Home > Income Statement > PRAJ INDUSTRIES

PRAJ INDUSTRIES
Income Statement

PRAJ INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PRAJ INDUSTRIES
Please provide your vote to see the results

PRAJ INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,582 Cr₹2,223 Cr₹1,313 Cr₹1,106 Cr₹1,076 Cr
     Sales ₹3,164 Cr₹2,049 Cr₹1,199 Cr₹961 Cr₹916 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹352 Cr₹125 Cr₹95 Cr₹123 Cr₹140 Cr
     Revenue from property development -----
     Other Operational Income ₹65 Cr₹49 Cr₹19 Cr₹23 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹3,582 Cr₹2,223 Cr₹1,313 Cr₹1,106 Cr₹1,076 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-148 Cr₹13 Cr₹-11 Cr₹-57 Cr
Raw Material Consumed ₹2,229 Cr₹1,491 Cr₹731 Cr₹567 Cr₹601 Cr
     Opening Raw Materials ₹286 Cr₹97 Cr₹74 Cr₹104 Cr₹50 Cr
     Purchases Raw Materials ₹2,190 Cr₹1,680 Cr₹754 Cr₹537 Cr₹655 Cr
     Closing Raw Materials ₹247 Cr₹286 Cr₹97 Cr₹74 Cr₹104 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹7.29 Cr₹5.86 Cr₹6.15 Cr₹5.73 Cr
     Electricity & Power ₹12 Cr₹7.29 Cr₹5.86 Cr₹6.15 Cr₹5.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹258 Cr₹218 Cr₹172 Cr₹164 Cr₹161 Cr
     Salaries, Wages & Bonus ₹233 Cr₹197 Cr₹158 Cr₹147 Cr₹143 Cr
     Contributions to EPF & Pension Funds ₹8.44 Cr₹7.26 Cr₹6.12 Cr₹6.42 Cr₹5.89 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹8.44 Cr₹5.75 Cr₹7.80 Cr₹6.97 Cr
     Other Employees Cost ₹3.21 Cr₹5.11 Cr₹2.24 Cr₹3.19 Cr₹4.73 Cr
Other Manufacturing Expenses ₹552 Cr₹325 Cr₹194 Cr₹181 Cr₹162 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.17 Cr₹7.82 Cr₹5.49 Cr₹6.92 Cr₹6.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹543 Cr₹317 Cr₹189 Cr₹174 Cr₹156 Cr
General and Administration Expenses ₹99 Cr₹66 Cr₹36 Cr₹51 Cr₹56 Cr
     Rent , Rates & Taxes ₹5.28 Cr₹5.01 Cr₹2.11 Cr₹3.67 Cr₹8.64 Cr
     Insurance ₹8.96 Cr₹6.61 Cr₹4.16 Cr₹3.62 Cr₹3.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹49 Cr₹32 Cr₹18 Cr₹17 Cr₹16 Cr
     Traveling and conveyance ₹32 Cr₹19 Cr₹8.91 Cr₹23 Cr₹24 Cr
     Other Administration ₹4.37 Cr₹3.64 Cr₹3.06 Cr₹3.52 Cr₹3.40 Cr
Selling and Distribution Expenses ₹28 Cr₹17 Cr₹7.77 Cr₹17 Cr₹17 Cr
     Advertisement & Sales Promotion ₹4.80 Cr₹2.95 Cr₹1.80 Cr₹2.63 Cr₹3.32 Cr
     Sales Commissions & Incentives ₹24 Cr₹14 Cr₹5.97 Cr₹14 Cr₹14 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹85 Cr₹111 Cr₹50 Cr₹63 Cr₹51 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹40 Cr₹66 Cr₹19 Cr₹30 Cr₹19 Cr
     Losson disposal of fixed assets(net) ₹0.34 Cr-₹0.08 Cr-₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹44 Cr₹45 Cr₹31 Cr₹33 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,288 Cr₹2,087 Cr₹1,210 Cr₹1,037 Cr₹997 Cr
Operating Profit (Excl OI) ₹293 Cr₹136 Cr₹103 Cr₹69 Cr₹79 Cr
Other Income ₹60 Cr₹94 Cr₹36 Cr₹39 Cr₹32 Cr
     Interest Received ₹8.65 Cr₹9.02 Cr₹7.20 Cr₹10 Cr₹7.61 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.04 Cr---
     Profits on sale of Investments ₹5.38 Cr₹5.75 Cr₹0.40 Cr₹4.25 Cr₹11 Cr
     Provision Written Back ₹21 Cr₹59 Cr₹11 Cr₹9.29 Cr₹0.63 Cr
     Foreign Exchange Gains ₹10 Cr₹12 Cr₹6.73 Cr₹3.95 Cr₹8.99 Cr
     Others ₹15 Cr₹8.64 Cr₹10 Cr₹11 Cr₹4.59 Cr
Operating Profit ₹354 Cr₹230 Cr₹138 Cr₹108 Cr₹112 Cr
Interest ₹4.63 Cr₹2.51 Cr₹2.86 Cr₹3.10 Cr₹0.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.63 Cr₹2.51 Cr₹2.86 Cr₹3.10 Cr₹0.76 Cr
PBDT ₹349 Cr₹227 Cr₹135 Cr₹105 Cr₹111 Cr
Depreciation ₹30 Cr₹23 Cr₹22 Cr₹22 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹319 Cr₹205 Cr₹113 Cr₹83 Cr₹88 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹319 Cr₹205 Cr₹113 Cr₹83 Cr₹88 Cr
Provision for Tax ₹79 Cr₹55 Cr₹32 Cr₹13 Cr₹20 Cr
     Current Income Tax ₹87 Cr₹43 Cr₹19 Cr₹9.65 Cr₹17 Cr
     Deferred Tax ₹-8.55 Cr₹8.77 Cr₹7.12 Cr₹-5.79 Cr₹2.82 Cr
     Other taxes ₹-0.03 Cr₹2.79 Cr₹6.11 Cr₹8.84 Cr₹-0.04 Cr
Profit After Tax ₹240 Cr₹150 Cr₹81 Cr₹70 Cr₹68 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹0.00 Cr₹-0.01 Cr₹-0.01 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹240 Cr₹150 Cr₹81 Cr₹70 Cr₹68 Cr
Adjustments to PAT ----₹1.34 Cr
Profit Balance B/F ₹642 Cr₹526 Cr₹453 Cr₹499 Cr₹498 Cr
Appropriations ₹882 Cr₹676 Cr₹534 Cr₹570 Cr₹567 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹10 Cr₹1.88 Cr
     Other Appropriation ₹63 Cr₹34 Cr₹8.16 Cr₹57 Cr₹57 Cr
Equity Dividend % ₹225.00₹210.00₹108.00₹135.00₹106.00
Earnings Per Share ₹13.05₹8.18₹4.42₹3.85₹3.73
Adjusted EPS ₹13.05₹8.18₹4.42₹3.85₹3.73

Compare Income Statement of peers of PRAJ INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAJ INDUSTRIES ₹13,388.0 Cr -1.2% -2.7% 30.5% Stock Analytics
BHARAT ELECTRONICS ₹220,646.0 Cr 6% 7.7% 110.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹86,355.2 Cr 3.7% -6.6% 83.1% Stock Analytics
THERMAX ₹60,644.6 Cr 3.3% -0.4% 70.2% Stock Analytics
TRIVENI TURBINE ₹21,629.9 Cr -1.7% -6.6% 69.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹17,288.1 Cr 3.9% 3.8% 107% Stock Analytics


PRAJ INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAJ INDUSTRIES

-1.2%

-2.7%

30.5%

SENSEX

0.6%

-0.8%

25.4%


You may also like the below Video Courses