Home > Income Statement > POPULAR VEHICLES & SERVICES

POPULAR VEHICLES & SERVICES
Income Statement

COMMUNITY POLL
for POPULAR VEHICLES & SERVICES
Please provide your vote to see the results

POPULAR VEHICLES & SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,069 Cr₹3,595 Cr₹2,974 Cr₹3,172 Cr₹3,906 Cr
     Sales ₹4,577 Cr₹3,207 Cr₹2,646 Cr₹2,764 Cr₹3,489 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹287 Cr₹221 Cr₹182 Cr₹200 Cr₹178 Cr
     Revenue from property development -----
     Other Operational Income ₹205 Cr₹166 Cr₹146 Cr₹208 Cr₹239 Cr
Less: Excise Duty --₹80 Cr--
Net Sales ₹4,875 Cr₹3,466 Cr₹2,894 Cr₹3,172 Cr₹3,906 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-50 Cr₹-24 Cr₹70 Cr₹-141 Cr
Raw Material Consumed ₹4,216 Cr₹2,967 Cr₹2,457 Cr₹2,611 Cr₹3,521 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹4,216 Cr₹2,967 Cr₹2,457 Cr₹2,611 Cr₹3,521 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹11 Cr₹9.20 Cr₹12 Cr₹11 Cr
     Electricity & Power ₹15 Cr₹11 Cr₹9.20 Cr₹12 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹308 Cr₹242 Cr₹204 Cr₹239 Cr₹234 Cr
     Salaries, Wages & Bonus ₹270 Cr₹216 Cr₹179 Cr₹210 Cr₹202 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹16 Cr₹16 Cr₹14 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹10 Cr₹8.55 Cr₹14 Cr₹16 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹63 Cr₹46 Cr₹35 Cr₹22 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹21 Cr₹15 Cr₹11 Cr₹14 Cr₹8.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹31 Cr₹24 Cr₹7.97 Cr₹18 Cr
General and Administration Expenses ₹90 Cr₹65 Cr₹43 Cr₹84 Cr₹102 Cr
     Rent , Rates & Taxes ₹17 Cr₹12 Cr₹7.36 Cr₹13 Cr₹54 Cr
     Insurance ₹4.25 Cr₹4.75 Cr₹4.73 Cr₹4.17 Cr₹3.17 Cr
     Printing and stationery ---₹22 Cr-
     Professional and legal fees ₹3.27 Cr₹1.32 Cr₹1.83 Cr₹2.79 Cr₹7.03 Cr
     Traveling and conveyance ₹15 Cr₹8.68 Cr₹6.57 Cr₹12 Cr₹11 Cr
     Other Administration ₹52 Cr₹38 Cr₹22 Cr₹30 Cr₹27 Cr
Selling and Distribution Expenses ₹28 Cr₹19 Cr₹12 Cr₹18 Cr₹41 Cr
     Advertisement & Sales Promotion ₹21 Cr₹14 Cr₹12 Cr₹18 Cr₹25 Cr
     Sales Commissions & Incentives ---₹0.15 Cr₹0.15 Cr
     Freight and Forwarding ₹7.21 Cr₹4.58 Cr--₹8.51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹7.71 Cr
Miscellaneous Expenses ₹6.99 Cr₹3.31 Cr₹5.95 Cr₹7.66 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹3.16 Cr
     Losson disposal of fixed assets(net) ₹1.12 Cr---₹0.28 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.86 Cr₹3.31 Cr₹5.95 Cr₹7.66 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,654 Cr₹3,303 Cr₹2,742 Cr₹3,064 Cr₹3,809 Cr
Operating Profit (Excl OI) ₹221 Cr₹163 Cr₹152 Cr₹108 Cr₹97 Cr
Other Income ₹18 Cr₹18 Cr₹26 Cr₹8.83 Cr₹14 Cr
     Interest Received ₹1.90 Cr₹3.20 Cr₹2.61 Cr₹1.53 Cr₹1.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.90 Cr₹4.88 Cr₹0.17 Cr-
     Profits on sale of Investments ----₹0.53 Cr
     Provision Written Back ₹6.64 Cr₹6.00 Cr₹5.67 Cr₹5.45 Cr₹4.36 Cr
     Foreign Exchange Gains -----
     Others ₹9.08 Cr₹8.22 Cr₹13 Cr₹1.69 Cr₹7.91 Cr
Operating Profit ₹238 Cr₹182 Cr₹177 Cr₹117 Cr₹111 Cr
Interest ₹74 Cr₹64 Cr₹58 Cr₹74 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹32 Cr₹27 Cr₹24 Cr₹39 Cr₹41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.62 Cr₹4.81 Cr₹5.88 Cr₹3.67 Cr₹4.28 Cr
     Other Interest ₹36 Cr₹32 Cr₹28 Cr₹31 Cr-
PBDT ₹164 Cr₹118 Cr₹120 Cr₹43 Cr₹65 Cr
Depreciation ₹79 Cr₹69 Cr₹72 Cr₹61 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹49 Cr₹47 Cr₹-18 Cr₹40 Cr
Exceptional Income / Expenses ---₹26 Cr-
Profit Before Tax ₹85 Cr₹49 Cr₹47 Cr₹8.00 Cr₹40 Cr
Provision for Tax ₹21 Cr₹15 Cr₹15 Cr₹-4.49 Cr₹13 Cr
     Current Income Tax ₹24 Cr₹13 Cr₹9.99 Cr₹3.31 Cr₹15 Cr
     Deferred Tax ₹-3.22 Cr₹1.94 Cr₹4.81 Cr₹-7.81 Cr₹-2.51 Cr
     Other taxes ----₹0.19 Cr
Profit After Tax ₹64 Cr₹34 Cr₹32 Cr₹12 Cr₹27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹64 Cr₹34 Cr₹32 Cr₹12 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹199 Cr₹165 Cr₹132 Cr₹117 Cr₹129 Cr
Appropriations ₹263 Cr₹199 Cr₹164 Cr₹129 Cr₹156 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.92 Cr₹-0.22 Cr₹-0.78 Cr₹-2.43 Cr₹8.97 Cr
Equity Dividend % -----
Earnings Per Share ₹51.08₹26.84₹25.87₹9.96₹21.61
Adjusted EPS ₹10.22₹5.37₹5.17₹1.99₹4.32

Compare Income Statement of peers of POPULAR VEHICLES & SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES ₹696.0 Cr -9.2% -34.8% NA Stock Analytics
CARTRADE TECH ₹7,272.0 Cr -0.9% -4.6% 115.9% Stock Analytics
LANDMARK CARS ₹1,727.0 Cr -12.4% -17.2% -41.5% Stock Analytics


POPULAR VEHICLES & SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES

-9.2%

-34.8%

NA
SENSEX

0.4%

-4.9%

-0.1%


You may also like the below Video Courses