PRAXIS HOME RETAIL
|
PRAXIS HOME RETAIL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹220 Cr | ₹386 Cr | ₹399 Cr | ₹313 Cr | ₹703 Cr |
Sales | ₹219 Cr | ₹379 Cr | ₹391 Cr | ₹312 Cr | ₹701 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹1.19 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.95 Cr | ₹6.97 Cr | ₹7.69 Cr | ₹0.30 Cr | ₹2.19 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹220 Cr | ₹386 Cr | ₹399 Cr | ₹313 Cr | ₹703 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹11 Cr | ₹73 Cr | ₹-42 Cr | ₹84 Cr | ₹22 Cr |
Raw Material Consumed | ₹103 Cr | ₹141 Cr | ₹279 Cr | ₹163 Cr | ₹407 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹103 Cr | ₹141 Cr | ₹279 Cr | ₹163 Cr | ₹407 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹12 Cr | ₹7.95 Cr | ₹8.29 Cr | ₹18 Cr |
Electricity & Power | ₹13 Cr | ₹12 Cr | ₹7.95 Cr | ₹8.29 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹44 Cr | ₹60 Cr | ₹66 Cr | ₹54 Cr | ₹87 Cr |
Salaries, Wages & Bonus | ₹39 Cr | ₹51 Cr | ₹58 Cr | ₹48 Cr | ₹76 Cr |
Contributions to EPF & Pension Funds | ₹2.06 Cr | ₹3.00 Cr | ₹3.67 Cr | ₹4.09 Cr | ₹5.48 Cr |
Workmen and Staff Welfare Expenses | ₹1.93 Cr | ₹2.95 Cr | ₹2.78 Cr | ₹1.95 Cr | ₹4.42 Cr |
Other Employees Cost | ₹0.87 Cr | ₹3.35 Cr | ₹1.41 Cr | ₹0.15 Cr | ₹1.51 Cr |
Operating Expenses | ₹15 Cr | ₹20 Cr | ₹1.35 Cr | ₹1.16 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.59 Cr | ₹2.22 Cr | - | - | - |
Repairs and Maintenance | ₹1.54 Cr | ₹1.21 Cr | ₹1.35 Cr | ₹1.16 Cr | ₹1.69 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹16 Cr | - | - | ₹9.82 Cr |
General and Administration Expenses | ₹31 Cr | ₹39 Cr | ₹43 Cr | ₹52 Cr | ₹89 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹15 Cr | ₹22 Cr | ₹36 Cr | ₹41 Cr |
Insurance | ₹0.20 Cr | ₹0.27 Cr | ₹0.40 Cr | ₹0.73 Cr | ₹0.38 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.76 Cr | ₹7.04 Cr | ₹7.51 Cr | ₹5.88 Cr | ₹16 Cr |
Traveling and conveyance | ₹2.23 Cr | ₹3.09 Cr | ₹2.67 Cr | ₹1.35 Cr | ₹5.10 Cr |
Other Administration | ₹7.88 Cr | ₹13 Cr | ₹11 Cr | ₹8.70 Cr | ₹26 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹20 Cr | ₹28 Cr | ₹6.23 Cr | ₹28 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹15 Cr | ₹28 Cr | ₹6.23 Cr | ₹28 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.13 Cr | ₹5.24 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹10 Cr | ₹25 Cr | ₹17 Cr | ₹21 Cr | ₹26 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹1.89 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.22 Cr | ₹0.66 Cr | ₹1.04 Cr | ₹0.35 Cr | ₹0.71 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.96 Cr | ₹24 Cr | ₹16 Cr | ₹21 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹245 Cr | ₹390 Cr | ₹401 Cr | ₹391 Cr | ₹687 Cr |
Operating Profit (Excl OI) | ₹-25 Cr | ₹-3.70 Cr | ₹-1.99 Cr | ₹-78 Cr | ₹16 Cr |
Other Income | ₹6.36 Cr | ₹9.37 Cr | ₹82 Cr | ₹66 Cr | ₹0.33 Cr |
Interest Received | ₹1.03 Cr | ₹2.57 Cr | ₹0.08 Cr | - | ₹0.04 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.65 Cr | ₹3.38 Cr | ₹6.88 Cr | ₹15 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.69 Cr | ₹3.42 Cr | ₹75 Cr | ₹50 Cr | ₹0.29 Cr |
Operating Profit | ₹-19 Cr | ₹5.67 Cr | ₹80 Cr | ₹-12 Cr | ₹16 Cr |
Interest | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹34 Cr | ₹40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.49 Cr | ₹7.42 Cr | ₹7.98 Cr | ₹8.20 Cr | ₹6.87 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹26 Cr | ₹33 Cr |
PBDT | ₹-41 Cr | ₹-16 Cr | ₹57 Cr | ₹-46 Cr | ₹-24 Cr |
Depreciation | ₹36 Cr | ₹36 Cr | ₹43 Cr | ₹57 Cr | ₹57 Cr |
Profit Before Taxation & Exceptional Items | ₹-77 Cr | ₹-52 Cr | ₹14 Cr | ₹-103 Cr | ₹-81 Cr |
Exceptional Income / Expenses | ₹-8.39 Cr | ₹31 Cr | - | - | - |
Profit Before Tax | ₹-86 Cr | ₹-21 Cr | ₹14 Cr | ₹-103 Cr | ₹-81 Cr |
Provision for Tax | - | - | - | ₹-0.01 Cr | ₹0.01 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | ₹-0.01 Cr | ₹0.01 Cr |
Profit After Tax | ₹-86 Cr | ₹-21 Cr | ₹14 Cr | ₹-103 Cr | ₹-81 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-238 Cr | ₹-217 Cr | ₹-231 Cr | ₹-131 Cr | ₹-49 Cr |
Appropriations | ₹-324 Cr | ₹-238 Cr | ₹-217 Cr | ₹-234 Cr | ₹-130 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹0.21 Cr | ₹-0.39 Cr | ₹-2.81 Cr | ₹1.37 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-6.85 | ₹-2.78 | ₹1.89 | ₹-33.97 | ₹-29.22 |
Adjusted EPS | ₹-6.85 | ₹-2.24 | ₹1.53 | ₹-14.93 | ₹-12.84 |
Compare Income Statement of peers of PRAXIS HOME RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAXIS HOME RETAIL | ₹258.4 Cr | -6.7% | 0.1% | -36.3% | Stock Analytics | |
AVENUE SUPERMARTS | ₹233,281.0 Cr | 3.8% | 3.2% | -5.4% | Stock Analytics | |
TRENT | ₹203,900.0 Cr | -1.2% | -14.2% | 96.4% | Stock Analytics | |
METRO BRANDS | ₹33,279.0 Cr | -0.5% | -7.4% | -4.5% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹29,689.0 Cr | 4.5% | -2.6% | 18.4% | Stock Analytics | |
BATA INDIA | ₹16,573.6 Cr | -3.2% | -4.7% | -17% | Stock Analytics |
PRAXIS HOME RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAXIS HOME RETAIL | -6.7% |
0.1% |
-36.3% |
SENSEX | -0.9% |
-4.3% |
3.7% |
You may also like the below Video Courses