Home > Income Statement > PRADEEP METALS

PRADEEP METALS
Income Statement

PRADEEP METALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PRADEEP METALS
Please provide your vote to see the results

PRADEEP METALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹277 Cr₹268 Cr₹221 Cr₹156 Cr₹195 Cr
     Sales ₹248 Cr₹237 Cr₹192 Cr₹140 Cr₹172 Cr
     Job Work/ Contract Receipts ₹1.15 Cr₹1.09 Cr₹0.36 Cr₹0.72 Cr₹1.06 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹29 Cr₹28 Cr₹16 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹277 Cr₹268 Cr₹221 Cr₹156 Cr₹195 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.81 Cr₹-3.35 Cr₹-8.55 Cr₹2.03 Cr₹-0.57 Cr
Raw Material Consumed ₹131 Cr₹123 Cr₹111 Cr₹63 Cr₹86 Cr
     Opening Raw Materials ₹17 Cr₹15 Cr₹10 Cr₹10 Cr₹13 Cr
     Purchases Raw Materials ₹133 Cr₹125 Cr₹116 Cr₹63 Cr₹83 Cr
     Closing Raw Materials ₹19 Cr₹17 Cr₹15 Cr₹10 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹16 Cr₹13 Cr₹8.34 Cr₹9.86 Cr
     Electricity & Power ₹12 Cr₹16 Cr₹13 Cr₹8.34 Cr₹9.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹34 Cr₹28 Cr₹24 Cr₹29 Cr
     Salaries, Wages & Bonus ₹35 Cr₹31 Cr₹25 Cr₹21 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹2.09 Cr₹1.94 Cr₹1.58 Cr₹1.54 Cr₹1.89 Cr
     Workmen and Staff Welfare Expenses ₹0.97 Cr₹0.97 Cr₹0.78 Cr₹0.65 Cr₹0.71 Cr
     Other Employees Cost ₹0.73 Cr₹0.51 Cr₹0.56 Cr₹0.78 Cr₹0.85 Cr
Other Manufacturing Expenses ₹40 Cr₹38 Cr₹30 Cr₹22 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹21 Cr₹18 Cr₹12 Cr₹16 Cr
     Repairs and Maintenance ₹3.28 Cr₹3.20 Cr₹2.27 Cr₹2.74 Cr₹3.68 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹13 Cr₹9.82 Cr₹6.97 Cr₹8.41 Cr
General and Administration Expenses ₹8.74 Cr₹7.54 Cr₹6.30 Cr₹5.75 Cr₹6.71 Cr
     Rent , Rates & Taxes ₹1.78 Cr₹1.86 Cr₹1.91 Cr₹1.93 Cr₹2.70 Cr
     Insurance ₹1.09 Cr₹0.88 Cr₹0.98 Cr₹1.15 Cr₹0.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.24 Cr₹3.06 Cr₹1.84 Cr₹1.56 Cr₹1.77 Cr
     Traveling and conveyance ₹0.74 Cr₹0.77 Cr₹0.38 Cr₹0.17 Cr₹0.71 Cr
     Other Administration ₹0.90 Cr₹0.97 Cr₹1.19 Cr₹0.94 Cr₹0.71 Cr
Selling and Distribution Expenses ₹3.61 Cr₹4.36 Cr₹4.79 Cr₹4.35 Cr₹5.14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.61 Cr₹4.36 Cr₹4.79 Cr₹4.35 Cr₹5.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.05 Cr₹2.40 Cr₹2.41 Cr₹2.66 Cr₹2.97 Cr
     Bad debts /advances written off ---₹0.00 Cr₹0.00 Cr
     Provision for doubtful debts -₹0.01 Cr₹0.05 Cr₹0.53 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) -₹0.41 Cr₹0.39 Cr₹0.62 Cr₹0.67 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.05 Cr₹1.98 Cr₹1.97 Cr₹1.51 Cr₹2.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹235 Cr₹222 Cr₹187 Cr₹131 Cr₹167 Cr
Operating Profit (Excl OI) ₹41 Cr₹46 Cr₹34 Cr₹25 Cr₹28 Cr
Other Income ₹3.73 Cr₹2.56 Cr₹4.58 Cr₹2.10 Cr₹2.09 Cr
     Interest Received ₹0.06 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.01 Cr--₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.00 Cr₹0.14 Cr₹0.59 Cr-
     Foreign Exchange Gains ₹3.30 Cr₹2.36 Cr₹4.17 Cr₹1.26 Cr₹1.62 Cr
     Others ₹0.22 Cr₹0.17 Cr₹0.25 Cr₹0.24 Cr₹0.22 Cr
Operating Profit ₹45 Cr₹48 Cr₹39 Cr₹27 Cr₹30 Cr
Interest ₹7.26 Cr₹6.56 Cr₹4.89 Cr₹4.55 Cr₹7.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.05 Cr₹4.86 Cr₹3.24 Cr₹3.25 Cr₹5.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.05 Cr₹1.14 Cr₹0.99 Cr₹1.02 Cr₹0.84 Cr
     Other Interest ₹0.15 Cr₹0.56 Cr₹0.67 Cr₹0.28 Cr₹1.08 Cr
PBDT ₹38 Cr₹42 Cr₹34 Cr₹22 Cr₹23 Cr
Depreciation ₹9.69 Cr₹8.48 Cr₹7.72 Cr₹7.74 Cr₹7.55 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹33 Cr₹26 Cr₹14 Cr₹15 Cr
Exceptional Income / Expenses -₹-1.08 Cr₹-1.35 Cr₹-3.08 Cr₹-3.48 Cr
Profit Before Tax ₹28 Cr₹32 Cr₹25 Cr₹11 Cr₹12 Cr
Provision for Tax ₹5.97 Cr₹6.12 Cr₹4.93 Cr₹3.16 Cr₹4.10 Cr
     Current Income Tax ₹5.71 Cr₹6.98 Cr₹5.53 Cr₹3.57 Cr₹4.84 Cr
     Deferred Tax ₹0.39 Cr₹-0.57 Cr₹-0.42 Cr₹-0.50 Cr₹-0.45 Cr
     Other taxes ₹-0.13 Cr₹-0.29 Cr₹-0.18 Cr₹0.09 Cr₹-0.28 Cr
Profit After Tax ₹22 Cr₹26 Cr₹20 Cr₹8.08 Cr₹7.66 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹26 Cr₹20 Cr₹8.08 Cr₹7.66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹73 Cr₹52 Cr₹33 Cr₹25 Cr₹23 Cr
Appropriations ₹96 Cr₹78 Cr₹53 Cr₹33 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.71 Cr
     Other Appropriation ₹1.73 Cr₹1.73 Cr₹1.73 Cr-₹1.11 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹10.00₹10.00
Earnings Per Share ₹12.90₹15.19₹11.57₹4.68₹4.44
Adjusted EPS ₹12.90₹15.19₹11.57₹4.68₹4.44

Compare Income Statement of peers of PRADEEP METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRADEEP METALS ₹461.2 Cr -2.9% 6.6% 29.6% Stock Analytics
BHARAT ELECTRONICS ₹212,641.0 Cr -8% 5.6% 72.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,915.5 Cr -5% 3.2% 29.3% Stock Analytics
THERMAX ₹55,395.2 Cr -5.2% 6.3% 55.2% Stock Analytics
TRIVENI TURBINE ₹24,007.7 Cr -7.8% 8.3% 91.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,013.6 Cr -7.1% -2.2% 64.4% Stock Analytics


PRADEEP METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRADEEP METALS

-2.9%

6.6%

29.6%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses