POLO QUEEN INDUSTRIAL & FINTECH
|
POLO QUEEN INDUSTRIAL & FINTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹79 Cr | ₹57 Cr | ₹33 Cr | ₹18 Cr | ₹52 Cr |
Sales | ₹79 Cr | ₹57 Cr | ₹33 Cr | ₹18 Cr | ₹52 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹78 Cr | ₹57 Cr | ₹32 Cr | ₹17 Cr | ₹52 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.02 Cr | ₹-0.36 Cr | ₹-0.01 Cr | ₹0.49 Cr | ₹-0.72 Cr |
Raw Material Consumed | ₹64 Cr | ₹48 Cr | ₹27 Cr | ₹13 Cr | ₹46 Cr |
Opening Raw Materials | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.17 Cr |
Purchases Raw Materials | - | - | - | - | ₹0.12 Cr |
Closing Raw Materials | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr |
Other Direct Purchases / Brought in cost | ₹64 Cr | ₹48 Cr | ₹27 Cr | ₹13 Cr | ₹46 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.47 Cr | ₹1.18 Cr | ₹0.97 Cr | ₹1.11 Cr | ₹1.19 Cr |
Salaries, Wages & Bonus | ₹1.44 Cr | ₹1.14 Cr | ₹0.94 Cr | ₹1.06 Cr | ₹1.12 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Employees Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹2.16 Cr | ₹1.60 Cr | ₹1.13 Cr | ₹1.06 Cr | ₹1.09 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
Repairs and Maintenance | ₹0.21 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.94 Cr | ₹1.39 Cr | ₹1.00 Cr | ₹0.85 Cr | ₹0.92 Cr |
General and Administration Expenses | ₹1.30 Cr | ₹0.84 Cr | ₹0.71 Cr | ₹0.98 Cr | ₹1.26 Cr |
Rent , Rates & Taxes | ₹0.24 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.25 Cr |
Insurance | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr |
Professional and legal fees | ₹0.17 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹0.39 Cr |
Traveling and conveyance | ₹0.64 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.39 Cr |
Other Administration | ₹0.11 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Selling and Distribution Expenses | ₹2.20 Cr | ₹0.61 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.88 Cr |
Advertisement & Sales Promotion | ₹0.35 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.41 Cr |
Sales Commissions & Incentives | ₹1.64 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.41 Cr |
Freight and Forwarding | ₹0.21 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.87 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.29 Cr | ₹0.28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.09 Cr | ₹0.10 Cr |
Other Miscellaneous Expenses | ₹0.87 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹72 Cr | ₹52 Cr | ₹30 Cr | ₹17 Cr | ₹50 Cr |
Operating Profit (Excl OI) | ₹5.49 Cr | ₹4.10 Cr | ₹1.65 Cr | ₹0.07 Cr | ₹1.80 Cr |
Other Income | ₹0.26 Cr | ₹0.09 Cr | ₹0.23 Cr | ₹0.74 Cr | ₹0.49 Cr |
Interest Received | ₹0.19 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.33 Cr |
Dividend Received | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.02 Cr | - | ₹0.11 Cr | ₹0.00 Cr | ₹0.00 Cr |
Provision Written Back | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
Foreign Exchange Gains | - | - | ₹0.00 Cr | - | - |
Others | ₹0.02 Cr | - | ₹0.02 Cr | ₹0.61 Cr | ₹0.14 Cr |
Operating Profit | ₹5.74 Cr | ₹4.19 Cr | ₹1.88 Cr | ₹0.80 Cr | ₹2.30 Cr |
Interest | ₹1.94 Cr | ₹1.92 Cr | ₹1.44 Cr | ₹1.05 Cr | ₹1.40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other Interest | ₹1.88 Cr | ₹1.89 Cr | ₹1.41 Cr | ₹1.00 Cr | ₹1.36 Cr |
PBDT | ₹3.80 Cr | ₹2.27 Cr | ₹0.44 Cr | ₹-0.25 Cr | ₹0.90 Cr |
Depreciation | ₹0.27 Cr | ₹0.28 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.11 Cr |
Profit Before Taxation & Exceptional Items | ₹3.53 Cr | ₹2.00 Cr | ₹0.38 Cr | ₹-0.34 Cr | ₹0.79 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.53 Cr | ₹2.00 Cr | ₹0.38 Cr | ₹-0.34 Cr | ₹0.79 Cr |
Provision for Tax | ₹1.18 Cr | ₹0.57 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.20 Cr |
Current Income Tax | ₹1.14 Cr | ₹0.54 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.23 Cr |
Deferred Tax | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other taxes | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | - | ₹-0.03 Cr |
Profit After Tax | ₹2.36 Cr | ₹1.43 Cr | ₹0.34 Cr | ₹-0.34 Cr | ₹0.59 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2.36 Cr | ₹1.43 Cr | ₹0.34 Cr | ₹-0.34 Cr | ₹0.59 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.74 Cr | ₹3.53 Cr | ₹3.20 Cr | ₹3.54 Cr | ₹2.95 Cr |
Appropriations | ₹7.10 Cr | ₹4.96 Cr | ₹3.53 Cr | ₹3.20 Cr | ₹3.54 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.22 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.07 | ₹0.04 | ₹0.05 | ₹-0.05 | ₹0.09 |
Adjusted EPS | ₹0.07 | ₹0.04 | ₹0.01 | ₹-0.01 | ₹0.02 |
Compare Income Statement of peers of POLO QUEEN INDUSTRIAL & FINTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POLO QUEEN INDUSTRIAL & FINTECH | ₹5,543.7 Cr | 21.5% | 166.2% | 265.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹287,091.0 Cr | 1.3% | -12% | -12.7% | Stock Analytics | |
REDINGTON | ₹16,362.5 Cr | -2.1% | 8.2% | 23.8% | Stock Analytics | |
MMTC | ₹11,700.0 Cr | -3.9% | 3.5% | 28.4% | Stock Analytics | |
HONASA CONSUMER | ₹7,997.2 Cr | -5.4% | -33.4% | -35.9% | Stock Analytics | |
MSTC | ₹5,139.2 Cr | -5.9% | 25.2% | 46.8% | Stock Analytics |
POLO QUEEN INDUSTRIAL & FINTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POLO QUEEN INDUSTRIAL & FINTECH | 21.5% |
166.2% |
265.2% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses