6.43 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹78 Cr | ₹32 Cr | ₹19 Cr | ₹18 Cr |
Bad debts /advances written off | ₹0.25 Cr | ₹0.24 Cr | ₹3.23 Cr | ₹2.49 Cr |
Provision for doubtful debts | ₹12 Cr | ₹5.34 Cr | ₹3.62 Cr | ₹2.28 Cr |
Losson disposal of fixed assets(net) | ₹0.04 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹8.36 Cr | ₹20 Cr | ₹6.20 Cr | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹57 Cr | ₹6.59 Cr | ₹6.33 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹2,666 Cr | ₹1,350 Cr | ₹713 Cr | ₹648 Cr |
Operating Profit (Excl OI) | ₹478 Cr | ₹78 Cr | ₹30 Cr | ₹54 Cr |
Other Income | ₹28 Cr | ₹35 Cr | ₹24 Cr | ₹35 Cr |
Interest Received | ₹10 Cr | ₹11 Cr | ₹8.32 Cr | ₹3.94 Cr |
Dividend Received | ₹0.35 Cr | - | ₹0.43 Cr | ₹2.14 Cr |
Profit on sale of Fixed Assets | - | ₹0.66 Cr | ₹0.07 Cr | ₹3.08 Cr |
Profits on sale of Investments | ₹0.54 Cr | ₹1.46 Cr | ₹0.92 Cr | ₹0.17 Cr |
Provision Written Back | ₹1.52 Cr | ₹6.64 Cr | ₹5.55 Cr | ₹5.80 Cr |
Foreign Exchange Gains | - | - | - | ₹2.99 Cr |
Others | ₹15 Cr | ₹15 Cr | ₹8.88 Cr | ₹17 Cr |
Operating Profit | ₹505 Cr | ₹113 Cr | ₹54 Cr | ₹88 Cr |
Interest | ₹121 Cr | ₹69 Cr | ₹43 Cr | ₹22 Cr |
InterestonDebenture / Bonds | ₹1.79 Cr | - | - | - |
Interest on Term Loan | ₹55 Cr | ₹35 Cr | ₹26 Cr | ₹6.66 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹36 Cr | ₹21 Cr | ₹11 Cr | ₹9.85 Cr |
Other Interest | ₹29 Cr | ₹13 Cr | ₹5.85 Cr | ₹5.15 Cr |
PBDT | ₹384 Cr | ₹44 Cr | ₹11 Cr | ₹67 Cr |
Depreciation | ₹96 Cr | ₹53 Cr | ₹28 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹288 Cr | ₹-8.98 Cr | ₹-17 Cr | ₹55 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹289 Cr | ₹-7.76 Cr | ₹-16 Cr | ₹56 Cr |
Provision for Tax | ₹58 Cr | ₹5.58 Cr | ₹-1.28 Cr | ₹30 Cr |
Current Income Tax | ₹53 Cr | ₹4.00 Cr | ₹9.50 Cr | ₹18 Cr |
Deferred Tax | ₹5.15 Cr | ₹1.58 Cr | ₹-11 Cr | ₹12 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹231 Cr | ₹-13 Cr | ₹-14 Cr | ₹26 Cr |
Extra items | - | - | - | - |
Minority Interest | - | ₹0.53 Cr | ₹0.05 Cr | ₹-2.33 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹231 Cr | ₹-13 Cr | ₹-14 Cr | ₹23 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹154 Cr | ₹166 Cr | ₹181 Cr | ₹187 Cr |
Appropriations | ₹385 Cr | ₹154 Cr | ₹167 Cr | ₹211 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | - | ₹0.12 Cr | ₹30 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹8.78 | ₹-0.49 | ₹-0.55 | ₹0.94 |
Adjusted EPS | ₹6.91 | ₹-0.38 | ₹-0.43 | ₹0.74 |
Compare Income Statement of peers of PREMIER ENERGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PREMIER ENERGIES | ₹38,390.1 Cr | -4.8% | -9.5% | NA | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹31,009.1 Cr | -2.3% | 8.7% | 82.6% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹7,714.2 Cr | -7.3% | -3.6% | -11.8% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹5,048.8 Cr | -5.9% | 6.7% | 48.5% | Stock Analytics | |
WEBSOL ENERGY SYSTEM | ₹5,032.3 Cr | -4.8% | 29.6% | 116.6% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,422.0 Cr | -9.4% | -7.9% | -1.1% | Stock Analytics |
PREMIER ENERGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PREMIER ENERGIES | -4.8% |
-9.5% |
|
SENSEX | -3.6% |
-0.7% |
-0.5% |
You may also like the below Video Courses