POLSON
|
POLSON Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹84 Cr | ₹98 Cr | ₹8,861,109 Cr | ₹97 Cr | ₹109 Cr |
Sales | ₹84 Cr | ₹98 Cr | ₹8,861,109 Cr | ₹97 Cr | ₹109 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹84 Cr | ₹98 Cr | ₹8,861,109 Cr | ₹97 Cr | ₹109 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.52 Cr | ₹-4.67 Cr | ₹-11,297 Cr | ₹3.79 Cr | ₹0.43 Cr |
Raw Material Consumed | ₹36 Cr | ₹46 Cr | ₹3,602,317 Cr | ₹41 Cr | ₹54 Cr |
Opening Raw Materials | ₹20 Cr | ₹2.70 Cr | ₹469,754 Cr | ₹9.00 Cr | ₹7.08 Cr |
Purchases Raw Materials | ₹37 Cr | ₹63 Cr | ₹3,402,312 Cr | ₹37 Cr | ₹55 Cr |
Closing Raw Materials | ₹21 Cr | ₹20 Cr | ₹269,749 Cr | ₹4.70 Cr | ₹9.00 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.37 Cr | ₹1.45 Cr | ₹139,459 Cr | ₹1.55 Cr | ₹1.25 Cr |
Electricity & Power | ₹1.37 Cr | ₹1.45 Cr | ₹139,459 Cr | ₹1.55 Cr | ₹1.25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.32 Cr | ₹5.32 Cr | ₹456,402 Cr | ₹5.31 Cr | ₹5.34 Cr |
Salaries, Wages & Bonus | ₹4.74 Cr | ₹4.63 Cr | ₹391,108 Cr | ₹4.85 Cr | ₹4.90 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.18 Cr | ₹15,053 Cr | ₹0.17 Cr | ₹0.17 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.38 Cr | ₹34,550 Cr | ₹0.15 Cr | ₹0.16 Cr |
Other Employees Cost | ₹0.15 Cr | ₹0.13 Cr | ₹15,691 Cr | ₹0.15 Cr | ₹0.11 Cr |
Other Manufacturing Expenses | ₹6.67 Cr | ₹13 Cr | ₹1,129,387 Cr | ₹11 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.13 Cr | ₹1.02 Cr | ₹114,733 Cr | ₹1.04 Cr | ₹1.76 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.54 Cr | ₹12 Cr | ₹1,014,653 Cr | ₹9.87 Cr | ₹9.98 Cr |
General and Administration Expenses | ₹9.20 Cr | ₹9.30 Cr | ₹650,661 Cr | ₹9.21 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹3.42 Cr | ₹4.39 Cr | ₹258,976 Cr | ₹2.35 Cr | ₹3.00 Cr |
Insurance | ₹0.21 Cr | ₹0.20 Cr | ₹16,893 Cr | ₹0.10 Cr | ₹0.29 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.13 Cr | ₹11,875 Cr | ₹0.15 Cr | ₹0.17 Cr |
Professional and legal fees | ₹2.43 Cr | ₹2.36 Cr | ₹147,663 Cr | ₹1.85 Cr | ₹2.01 Cr |
Traveling and conveyance | ₹1.26 Cr | ₹0.42 Cr | ₹29,436 Cr | ₹2.73 Cr | ₹2.98 Cr |
Other Administration | ₹1.79 Cr | ₹1.80 Cr | ₹185,818 Cr | ₹2.04 Cr | ₹1.97 Cr |
Selling and Distribution Expenses | ₹6.52 Cr | ₹10 Cr | ₹804,050 Cr | ₹8.31 Cr | ₹8.33 Cr |
Advertisement & Sales Promotion | ₹1.34 Cr | ₹1.13 Cr | ₹88,436 Cr | ₹0.25 Cr | ₹0.49 Cr |
Sales Commissions & Incentives | ₹0.23 Cr | ₹1.26 Cr | ₹54,022 Cr | ₹0.84 Cr | ₹0.68 Cr |
Freight and Forwarding | ₹4.96 Cr | ₹7.83 Cr | ₹661,592 Cr | ₹7.22 Cr | ₹7.16 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.43 Cr | ₹1.21 Cr | ₹527,695 Cr | ₹0.14 Cr | ₹1.76 Cr |
Bad debts /advances written off | - | - | ₹372,620 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹2,607 Cr | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹1.25 Cr | ₹0.94 Cr | ₹115,493 Cr | - | ₹1.36 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.26 Cr | ₹36,975 Cr | ₹0.12 Cr | ₹0.40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹70 Cr | ₹82 Cr | ₹7,298,674 Cr | ₹81 Cr | ₹93 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹16 Cr | ₹1,562,435 Cr | ₹16 Cr | ₹16 Cr |
Other Income | ₹2.19 Cr | ₹2.74 Cr | ₹399,890 Cr | ₹5.31 Cr | ₹6.11 Cr |
Interest Received | ₹0.02 Cr | ₹0.09 Cr | ₹127,931 Cr | ₹0.92 Cr | ₹0.59 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.11 Cr | ₹3,662 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.44 Cr | - |
Others | ₹2.17 Cr | ₹2.54 Cr | ₹268,298 Cr | ₹3.95 Cr | ₹5.53 Cr |
Operating Profit | ₹16 Cr | ₹18 Cr | ₹1,962,325 Cr | ₹21 Cr | ₹22 Cr |
Interest | ₹5.55 Cr | ₹4.47 Cr | ₹570,954 Cr | ₹6.50 Cr | ₹6.92 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.01 Cr | ₹2.61 Cr | ₹413,462 Cr | ₹4.57 Cr | ₹5.37 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.28 Cr | ₹50,970 Cr | ₹0.44 Cr | ₹0.23 Cr |
Other Interest | ₹3.22 Cr | ₹1.58 Cr | ₹106,522 Cr | ₹1.50 Cr | ₹1.31 Cr |
PBDT | ₹11 Cr | ₹14 Cr | ₹1,391,371 Cr | ₹15 Cr | ₹15 Cr |
Depreciation | ₹5.51 Cr | ₹5.13 Cr | ₹477,055 Cr | ₹4.53 Cr | ₹4.02 Cr |
Profit Before Taxation & Exceptional Items | ₹5.41 Cr | ₹8.68 Cr | ₹914,315 Cr | ₹10 Cr | ₹11 Cr |
Exceptional Income / Expenses | ₹1.24 Cr | - | - | - | - |
Profit Before Tax | ₹6.65 Cr | ₹8.68 Cr | ₹914,315 Cr | ₹10 Cr | ₹11 Cr |
Provision for Tax | ₹1.82 Cr | ₹2.45 Cr | ₹61,132 Cr | ₹3.31 Cr | ₹1.43 Cr |
Current Income Tax | ₹1.41 Cr | ₹2.15 Cr | ₹241,609 Cr | ₹2.76 Cr | ₹3.62 Cr |
Deferred Tax | ₹0.47 Cr | ₹0.26 Cr | ₹-177,245 Cr | ₹0.64 Cr | ₹-2.07 Cr |
Other taxes | ₹-0.05 Cr | ₹0.04 Cr | ₹-3,233 Cr | ₹-0.09 Cr | ₹-0.13 Cr |
Profit After Tax | ₹4.83 Cr | ₹6.23 Cr | ₹853,184 Cr | ₹7.10 Cr | ₹9.93 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹102 Cr | ₹95 Cr | ₹8,677,762 Cr | ₹81 Cr | ₹71 Cr |
Appropriations | ₹106 Cr | ₹102 Cr | ₹9,530,946 Cr | ₹88 Cr | ₹81 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹1.50 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹402.46 | ₹519.12 | ₹710.99 | ₹591.52 | ₹827.33 |
Adjusted EPS | ₹402.46 | ₹519.12 | ₹710.99 | ₹591.52 | ₹827.33 |
Compare Income Statement of peers of POLSON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POLSON | ₹120.0 Cr | 1.3% | -5.5% | -3.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,596.0 Cr | -0.1% | 6.7% | -6.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹102,200.0 Cr | 3.1% | 25.9% | 28.4% | Stock Analytics | |
SRF | ₹85,926.1 Cr | -1.4% | 2.5% | 13.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,531.2 Cr | -3.4% | 12.7% | 23.1% | Stock Analytics | |
GODREJ INDUSTRIES | ₹37,300.4 Cr | -4.6% | 0.3% | 44.5% | Stock Analytics |
POLSON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POLSON | 1.3% |
-5.5% |
-3.5% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses