PRATAAP SNACKS
|
PRATAAP SNACKS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,685 Cr | ₹1,428 Cr | ₹1,047 Cr | ₹1,269 Cr | ₹1,132 Cr |
Sales | ₹1,674 Cr | ₹1,415 Cr | ₹1,037 Cr | ₹1,262 Cr | ₹1,126 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹14 Cr | ₹9.60 Cr | ₹7.24 Cr | ₹6.44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,653 Cr | ₹1,397 Cr | ₹1,010 Cr | ₹1,226 Cr | ₹1,092 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.49 Cr | ₹-8.61 Cr | ₹-2.15 Cr | ₹3.59 Cr | ₹0.74 Cr |
Raw Material Consumed | ₹1,200 Cr | ₹1,046 Cr | ₹707 Cr | ₹849 Cr | ₹754 Cr |
Opening Raw Materials | ₹65 Cr | ₹66 Cr | ₹70 Cr | ₹52 Cr | ₹39 Cr |
Purchases Raw Materials | ₹1,190 Cr | ₹1,040 Cr | ₹702 Cr | ₹858 Cr | ₹756 Cr |
Closing Raw Materials | ₹63 Cr | ₹65 Cr | ₹66 Cr | ₹70 Cr | ₹52 Cr |
Other Direct Purchases / Brought in cost | ₹8.49 Cr | ₹3.33 Cr | ₹1.61 Cr | ₹8.35 Cr | ₹12 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹37 Cr | ₹30 Cr | ₹22 Cr | ₹27 Cr | ₹26 Cr |
Electricity & Power | ₹37 Cr | ₹30 Cr | ₹22 Cr | ₹27 Cr | ₹26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹75 Cr | ₹57 Cr | ₹47 Cr | ₹51 Cr | ₹39 Cr |
Salaries, Wages & Bonus | ₹65 Cr | ₹52 Cr | ₹38 Cr | ₹43 Cr | ₹35 Cr |
Contributions to EPF & Pension Funds | ₹3.87 Cr | ₹3.14 Cr | ₹2.54 Cr | ₹2.70 Cr | ₹2.00 Cr |
Workmen and Staff Welfare Expenses | ₹3.17 Cr | ₹2.22 Cr | ₹2.53 Cr | ₹2.53 Cr | ₹1.90 Cr |
Other Employees Cost | ₹3.24 Cr | ₹0.09 Cr | ₹3.90 Cr | ₹3.47 Cr | ₹0.69 Cr |
Other Manufacturing Expenses | ₹129 Cr | ₹85 Cr | ₹76 Cr | ₹82 Cr | ₹71 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹103 Cr | ₹61 Cr | ₹54 Cr | ₹58 Cr | ₹47 Cr |
Repairs and Maintenance | ₹13 Cr | ₹10 Cr | ₹8.09 Cr | ₹7.33 Cr | ₹8.43 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr |
General and Administration Expenses | ₹25 Cr | ₹19 Cr | ₹13 Cr | ₹17 Cr | ₹21 Cr |
Rent , Rates & Taxes | ₹2.09 Cr | ₹2.16 Cr | ₹1.44 Cr | ₹1.63 Cr | ₹7.58 Cr |
Insurance | ₹1.44 Cr | ₹1.17 Cr | ₹1.03 Cr | ₹0.58 Cr | ₹0.64 Cr |
Printing and stationery | ₹0.56 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.37 Cr | ₹0.46 Cr |
Professional and legal fees | ₹5.20 Cr | ₹3.73 Cr | ₹3.00 Cr | ₹4.61 Cr | ₹3.78 Cr |
Traveling and conveyance | ₹8.16 Cr | ₹5.17 Cr | ₹2.20 Cr | ₹4.28 Cr | ₹3.27 Cr |
Other Administration | ₹7.09 Cr | ₹6.61 Cr | ₹5.44 Cr | ₹5.38 Cr | ₹4.90 Cr |
Selling and Distribution Expenses | ₹124 Cr | ₹103 Cr | ₹79 Cr | ₹105 Cr | ₹98 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹11 Cr | ₹7.46 Cr | ₹15 Cr | ₹17 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹110 Cr | ₹92 Cr | ₹71 Cr | ₹90 Cr | ₹81 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.27 Cr | ₹7.33 Cr | ₹8.27 Cr | ₹5.90 Cr | ₹4.79 Cr |
Bad debts /advances written off | ₹0.01 Cr | - | ₹1.19 Cr | - | - |
Provision for doubtful debts | - | - | ₹1.99 Cr | ₹2.27 Cr | ₹0.34 Cr |
Losson disposal of fixed assets(net) | ₹0.25 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.11 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.02 Cr | ₹7.32 Cr | ₹4.97 Cr | ₹3.60 Cr | ₹4.34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,591 Cr | ₹1,338 Cr | ₹951 Cr | ₹1,140 Cr | ₹1,014 Cr |
Operating Profit (Excl OI) | ₹62 Cr | ₹58 Cr | ₹60 Cr | ₹86 Cr | ₹78 Cr |
Other Income | ₹7.76 Cr | ₹14 Cr | ₹8.62 Cr | ₹8.88 Cr | ₹11 Cr |
Interest Received | ₹7.00 Cr | ₹8.14 Cr | ₹6.98 Cr | ₹8.88 Cr | ₹11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.76 Cr | ₹5.54 Cr | ₹1.63 Cr | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹70 Cr | ₹72 Cr | ₹68 Cr | ₹95 Cr | ₹89 Cr |
Interest | ₹6.55 Cr | ₹6.72 Cr | ₹6.27 Cr | ₹7.43 Cr | ₹0.78 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.08 Cr | ₹1.25 Cr | ₹0.19 Cr | ₹0.45 Cr | ₹0.26 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.47 Cr | ₹0.27 Cr | ₹0.04 Cr | ₹0.19 Cr |
Other Interest | ₹5.15 Cr | ₹5.00 Cr | ₹5.82 Cr | ₹6.94 Cr | ₹0.33 Cr |
PBDT | ₹64 Cr | ₹65 Cr | ₹62 Cr | ₹88 Cr | ₹88 Cr |
Depreciation | ₹62 Cr | ₹54 Cr | ₹42 Cr | ₹49 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹1.51 Cr | ₹11 Cr | ₹20 Cr | ₹38 Cr | ₹57 Cr |
Exceptional Income / Expenses | - | ₹-14 Cr | - | - | - |
Profit Before Tax | ₹1.51 Cr | ₹-2.44 Cr | ₹20 Cr | ₹38 Cr | ₹57 Cr |
Provision for Tax | ₹-19 Cr | ₹-5.30 Cr | ₹-0.96 Cr | ₹7.34 Cr | ₹12 Cr |
Current Income Tax | ₹0.86 Cr | ₹2.05 Cr | ₹3.93 Cr | ₹7.37 Cr | ₹13 Cr |
Deferred Tax | ₹-0.30 Cr | ₹-7.35 Cr | ₹-4.90 Cr | ₹-0.03 Cr | ₹-1.31 Cr |
Other taxes | ₹-19 Cr | - | - | - | - |
Profit After Tax | ₹20 Cr | ₹2.86 Cr | ₹21 Cr | ₹31 Cr | ₹45 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹225 Cr | ₹223 Cr | ₹195 Cr | ₹167 Cr | ₹125 Cr |
Appropriations | ₹245 Cr | ₹225 Cr | ₹215 Cr | ₹198 Cr | ₹169 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.42 Cr | ₹0.94 Cr | ₹2.33 Cr | ₹2.98 Cr | ₹2.73 Cr |
Equity Dividend % | ₹20.00 | ₹10.00 | ₹10.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹8.66 | ₹1.22 | ₹8.89 | ₹13.16 | ₹19.02 |
Adjusted EPS | ₹8.66 | ₹1.22 | ₹8.89 | ₹13.16 | ₹19.02 |
Compare Income Statement of peers of PRATAAP SNACKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRATAAP SNACKS | ₹2,554.4 Cr | 5.7% | -3.3% | 14.5% | Stock Analytics | |
NESTLE INDIA | ₹213,137.0 Cr | -1% | -2% | -12.3% | Stock Analytics | |
VARUN BEVERAGES | ₹184,954.0 Cr | 4.2% | 20.3% | -2.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹121,313.0 Cr | 1.1% | 2.4% | 0.4% | Stock Analytics | |
MARICO | ₹85,055.9 Cr | 3.5% | 3.6% | 31.7% | Stock Analytics | |
JUBILANT FOODWORKS | ₹45,027.8 Cr | -1% | -1.4% | 46.1% | Stock Analytics |
PRATAAP SNACKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRATAAP SNACKS | 5.7% |
-3.3% |
14.5% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses