PPAP AUTOMOTIVE
|
PPAP AUTOMOTIVE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹511 Cr | ₹422 Cr | ₹322 Cr | ₹360 Cr | ₹411 Cr |
Sales | ₹510 Cr | ₹417 Cr | ₹320 Cr | ₹357 Cr | ₹404 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.63 Cr | ₹4.98 Cr | ₹1.72 Cr | ₹2.13 Cr | ₹6.82 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹511 Cr | ₹422 Cr | ₹322 Cr | ₹360 Cr | ₹411 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-20 Cr | ₹1.92 Cr | ₹3.14 Cr | ₹-1.90 Cr | ₹-9.26 Cr |
Raw Material Consumed | ₹322 Cr | ₹246 Cr | ₹174 Cr | ₹188 Cr | ₹207 Cr |
Opening Raw Materials | ₹33 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr | ₹16 Cr |
Purchases Raw Materials | ₹306 Cr | ₹244 Cr | ₹166 Cr | ₹169 Cr | ₹167 Cr |
Closing Raw Materials | ₹33 Cr | ₹33 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr |
Other Direct Purchases / Brought in cost | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹15 Cr | ₹48 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹9.30 Cr | ₹8.45 Cr | ₹8.79 Cr | ₹11 Cr |
Electricity & Power | ₹13 Cr | ₹9.30 Cr | ₹8.45 Cr | ₹8.79 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹83 Cr | ₹72 Cr | ₹62 Cr | ₹66 Cr | ₹71 Cr |
Salaries, Wages & Bonus | ₹73 Cr | ₹65 Cr | ₹56 Cr | ₹59 Cr | ₹64 Cr |
Contributions to EPF & Pension Funds | ₹3.39 Cr | ₹3.31 Cr | ₹3.08 Cr | ₹3.35 Cr | ₹3.14 Cr |
Workmen and Staff Welfare Expenses | ₹6.53 Cr | ₹3.94 Cr | ₹2.83 Cr | ₹3.53 Cr | ₹3.82 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹29 Cr | ₹21 Cr | ₹15 Cr | ₹18 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹7.46 Cr | ₹5.40 Cr | ₹3.07 Cr | ₹2.31 Cr | ₹3.96 Cr |
Packing Material Consumed | ₹9.45 Cr | ₹6.38 Cr | ₹4.35 Cr | ₹7.23 Cr | ₹9.37 Cr |
Other Mfg Exp | ₹12 Cr | ₹9.21 Cr | ₹7.53 Cr | ₹8.17 Cr | ₹10 Cr |
General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹0.56 Cr | ₹0.22 Cr | ₹0.43 Cr | ₹0.76 Cr | ₹1.35 Cr |
Insurance | ₹1.98 Cr | ₹1.88 Cr | ₹1.83 Cr | ₹1.93 Cr | ₹1.06 Cr |
Printing and stationery | ₹0.74 Cr | ₹0.96 Cr | ₹0.56 Cr | ₹0.40 Cr | ₹1.02 Cr |
Professional and legal fees | ₹0.54 Cr | ₹0.44 Cr | ₹2.52 Cr | ₹2.18 Cr | ₹3.78 Cr |
Traveling and conveyance | ₹7.18 Cr | ₹5.12 Cr | ₹4.74 Cr | ₹5.80 Cr | ₹6.36 Cr |
Other Administration | ₹6.50 Cr | ₹7.06 Cr | ₹2.24 Cr | ₹2.13 Cr | ₹2.28 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹0.66 Cr | ₹0.51 Cr | ₹0.06 Cr | ₹0.23 Cr | ₹0.29 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | ₹0.07 Cr | ₹0.03 Cr | - | - |
Miscellaneous Expenses | ₹2.54 Cr | ₹2.61 Cr | ₹2.55 Cr | ₹4.06 Cr | ₹1.17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.06 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.32 Cr | - |
Losson foreign exchange fluctuations | ₹0.60 Cr | - | ₹0.03 Cr | ₹0.40 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.92 Cr | ₹2.60 Cr | ₹2.51 Cr | ₹3.34 Cr | ₹1.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹467 Cr | ₹383 Cr | ₹289 Cr | ₹309 Cr | ₹334 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹39 Cr | ₹33 Cr | ₹51 Cr | ₹77 Cr |
Other Income | ₹1.41 Cr | ₹1.00 Cr | ₹2.10 Cr | ₹0.59 Cr | ₹1.07 Cr |
Interest Received | ₹0.62 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹0.15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.12 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
Provision Written Back | ₹0.07 Cr | ₹0.11 Cr | - | ₹0.15 Cr | ₹0.00 Cr |
Foreign Exchange Gains | ₹0.36 Cr | ₹0.45 Cr | ₹0.15 Cr | - | ₹0.08 Cr |
Others | ₹0.25 Cr | ₹0.14 Cr | ₹1.58 Cr | ₹0.22 Cr | ₹0.84 Cr |
Operating Profit | ₹46 Cr | ₹40 Cr | ₹35 Cr | ₹52 Cr | ₹78 Cr |
Interest | ₹12 Cr | ₹6.95 Cr | ₹4.15 Cr | ₹2.92 Cr | ₹4.27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.31 Cr | ₹0.51 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.32 Cr |
Other Interest | ₹12 Cr | ₹6.44 Cr | ₹3.78 Cr | ₹2.63 Cr | ₹3.94 Cr |
PBDT | ₹34 Cr | ₹33 Cr | ₹31 Cr | ₹49 Cr | ₹74 Cr |
Depreciation | ₹31 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹2.51 Cr | ₹3.62 Cr | ₹4.75 Cr | ₹23 Cr | ₹48 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-5.11 Cr | ₹0.13 Cr | ₹4.75 Cr | ₹23 Cr | ₹48 Cr |
Provision for Tax | ₹0.83 Cr | ₹0.92 Cr | ₹1.13 Cr | ₹3.84 Cr | ₹15 Cr |
Current Income Tax | ₹1.20 Cr | ₹1.21 Cr | ₹1.73 Cr | ₹6.82 Cr | ₹16 Cr |
Deferred Tax | ₹-0.81 Cr | ₹-0.66 Cr | ₹-0.52 Cr | ₹-1.50 Cr | ₹-0.43 Cr |
Other taxes | ₹0.44 Cr | ₹0.37 Cr | ₹-0.08 Cr | ₹-1.48 Cr | ₹-0.85 Cr |
Profit After Tax | ₹-5.94 Cr | ₹-0.79 Cr | ₹3.62 Cr | ₹19 Cr | ₹33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹-1.52 Cr | ₹-0.91 Cr | ₹0.32 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-5.94 Cr | ₹-0.79 Cr | ₹2.10 Cr | ₹18 Cr | ₹34 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹209 Cr | ₹211 Cr | ₹209 Cr | ₹200 Cr | ₹174 Cr |
Appropriations | ₹203 Cr | ₹210 Cr | ₹211 Cr | ₹218 Cr | ₹208 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.86 Cr | ₹0.58 Cr |
Other Appropriation | ₹2.10 Cr | ₹1.40 Cr | ₹-0.08 Cr | ₹4.39 Cr | ₹4.21 Cr |
Equity Dividend % | ₹15.00 | ₹15.00 | ₹10.00 | ₹30.00 | ₹45.00 |
Earnings Per Share | ₹-4.25 | ₹-0.56 | ₹1.50 | ₹13.00 | ₹24.10 |
Adjusted EPS | ₹-4.25 | ₹-0.56 | ₹1.50 | ₹13.00 | ₹24.10 |
Compare Income Statement of peers of PPAP AUTOMOTIVE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PPAP AUTOMOTIVE | ₹288.6 Cr | -4.2% | -5.7% | -15.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹102,554.0 Cr | -3.7% | -11.2% | 28% | Stock Analytics | |
BOSCH | ₹93,372.7 Cr | -4% | -13.1% | 37.1% | Stock Analytics | |
UNO MINDA | ₹60,287.2 Cr | -1.8% | 0.7% | 45.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹35,437.6 Cr | -0.5% | -9.8% | -8.5% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹21,444.8 Cr | -1.4% | -1.7% | -30.4% | Stock Analytics |
PPAP AUTOMOTIVE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PPAP AUTOMOTIVE | -4.2% |
-5.7% |
-15.3% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses