PONDY OXIDES & CHEMICALS
|
PONDY OXIDES & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2014 | Mar2013 | Mar2012 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,476 Cr | ₹499 Cr | ₹391 Cr | ₹325 Cr | ₹339 Cr |
Sales | ₹1,460 Cr | ₹499 Cr | ₹391 Cr | ₹325 Cr | ₹339 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹16 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.30 Cr | ₹0.00 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.71 Cr | - | - | - | - |
Less: Excise Duty | - | ₹41 Cr | ₹32 Cr | ₹15 Cr | ₹16 Cr |
Net Sales | ₹1,476 Cr | ₹457 Cr | ₹359 Cr | ₹309 Cr | ₹323 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.70 Cr | ₹-3.00 Cr | ₹-8.39 Cr | ₹7.75 Cr | ₹-0.62 Cr |
Raw Material Consumed | ₹1,306 Cr | ₹409 Cr | ₹323 Cr | ₹261 Cr | ₹277 Cr |
Opening Raw Materials | ₹67 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr | - |
Purchases Raw Materials | ₹1,284 Cr | ₹396 Cr | ₹299 Cr | ₹255 Cr | ₹266 Cr |
Closing Raw Materials | ₹69 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | ₹23 Cr | ₹17 Cr | ₹23 Cr | ₹9.06 Cr | ₹21 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹31 Cr | ₹12 Cr | ₹13 Cr | ₹8.69 Cr | ₹6.36 Cr |
Electricity & Power | ₹31 Cr | ₹12 Cr | ₹13 Cr | ₹8.69 Cr | ₹6.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹8.18 Cr | ₹7.04 Cr | ₹6.24 Cr | ₹5.40 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹6.45 Cr | ₹5.56 Cr | ₹4.92 Cr | ₹3.66 Cr |
Contributions to EPF & Pension Funds | ₹1.28 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.51 Cr |
Workmen and Staff Welfare Expenses | ₹1.91 Cr | ₹1.21 Cr | ₹1.03 Cr | ₹0.91 Cr | ₹1.24 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹22 Cr | ₹5.01 Cr | ₹5.07 Cr | ₹4.37 Cr | ₹4.43 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.53 Cr | ₹0.98 Cr | ₹0.81 Cr | ₹0.64 Cr | ₹0.78 Cr |
Repairs and Maintenance | ₹7.91 Cr | ₹1.82 Cr | ₹2.00 Cr | ₹1.81 Cr | ₹1.84 Cr |
Packing Material Consumed | ₹0.65 Cr | ₹0.89 Cr | ₹0.81 Cr | ₹0.45 Cr | ₹0.51 Cr |
Other Mfg Exp | ₹8.65 Cr | ₹1.31 Cr | ₹1.45 Cr | ₹1.48 Cr | ₹1.30 Cr |
General and Administration Expenses | ₹4.83 Cr | ₹2.68 Cr | ₹2.58 Cr | ₹2.50 Cr | ₹2.87 Cr |
Rent , Rates & Taxes | ₹1.93 Cr | ₹0.53 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.55 Cr |
Insurance | ₹0.66 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.69 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr |
Professional and legal fees | ₹0.87 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.34 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹0.77 Cr | ₹1.07 Cr | ₹0.89 Cr | ₹0.82 Cr | ₹0.76 Cr |
Other Administration | ₹0.48 Cr | ₹0.49 Cr | ₹0.62 Cr | ₹0.45 Cr | ₹0.51 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹6.36 Cr | ₹5.37 Cr | ₹7.07 Cr | ₹7.52 Cr |
Advertisement & Sales Promotion | ₹0.36 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.16 Cr |
Sales Commissions & Incentives | ₹1.67 Cr | ₹1.04 Cr | ₹0.79 Cr | ₹0.73 Cr | ₹0.54 Cr |
Freight and Forwarding | ₹12 Cr | ₹4.68 Cr | ₹3.95 Cr | ₹3.73 Cr | ₹4.03 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.55 Cr | ₹0.62 Cr | ₹2.45 Cr | ₹2.80 Cr |
Miscellaneous Expenses | ₹1.43 Cr | ₹3.38 Cr | ₹1.00 Cr | ₹1.23 Cr | ₹0.29 Cr |
Bad debts /advances written off | - | ₹0.24 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.02 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.39 Cr | - | ₹0.01 Cr | - | ₹0.04 Cr |
Losson foreign exchange fluctuations | - | ₹2.68 Cr | - | ₹0.51 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.04 Cr | ₹0.46 Cr | ₹0.86 Cr | ₹0.52 Cr | ₹0.23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,398 Cr | ₹444 Cr | ₹348 Cr | ₹299 Cr | ₹303 Cr |
Operating Profit (Excl OI) | ₹78 Cr | ₹14 Cr | ₹10 Cr | ₹11 Cr | ₹19 Cr |
Other Income | ₹4.27 Cr | ₹1.26 Cr | ₹3.62 Cr | ₹1.57 Cr | ₹1.86 Cr |
Interest Received | ₹0.07 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹0.72 Cr | ₹0.23 Cr |
Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.30 Cr | ₹0.03 Cr | - |
Profits on sale of Investments | - | ₹0.00 Cr | ₹0.04 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹3.35 Cr | - | ₹2.16 Cr | - | ₹1.48 Cr |
Others | ₹0.86 Cr | ₹0.51 Cr | ₹0.48 Cr | ₹0.81 Cr | ₹0.14 Cr |
Operating Profit | ₹83 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹21 Cr |
Interest | ₹8.27 Cr | ₹8.49 Cr | ₹7.76 Cr | ₹5.63 Cr | ₹7.58 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.44 Cr | ₹1.36 Cr | ₹1.20 Cr | ₹0.81 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.42 Cr | ₹0.96 Cr | ₹0.79 Cr | ₹0.88 Cr | - |
Other Interest | ₹1.40 Cr | ₹6.18 Cr | ₹5.78 Cr | ₹3.94 Cr | ₹7.58 Cr |
PBDT | ₹74 Cr | ₹6.51 Cr | ₹6.34 Cr | ₹6.73 Cr | ₹14 Cr |
Depreciation | ₹11 Cr | ₹2.13 Cr | ₹2.19 Cr | ₹2.84 Cr | ₹2.57 Cr |
Profit Before Taxation & Exceptional Items | ₹63 Cr | ₹4.39 Cr | ₹4.15 Cr | ₹3.89 Cr | ₹11 Cr |
Exceptional Income / Expenses | ₹29 Cr | ₹0.00 Cr | ₹0.61 Cr | ₹0.55 Cr | - |
Profit Before Tax | ₹92 Cr | ₹4.38 Cr | ₹4.76 Cr | ₹4.43 Cr | ₹11 Cr |
Provision for Tax | ₹17 Cr | ₹1.47 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹3.72 Cr |
Current Income Tax | ₹17 Cr | ₹1.38 Cr | ₹1.19 Cr | ₹1.42 Cr | ₹3.82 Cr |
Deferred Tax | ₹-0.22 Cr | ₹0.09 Cr | ₹0.31 Cr | ₹0.05 Cr | ₹-0.09 Cr |
Other taxes | - | - | - | ₹0.03 Cr | - |
Profit After Tax | ₹75 Cr | ₹2.92 Cr | ₹3.26 Cr | ₹2.93 Cr | ₹7.49 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹75 Cr | ₹2.92 Cr | ₹3.26 Cr | ₹2.93 Cr | ₹7.49 Cr |
Adjustments to PAT | - | ₹0.08 Cr | ₹0.00 Cr | ₹0.61 Cr | ₹-0.15 Cr |
Profit Balance B/F | ₹174 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr |
Appropriations | ₹249 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr |
General Reserves | ₹4.90 Cr | ₹0.15 Cr | ₹0.65 Cr | ₹0.30 Cr | ₹0.30 Cr |
Proposed Equity Dividend | - | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.42 Cr |
Corporate dividend tax | - | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.24 Cr |
Other Appropriation | ₹32 Cr | - | ₹0.18 Cr | ₹0.84 Cr | ₹0.13 Cr |
Equity Dividend % | ₹50.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹14.00 |
Earnings Per Share | ₹64.56 | ₹2.61 | ₹2.93 | ₹2.63 | ₹7.46 |
Adjusted EPS | ₹64.56 | ₹1.31 | ₹1.46 | ₹1.31 | ₹3.73 |
Compare Income Statement of peers of PONDY OXIDES & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PONDY OXIDES & CHEMICALS | ₹1,931.3 Cr | 3.1% | -3.7% | 81.7% | Stock Analytics | |
HINDUSTAN ZINC | ₹180,252.0 Cr | 2.6% | -8.5% | 36.7% | Stock Analytics | |
VEDANTA | ₹171,295.0 Cr | 5.5% | -0.9% | 60.6% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹146,879.0 Cr | 7% | 7.7% | 24.8% | Stock Analytics | |
HINDUSTAN COPPER | ₹21,530.8 Cr | 3.4% | -8% | -8.8% | Stock Analytics | |
GRAVITA INDIA | ₹12,918.3 Cr | 4.2% | -15.6% | 89.8% | Stock Analytics |
PONDY OXIDES & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PONDY OXIDES & CHEMICALS | 3.1% |
-3.7% |
81.7% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses