POCL ENTERPRISES
|
POCL ENTERPRISES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,120 Cr | ₹874 Cr | ₹498 Cr | ₹319 Cr | ₹347 Cr |
Sales | ₹1,120 Cr | ₹874 Cr | ₹495 Cr | ₹318 Cr | ₹347 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.01 Cr | - | ₹0.33 Cr | ₹0.27 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.24 Cr | - | ₹2.69 Cr | ₹0.89 Cr | - |
Less: Excise Duty | - | - | - | - | ₹0.00 Cr |
Net Sales | ₹1,120 Cr | ₹874 Cr | ₹498 Cr | ₹319 Cr | ₹347 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-16 Cr | ₹2.30 Cr | ₹4.47 Cr | ₹0.50 Cr | ₹-15 Cr |
Raw Material Consumed | ₹1,036 Cr | ₹788 Cr | ₹440 Cr | ₹282 Cr | ₹324 Cr |
Opening Raw Materials | ₹21 Cr | ₹33 Cr | ₹13 Cr | ₹7.41 Cr | ₹12 Cr |
Purchases Raw Materials | ₹822 Cr | ₹669 Cr | ₹455 Cr | ₹284 Cr | ₹318 Cr |
Closing Raw Materials | ₹29 Cr | ₹21 Cr | ₹33 Cr | ₹13 Cr | ₹7.41 Cr |
Other Direct Purchases / Brought in cost | ₹222 Cr | ₹107 Cr | ₹5.19 Cr | ₹3.45 Cr | ₹1.32 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹6.71 Cr | ₹8.10 Cr |
Electricity & Power | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹6.71 Cr | ₹8.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.11 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹8.41 Cr | ₹10 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.55 Cr |
Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹0.24 Cr | ₹0.31 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹10 Cr | ₹8.97 Cr | ₹5.04 Cr | ₹4.59 Cr | ₹6.91 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.70 Cr | ₹4.28 Cr | ₹1.49 Cr | ₹2.08 Cr | ₹3.76 Cr |
Repairs and Maintenance | ₹1.81 Cr | ₹1.69 Cr | ₹1.14 Cr | ₹0.69 Cr | ₹1.14 Cr |
Packing Material Consumed | ₹1.65 Cr | ₹1.57 Cr | ₹1.08 Cr | ₹0.77 Cr | ₹0.99 Cr |
Other Mfg Exp | ₹1.84 Cr | ₹1.43 Cr | ₹1.33 Cr | ₹1.05 Cr | ₹1.02 Cr |
General and Administration Expenses | ₹4.40 Cr | ₹3.50 Cr | ₹2.82 Cr | ₹1.89 Cr | ₹2.08 Cr |
Rent , Rates & Taxes | ₹0.75 Cr | ₹0.73 Cr | ₹0.57 Cr | ₹0.45 Cr | ₹0.47 Cr |
Insurance | ₹0.36 Cr | ₹0.56 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.22 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr |
Professional and legal fees | ₹0.74 Cr | ₹0.55 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.29 Cr |
Traveling and conveyance | ₹0.39 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.23 Cr |
Other Administration | ₹2.10 Cr | ₹1.42 Cr | ₹1.41 Cr | ₹0.72 Cr | ₹0.81 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹12 Cr | ₹7.67 Cr | ₹4.75 Cr | ₹4.48 Cr |
Advertisement & Sales Promotion | ₹0.22 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.17 Cr |
Sales Commissions & Incentives | ₹0.55 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.16 Cr |
Freight and Forwarding | ₹11 Cr | ₹11 Cr | ₹7.35 Cr | ₹4.44 Cr | ₹4.15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.48 Cr | ₹0.26 Cr | ₹1.32 Cr | ₹0.73 Cr | ₹1.09 Cr |
Bad debts /advances written off | - | ₹0.01 Cr | ₹1.08 Cr | ₹0.59 Cr | ₹0.39 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.14 Cr | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | ₹0.07 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.70 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,081 Cr | ₹845 Cr | ₹486 Cr | ₹310 Cr | ₹342 Cr |
Operating Profit (Excl OI) | ₹39 Cr | ₹29 Cr | ₹12 Cr | ₹8.68 Cr | ₹4.59 Cr |
Other Income | ₹0.39 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹1.18 Cr | ₹2.96 Cr |
Interest Received | ₹0.15 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | ₹0.01 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹2.14 Cr |
Others | ₹0.23 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹1.00 Cr | ₹0.60 Cr |
Operating Profit | ₹40 Cr | ₹30 Cr | ₹12 Cr | ₹9.86 Cr | ₹7.55 Cr |
Interest | ₹14 Cr | ₹11 Cr | ₹7.37 Cr | ₹6.34 Cr | ₹7.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹10 Cr | ₹6.58 Cr | ₹5.39 Cr | ₹6.82 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.58 Cr | ₹0.43 Cr | ₹0.68 Cr | ₹0.83 Cr | ₹0.42 Cr |
Other Interest | ₹0.13 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.07 Cr |
PBDT | ₹26 Cr | ₹19 Cr | ₹5.00 Cr | ₹3.52 Cr | ₹0.24 Cr |
Depreciation | ₹1.74 Cr | ₹1.76 Cr | ₹1.81 Cr | ₹1.76 Cr | ₹1.77 Cr |
Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹17 Cr | ₹3.20 Cr | ₹1.76 Cr | ₹-1.53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹24 Cr | ₹17 Cr | ₹3.20 Cr | ₹1.76 Cr | ₹-1.53 Cr |
Provision for Tax | ₹6.14 Cr | ₹4.28 Cr | ₹-0.18 Cr | ₹0.31 Cr | ₹-0.93 Cr |
Current Income Tax | ₹6.22 Cr | ₹4.45 Cr | - | - | - |
Deferred Tax | ₹-0.15 Cr | ₹-0.18 Cr | ₹-0.18 Cr | ₹0.31 Cr | ₹-0.93 Cr |
Other taxes | ₹0.07 Cr | - | - | - | - |
Profit After Tax | ₹18 Cr | ₹13 Cr | ₹3.37 Cr | ₹1.45 Cr | ₹-0.61 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹44 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr |
Appropriations | ₹62 Cr | ₹44 Cr | ₹31 Cr | ₹27 Cr | ₹26 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.14 Cr | ₹0.02 Cr | ₹-0.05 Cr | ₹-0.24 Cr | ₹0.01 Cr |
Equity Dividend % | ₹25.00 | ₹20.00 | - | - | - |
Earnings Per Share | ₹31.81 | ₹23.12 | ₹6.05 | ₹2.60 | ₹-1.09 |
Adjusted EPS | ₹31.81 | ₹23.12 | ₹6.05 | ₹2.60 | ₹-1.09 |
Compare Income Statement of peers of POCL ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POCL ENTERPRISES | ₹613.8 Cr | -6% | 8.2% | 436.7% | Stock Analytics | |
HINDUSTAN ZINC | ₹191,513.0 Cr | -5.4% | -8.3% | 51.2% | Stock Analytics | |
VEDANTA | ₹180,034.0 Cr | -6.5% | 2.6% | 80.6% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹141,328.0 Cr | -0.1% | -5.5% | 13% | Stock Analytics | |
HINDUSTAN COPPER | ₹25,466.6 Cr | -5.8% | -5.8% | 29% | Stock Analytics | |
GRAVITA INDIA | ₹16,607.6 Cr | -6.5% | 4.9% | 115.5% | Stock Analytics |
POCL ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POCL ENTERPRISES | -6% |
8.2% |
436.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses