Home > Income Statement > POWER & INSTRUMENTATION (GUJARAT)

POWER & INSTRUMENTATION (GUJARAT)
Income Statement

COMMUNITY POLL
for POWER & INSTRUMENTATION (GUJARAT)
Please provide your vote to see the results

POWER & INSTRUMENTATION (GUJARAT) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹101 Cr₹94 Cr₹91 Cr
     Sales ₹94 Cr₹79 Cr₹71 Cr
     Job Work/ Contract Receipts ₹6.91 Cr₹16 Cr₹20 Cr
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹97 Cr₹93 Cr₹91 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.16 Cr₹-18 Cr₹-14 Cr
Raw Material Consumed ₹84 Cr₹96 Cr₹91 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹84 Cr₹96 Cr₹91 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.11 Cr₹0.13 Cr₹0.14 Cr
     Electricity & Power ₹0.11 Cr₹0.13 Cr₹0.14 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹3.51 Cr₹3.18 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹3.49 Cr₹3.10 Cr₹3.35 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.08 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses --₹0.02 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹1.01 Cr₹0.46 Cr₹0.31 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.27 Cr--
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹0.74 Cr₹0.46 Cr₹0.31 Cr
General and Administration Expenses ₹3.25 Cr₹2.81 Cr₹2.43 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.24 Cr₹0.25 Cr
     Insurance ₹0.34 Cr₹0.23 Cr₹0.14 Cr
     Printing and stationery ₹0.06 Cr₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹1.37 Cr₹0.68 Cr₹0.36 Cr
     Traveling and conveyance ₹0.38 Cr₹0.33 Cr₹0.33 Cr
     Other Administration ₹0.78 Cr₹1.31 Cr₹1.32 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.09 Cr₹0.11 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.03 Cr₹0.04 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹0.01 Cr₹0.05 Cr₹0.07 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.01 Cr₹0.01 Cr-
Miscellaneous Expenses ₹0.97 Cr₹0.83 Cr₹0.74 Cr
     Bad debts /advances written off -₹0.18 Cr₹0.69 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.97 Cr₹0.65 Cr₹0.05 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹87 Cr₹86 Cr₹84 Cr
Operating Profit (Excl OI) ₹11 Cr₹7.55 Cr₹6.83 Cr
Other Income ₹1.40 Cr₹1.01 Cr₹0.47 Cr
     Interest Received ₹0.64 Cr₹0.37 Cr₹0.33 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments --₹0.06 Cr
     Provision Written Back ₹0.52 Cr₹0.61 Cr-
     Foreign Exchange Gains ---
     Others ₹0.24 Cr₹0.03 Cr₹0.08 Cr
Operating Profit ₹12 Cr₹8.56 Cr₹7.30 Cr
Interest ₹4.41 Cr₹3.35 Cr₹2.74 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.49 Cr₹1.06 Cr₹1.09 Cr
     Other Interest ₹2.92 Cr₹2.29 Cr₹1.65 Cr
PBDT ₹7.95 Cr₹5.21 Cr₹4.56 Cr
Depreciation ₹0.22 Cr₹0.29 Cr₹0.40 Cr
Profit Before Taxation & Exceptional Items ₹7.73 Cr₹4.92 Cr₹4.16 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹7.73 Cr₹4.92 Cr₹4.16 Cr
Provision for Tax ₹1.84 Cr₹1.31 Cr₹1.28 Cr
     Current Income Tax ₹1.83 Cr₹1.32 Cr₹1.31 Cr
     Deferred Tax ₹0.01 Cr₹-0.01 Cr₹-0.03 Cr
     Other taxes ---
Profit After Tax ₹5.89 Cr₹3.61 Cr₹2.88 Cr
Extra items ---
Minority Interest ---
Share of Associate ₹0.01 Cr₹0.03 Cr₹0.02 Cr
Other Consolidated Items ---
Consolidated Net Profit ₹5.90 Cr₹3.64 Cr₹2.90 Cr
Adjustments to PAT ---
Profit Balance B/F ₹24 Cr₹21 Cr₹18 Cr
Appropriations ₹30 Cr₹24 Cr₹21 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation --₹0.80 Cr
Equity Dividend % ₹2.00₹2.00-
Earnings Per Share ₹4.67₹2.88₹3.38
Adjusted EPS ₹4.67₹2.88₹3.38

Compare Income Statement of peers of POWER & INSTRUMENTATION (GUJARAT)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POWER & INSTRUMENTATION (GUJARAT) ₹245.4 Cr -14.5% -46.3% 126.3% Stock Analytics
LARSEN & TOUBRO ₹439,265.0 Cr -1.4% -4.3% -12.8% Stock Analytics
RAIL VIKAS NIGAM ₹68,972.5 Cr -1.6% -16.3% 41.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,197.2 Cr -2.9% -18.5% -28.2% Stock Analytics
KEC INTERNATIONAL ₹18,035.1 Cr -5.9% -18.1% -0.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,780.2 Cr 8.5% -2.3% NA Stock Analytics


POWER & INSTRUMENTATION (GUJARAT) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POWER & INSTRUMENTATION (GUJARAT)

-14.5%

-46.3%

126.3%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses