Home > Income Statement > PRATAAP SNACKS

PRATAAP SNACKS
Income Statement

COMMUNITY POLL
for PRATAAP SNACKS
Please provide your vote to see the results

PRATAAP SNACKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,685 Cr₹1,428 Cr₹1,047 Cr₹1,269 Cr₹1,132 Cr
     Sales ₹1,674 Cr₹1,415 Cr₹1,037 Cr₹1,262 Cr₹1,126 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹14 Cr₹9.60 Cr₹7.24 Cr₹6.44 Cr
Less: Excise Duty -----
Net Sales ₹1,653 Cr₹1,397 Cr₹1,010 Cr₹1,226 Cr₹1,092 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.49 Cr₹-8.61 Cr₹-2.15 Cr₹3.59 Cr₹0.74 Cr
Raw Material Consumed ₹1,200 Cr₹1,046 Cr₹707 Cr₹849 Cr₹754 Cr
     Opening Raw Materials ₹65 Cr₹66 Cr₹70 Cr₹52 Cr₹39 Cr
     Purchases Raw Materials ₹1,190 Cr₹1,040 Cr₹702 Cr₹858 Cr₹756 Cr
     Closing Raw Materials ₹63 Cr₹65 Cr₹66 Cr₹70 Cr₹52 Cr
     Other Direct Purchases / Brought in cost ₹8.49 Cr₹3.33 Cr₹1.61 Cr₹8.35 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹30 Cr₹22 Cr₹27 Cr₹26 Cr
     Electricity & Power ₹37 Cr₹30 Cr₹22 Cr₹27 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹57 Cr₹47 Cr₹51 Cr₹39 Cr
     Salaries, Wages & Bonus ₹65 Cr₹52 Cr₹38 Cr₹43 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹3.87 Cr₹3.14 Cr₹2.54 Cr₹2.70 Cr₹2.00 Cr
     Workmen and Staff Welfare Expenses ₹3.17 Cr₹2.22 Cr₹2.53 Cr₹2.53 Cr₹1.90 Cr
     Other Employees Cost ₹3.24 Cr₹0.09 Cr₹3.90 Cr₹3.47 Cr₹0.69 Cr
Other Manufacturing Expenses ₹129 Cr₹85 Cr₹76 Cr₹82 Cr₹71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹103 Cr₹61 Cr₹54 Cr₹58 Cr₹47 Cr
     Repairs and Maintenance ₹13 Cr₹10 Cr₹8.09 Cr₹7.33 Cr₹8.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹13 Cr₹14 Cr₹17 Cr₹16 Cr
General and Administration Expenses ₹25 Cr₹19 Cr₹13 Cr₹17 Cr₹21 Cr
     Rent , Rates & Taxes ₹2.09 Cr₹2.16 Cr₹1.44 Cr₹1.63 Cr₹7.58 Cr
     Insurance ₹1.44 Cr₹1.17 Cr₹1.03 Cr₹0.58 Cr₹0.64 Cr
     Printing and stationery ₹0.56 Cr₹0.36 Cr₹0.30 Cr₹0.37 Cr₹0.46 Cr
     Professional and legal fees ₹5.20 Cr₹3.73 Cr₹3.00 Cr₹4.61 Cr₹3.78 Cr
     Traveling and conveyance ₹8.16 Cr₹5.17 Cr₹2.20 Cr₹4.28 Cr₹3.27 Cr
     Other Administration ₹7.09 Cr₹6.61 Cr₹5.44 Cr₹5.38 Cr₹4.90 Cr
Selling and Distribution Expenses ₹124 Cr₹103 Cr₹79 Cr₹105 Cr₹98 Cr
     Advertisement & Sales Promotion ₹14 Cr₹11 Cr₹7.46 Cr₹15 Cr₹17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹110 Cr₹92 Cr₹71 Cr₹90 Cr₹81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.27 Cr₹7.33 Cr₹8.27 Cr₹5.90 Cr₹4.79 Cr
     Bad debts /advances written off ₹0.01 Cr-₹1.19 Cr--
     Provision for doubtful debts --₹1.99 Cr₹2.27 Cr₹0.34 Cr
     Losson disposal of fixed assets(net) ₹0.25 Cr₹0.00 Cr₹0.12 Cr₹0.04 Cr₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.02 Cr₹7.32 Cr₹4.97 Cr₹3.60 Cr₹4.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,591 Cr₹1,338 Cr₹951 Cr₹1,140 Cr₹1,014 Cr
Operating Profit (Excl OI) ₹62 Cr₹58 Cr₹60 Cr₹86 Cr₹78 Cr
Other Income ₹7.76 Cr₹14 Cr₹8.62 Cr₹8.88 Cr₹11 Cr
     Interest Received ₹7.00 Cr₹8.14 Cr₹6.98 Cr₹8.88 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.76 Cr₹5.54 Cr₹1.63 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹70 Cr₹72 Cr₹68 Cr₹95 Cr₹89 Cr
Interest ₹6.55 Cr₹6.72 Cr₹6.27 Cr₹7.43 Cr₹0.78 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.08 Cr₹1.25 Cr₹0.19 Cr₹0.45 Cr₹0.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.32 Cr₹0.47 Cr₹0.27 Cr₹0.04 Cr₹0.19 Cr
     Other Interest ₹5.15 Cr₹5.00 Cr₹5.82 Cr₹6.94 Cr₹0.33 Cr
PBDT ₹64 Cr₹65 Cr₹62 Cr₹88 Cr₹88 Cr
Depreciation ₹62 Cr₹54 Cr₹42 Cr₹49 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹1.51 Cr₹11 Cr₹20 Cr₹38 Cr₹57 Cr
Exceptional Income / Expenses -₹-14 Cr---
Profit Before Tax ₹1.51 Cr₹-2.44 Cr₹20 Cr₹38 Cr₹57 Cr
Provision for Tax ₹-19 Cr₹-5.30 Cr₹-0.96 Cr₹7.34 Cr₹12 Cr
     Current Income Tax ₹0.86 Cr₹2.05 Cr₹3.93 Cr₹7.37 Cr₹13 Cr
     Deferred Tax ₹-0.30 Cr₹-7.35 Cr₹-4.90 Cr₹-0.03 Cr₹-1.31 Cr
     Other taxes ₹-19 Cr----
Profit After Tax ₹20 Cr₹2.86 Cr₹21 Cr₹31 Cr₹45 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹225 Cr₹223 Cr₹195 Cr₹167 Cr₹125 Cr
Appropriations ₹245 Cr₹225 Cr₹215 Cr₹198 Cr₹169 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.42 Cr₹0.94 Cr₹2.33 Cr₹2.98 Cr₹2.73 Cr
Equity Dividend % ₹20.00₹10.00₹10.00₹20.00₹20.00
Earnings Per Share ₹8.66₹1.22₹8.89₹13.16₹19.02
Adjusted EPS ₹8.66₹1.22₹8.89₹13.16₹19.02

Compare Income Statement of peers of PRATAAP SNACKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRATAAP SNACKS ₹2,554.4 Cr 5.7% -3.3% 14.5% Stock Analytics
NESTLE INDIA ₹213,137.0 Cr -1% -2% -12.3% Stock Analytics
VARUN BEVERAGES ₹184,954.0 Cr 4.2% 20.3% -2.4% Stock Analytics
BRITANNIA INDUSTRIES ₹121,313.0 Cr 1.1% 2.4% 0.4% Stock Analytics
MARICO ₹85,055.9 Cr 3.5% 3.6% 31.7% Stock Analytics
JUBILANT FOODWORKS ₹45,027.8 Cr -1% -1.4% 46.1% Stock Analytics


PRATAAP SNACKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRATAAP SNACKS

5.7%

-3.3%

14.5%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses