PNC INFRATECH
|
PNC INFRATECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹7,956 Cr | ₹7,208 Cr | ₹5,788 Cr | ₹5,603 Cr | ₹3,774 Cr |
Sales | ₹0.61 Cr | ₹7.14 Cr | ₹0.76 Cr | ₹1.39 Cr | ₹13 Cr |
Job Work/ Contract Receipts | ₹7,423 Cr | ₹6,855 Cr | ₹5,480 Cr | ₹5,391 Cr | ₹3,552 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹532 Cr | ₹346 Cr | ₹307 Cr | ₹210 Cr | ₹209 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹7,956 Cr | ₹7,208 Cr | ₹5,788 Cr | ₹5,603 Cr | ₹3,774 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹3,347 Cr | ₹3,193 Cr | ₹2,244 Cr | ₹2,161 Cr | ₹1,459 Cr |
Opening Raw Materials | ₹425 Cr | ₹300 Cr | ₹215 Cr | ₹324 Cr | ₹141 Cr |
Purchases Raw Materials | ₹3,539 Cr | ₹3,318 Cr | ₹2,329 Cr | ₹2,052 Cr | ₹1,643 Cr |
Closing Raw Materials | ₹617 Cr | ₹425 Cr | ₹300 Cr | ₹215 Cr | ₹324 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹31 Cr | ₹23 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Electricity & Power | ₹31 Cr | ₹23 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹375 Cr | ₹379 Cr | ₹307 Cr | ₹293 Cr | ₹216 Cr |
Salaries, Wages & Bonus | ₹365 Cr | ₹370 Cr | ₹300 Cr | ₹285 Cr | ₹209 Cr |
Contributions to EPF & Pension Funds | ₹0.63 Cr | ₹2.01 Cr | ₹2.68 Cr | ₹6.22 Cr | ₹5.79 Cr |
Workmen and Staff Welfare Expenses | ₹2.23 Cr | ₹1.86 Cr | ₹1.34 Cr | ₹1.53 Cr | ₹0.88 Cr |
Other Employees Cost | ₹6.80 Cr | ₹4.95 Cr | ₹3.56 Cr | - | - |
Other Manufacturing Expenses | ₹2,041 Cr | ₹1,498 Cr | ₹1,467 Cr | ₹1,438 Cr | ₹806 Cr |
Sub-contracted / Out sourced services | ₹1,691 Cr | ₹1,186 Cr | ₹1,261 Cr | ₹1,228 Cr | ₹661 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹48 Cr | ₹37 Cr | ₹33 Cr | ₹64 Cr | ₹63 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹302 Cr | ₹276 Cr | ₹172 Cr | ₹147 Cr | ₹82 Cr |
General and Administration Expenses | ₹466 Cr | ₹201 Cr | ₹85 Cr | ₹101 Cr | ₹57 Cr |
Rent , Rates & Taxes | ₹114 Cr | ₹63 Cr | ₹46 Cr | ₹68 Cr | ₹31 Cr |
Insurance | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹10 Cr | ₹7.54 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.14 Cr |
Professional and legal fees | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
Traveling and conveyance | ₹7.03 Cr | ₹5.64 Cr | ₹2.43 Cr | ₹4.24 Cr | ₹3.86 Cr |
Other Administration | ₹300 Cr | ₹91 Cr | ₹1.93 Cr | ₹1.53 Cr | ₹1.31 Cr |
Selling and Distribution Expenses | ₹0.01 Cr | ₹186 Cr | ₹207 Cr | ₹230 Cr | ₹180 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.05 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹186 Cr | ₹207 Cr | ₹230 Cr | ₹180 Cr |
Miscellaneous Expenses | ₹96 Cr | ₹197 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹13 Cr | ₹39 Cr | ₹5.47 Cr | ₹4.83 Cr | ₹3.33 Cr |
Losson disposal of fixed assets(net) | ₹0.22 Cr | - | ₹0.05 Cr | ₹0.48 Cr | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.40 Cr | ₹0.18 Cr | ₹1.69 Cr | ₹2.75 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹83 Cr | ₹158 Cr | ₹35 Cr | ₹31 Cr | ₹32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,356 Cr | ₹5,677 Cr | ₹4,366 Cr | ₹4,275 Cr | ₹2,768 Cr |
Operating Profit (Excl OI) | ₹1,600 Cr | ₹1,531 Cr | ₹1,422 Cr | ₹1,327 Cr | ₹1,007 Cr |
Other Income | ₹81 Cr | ₹92 Cr | ₹107 Cr | ₹176 Cr | ₹47 Cr |
Interest Received | ₹38 Cr | ₹44 Cr | ₹32 Cr | ₹61 Cr | ₹13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.34 Cr | - | - | ₹13 Cr |
Profits on sale of Investments | ₹0.21 Cr | - | - | - | ₹0.40 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹42 Cr | ₹48 Cr | ₹75 Cr | ₹114 Cr | ₹21 Cr |
Operating Profit | ₹1,681 Cr | ₹1,623 Cr | ₹1,529 Cr | ₹1,503 Cr | ₹1,053 Cr |
Interest | ₹470 Cr | ₹425 Cr | ₹426 Cr | ₹439 Cr | ₹348 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹405 Cr | ₹365 Cr | ₹340 Cr | ₹409 Cr | ₹241 Cr |
Intereston Fixed deposits | - | - | - | ₹10 Cr | ₹94 Cr |
Bank Charges etc | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr |
Other Interest | ₹51 Cr | ₹47 Cr | ₹71 Cr | ₹3.65 Cr | ₹2.30 Cr |
PBDT | ₹1,211 Cr | ₹1,198 Cr | ₹1,103 Cr | ₹1,064 Cr | ₹705 Cr |
Depreciation | ₹253 Cr | ₹390 Cr | ₹363 Cr | ₹351 Cr | ₹346 Cr |
Profit Before Taxation & Exceptional Items | ₹957 Cr | ₹808 Cr | ₹740 Cr | ₹713 Cr | ₹359 Cr |
Exceptional Income / Expenses | - | ₹-1.85 Cr | - | - | - |
Profit Before Tax | ₹957 Cr | ₹806 Cr | ₹740 Cr | ₹719 Cr | ₹360 Cr |
Provision for Tax | ₹299 Cr | ₹226 Cr | ₹247 Cr | ₹169 Cr | ₹8.31 Cr |
Current Income Tax | ₹266 Cr | ₹193 Cr | ₹233 Cr | ₹185 Cr | ₹97 Cr |
Deferred Tax | ₹26 Cr | ₹26 Cr | ₹15 Cr | ₹-11 Cr | ₹-16 Cr |
Other taxes | ₹7.32 Cr | ₹6.04 Cr | ₹-0.77 Cr | ₹-3.91 Cr | ₹-73 Cr |
Profit After Tax | ₹658 Cr | ₹580 Cr | ₹493 Cr | ₹550 Cr | ₹351 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-0.25 Cr | ₹0.48 Cr | - | ₹0.01 Cr |
Share of Associate | - | - | ₹4.27 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹658 Cr | ₹580 Cr | ₹497 Cr | ₹550 Cr | ₹351 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,985 Cr | ₹2,410 Cr | ₹1,912 Cr | ₹1,382 Cr | ₹1,046 Cr |
Appropriations | ₹3,644 Cr | ₹2,991 Cr | ₹2,409 Cr | ₹1,932 Cr | ₹1,397 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹2.64 Cr | - |
Other Appropriation | ₹1.53 Cr | ₹5.28 Cr | ₹-1.50 Cr | ₹4.58 Cr | ₹16 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 |
Earnings Per Share | ₹25.67 | ₹22.62 | ₹19.39 | ₹21.43 | ₹13.70 |
Adjusted EPS | ₹25.67 | ₹22.62 | ₹19.39 | ₹21.43 | ₹13.70 |
Compare Income Statement of peers of PNC INFRATECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PNC INFRATECH | ₹7,842.5 Cr | -0.7% | -7.1% | -23.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹476,531.0 Cr | -3.6% | -10.9% | -2.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,574.0 Cr | -9.7% | -19.1% | 81.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹76,489.2 Cr | -5.6% | -13.7% | -19.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹30,992.2 Cr | -10.5% | -13.1% | 8.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹17,681.7 Cr | -8.9% | -16.9% | -5.6% | Stock Analytics |
PNC INFRATECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PNC INFRATECH | -0.7% |
-7.1% |
-23.7% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses