Home > Income Statement > POLY MEDICURE

POLY MEDICURE
Income Statement

POLY MEDICURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for POLY MEDICURE
Please provide your vote to see the results

POLY MEDICURE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,120 Cr₹927 Cr₹790 Cr₹690 Cr₹614 Cr
     Sales ₹1,113 Cr₹921 Cr₹779 Cr₹672 Cr₹594 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.57 Cr₹6.18 Cr₹11 Cr₹18 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹1,115 Cr₹923 Cr₹786 Cr₹687 Cr₹611 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-15 Cr₹-1.77 Cr₹-8.88 Cr₹-0.80 Cr
Raw Material Consumed ₹345 Cr₹297 Cr₹214 Cr₹179 Cr₹166 Cr
     Opening Raw Materials ₹84 Cr₹59 Cr₹45 Cr₹28 Cr₹28 Cr
     Purchases Raw Materials ₹353 Cr₹310 Cr₹226 Cr₹195 Cr₹150 Cr
     Closing Raw Materials ₹97 Cr₹84 Cr₹59 Cr₹45 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹5.21 Cr₹11 Cr₹3.08 Cr₹0.71 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹30 Cr₹25 Cr₹26 Cr₹25 Cr
     Electricity & Power ₹39 Cr₹30 Cr₹25 Cr₹26 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹203 Cr₹164 Cr₹142 Cr₹139 Cr₹117 Cr
     Salaries, Wages & Bonus ₹187 Cr₹151 Cr₹130 Cr₹127 Cr₹108 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹9.45 Cr₹9.90 Cr₹7.38 Cr
     Workmen and Staff Welfare Expenses ₹1.75 Cr₹0.87 Cr₹1.60 Cr₹1.77 Cr₹1.30 Cr
     Other Employees Cost ₹1.93 Cr₹0.93 Cr₹0.65 Cr₹0.14 Cr₹0.19 Cr
Other Manufacturing Expenses ₹209 Cr₹173 Cr₹139 Cr₹130 Cr₹119 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹80 Cr₹66 Cr₹57 Cr₹55 Cr₹48 Cr
     Repairs and Maintenance ₹3.17 Cr₹2.54 Cr₹1.72 Cr₹2.19 Cr₹1.99 Cr
     Packing Material Consumed ₹84 Cr₹66 Cr₹49 Cr₹47 Cr₹44 Cr
     Other Mfg Exp ₹42 Cr₹38 Cr₹31 Cr₹26 Cr₹26 Cr
General and Administration Expenses ₹39 Cr₹33 Cr₹29 Cr₹34 Cr₹32 Cr
     Rent , Rates & Taxes ₹0.78 Cr₹1.89 Cr₹1.87 Cr₹1.01 Cr₹1.31 Cr
     Insurance ₹3.23 Cr₹3.04 Cr₹2.34 Cr₹2.73 Cr₹1.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
     Traveling and conveyance ₹17 Cr₹10 Cr₹7.26 Cr₹13 Cr₹11 Cr
     Other Administration ₹4.31 Cr₹3.99 Cr₹4.02 Cr₹3.15 Cr₹3.71 Cr
Selling and Distribution Expenses ₹21 Cr₹16 Cr₹14 Cr₹15 Cr₹16 Cr
     Advertisement & Sales Promotion ₹6.18 Cr₹3.16 Cr₹1.07 Cr₹4.72 Cr₹6.05 Cr
     Sales Commissions & Incentives ₹6.92 Cr₹5.72 Cr₹5.17 Cr₹4.80 Cr₹4.72 Cr
     Freight and Forwarding ₹7.41 Cr₹6.21 Cr₹6.39 Cr₹5.20 Cr₹4.45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.48 Cr₹0.60 Cr₹1.17 Cr₹0.65 Cr₹0.68 Cr
Miscellaneous Expenses ₹16 Cr₹12 Cr₹8.57 Cr₹7.87 Cr₹6.10 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.66 Cr₹0.18 Cr₹0.31 Cr₹0.57 Cr
     Provision for doubtful debts ₹0.59 Cr₹0.03 Cr₹0.30 Cr₹0.29 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹11 Cr₹8.09 Cr₹7.27 Cr₹5.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹848 Cr₹708 Cr₹570 Cr₹521 Cr₹480 Cr
Operating Profit (Excl OI) ₹267 Cr₹215 Cr₹216 Cr₹166 Cr₹131 Cr
Other Income ₹36 Cr₹38 Cr₹18 Cr₹18 Cr₹18 Cr
     Interest Received ₹5.97 Cr₹2.29 Cr₹3.37 Cr₹4.88 Cr₹3.53 Cr
     Dividend Received ---₹0.16 Cr₹1.55 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.53 Cr₹0.01 Cr₹0.13 Cr₹0.78 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.21 Cr₹0.37 Cr₹0.02 Cr₹0.54 Cr₹1.54 Cr
     Foreign Exchange Gains ₹14 Cr₹12 Cr₹8.26 Cr₹11 Cr₹7.00 Cr
     Others ₹16 Cr₹22 Cr₹6.76 Cr₹2.16 Cr₹4.08 Cr
Operating Profit ₹304 Cr₹253 Cr₹235 Cr₹185 Cr₹150 Cr
Interest ₹11 Cr₹6.16 Cr₹11 Cr₹20 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.59 Cr₹3.12 Cr₹6.08 Cr₹9.10 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.31 Cr₹2.44 Cr₹2.90 Cr₹2.47 Cr₹1.96 Cr
     Other Interest ₹2.95 Cr₹0.60 Cr₹1.66 Cr₹8.90 Cr₹0.07 Cr
PBDT ₹293 Cr₹247 Cr₹224 Cr₹164 Cr₹136 Cr
Depreciation ₹57 Cr₹54 Cr₹48 Cr₹41 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹236 Cr₹193 Cr₹177 Cr₹124 Cr₹99 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹237 Cr₹195 Cr₹180 Cr₹126 Cr₹100 Cr
Provision for Tax ₹58 Cr₹49 Cr₹44 Cr₹30 Cr₹35 Cr
     Current Income Tax ₹59 Cr₹46 Cr₹44 Cr₹33 Cr₹31 Cr
     Deferred Tax ₹-1.10 Cr₹2.66 Cr₹-0.08 Cr₹-3.84 Cr₹2.93 Cr
     Other taxes ₹0.18 Cr₹-0.24 Cr₹-0.15 Cr₹0.51 Cr₹0.89 Cr
Profit After Tax ₹179 Cr₹147 Cr₹136 Cr₹96 Cr₹65 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹179 Cr₹147 Cr₹136 Cr₹96 Cr₹65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹399 Cr₹304 Cr₹195 Cr₹167 Cr₹150 Cr
Appropriations ₹578 Cr₹451 Cr₹331 Cr₹263 Cr₹215 Cr
     General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.63 Cr-
     Other Appropriation ₹26 Cr₹27 Cr₹1.70 Cr₹22 Cr₹23 Cr
Equity Dividend % ₹60.00₹50.00₹50.00₹40.00₹40.00
Earnings Per Share ₹18.69₹15.28₹14.17₹10.86₹7.41
Adjusted EPS ₹18.69₹15.28₹14.17₹10.86₹7.41

Compare Income Statement of peers of POLY MEDICURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLY MEDICURE ₹26,884.5 Cr -6.9% 6.9% 88.1% Stock Analytics
PREVEST DENPRO ₹636.2 Cr -8.9% -8.9% 29.8% Stock Analytics
NURECA ₹268.0 Cr -8.1% -14% -22.7% Stock Analytics


POLY MEDICURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLY MEDICURE

-6.9%

6.9%

88.1%

SENSEX

-3.3%

-5.2%

19.8%


You may also like the below Video Courses