Home > Income Statement > PNC INFRATECH

PNC INFRATECH
Income Statement

COMMUNITY POLL
for PNC INFRATECH
Please provide your vote to see the results

PNC INFRATECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,956 Cr₹7,208 Cr₹5,788 Cr₹5,603 Cr₹3,774 Cr
     Sales ₹0.61 Cr₹7.14 Cr₹0.76 Cr₹1.39 Cr₹13 Cr
     Job Work/ Contract Receipts ₹7,423 Cr₹6,855 Cr₹5,480 Cr₹5,391 Cr₹3,552 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹532 Cr₹346 Cr₹307 Cr₹210 Cr₹209 Cr
Less: Excise Duty -----
Net Sales ₹7,956 Cr₹7,208 Cr₹5,788 Cr₹5,603 Cr₹3,774 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹3,347 Cr₹3,193 Cr₹2,244 Cr₹2,161 Cr₹1,459 Cr
     Opening Raw Materials ₹425 Cr₹300 Cr₹215 Cr₹324 Cr₹141 Cr
     Purchases Raw Materials ₹3,539 Cr₹3,318 Cr₹2,329 Cr₹2,052 Cr₹1,643 Cr
     Closing Raw Materials ₹617 Cr₹425 Cr₹300 Cr₹215 Cr₹324 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹23 Cr₹16 Cr₹13 Cr₹10 Cr
     Electricity & Power ₹31 Cr₹23 Cr₹16 Cr₹13 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹375 Cr₹379 Cr₹307 Cr₹293 Cr₹216 Cr
     Salaries, Wages & Bonus ₹365 Cr₹370 Cr₹300 Cr₹285 Cr₹209 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹2.01 Cr₹2.68 Cr₹6.22 Cr₹5.79 Cr
     Workmen and Staff Welfare Expenses ₹2.23 Cr₹1.86 Cr₹1.34 Cr₹1.53 Cr₹0.88 Cr
     Other Employees Cost ₹6.80 Cr₹4.95 Cr₹3.56 Cr--
Other Manufacturing Expenses ₹2,041 Cr₹1,498 Cr₹1,467 Cr₹1,438 Cr₹806 Cr
     Sub-contracted / Out sourced services ₹1,691 Cr₹1,186 Cr₹1,261 Cr₹1,228 Cr₹661 Cr
     Processing Charges -----
     Repairs and Maintenance ₹48 Cr₹37 Cr₹33 Cr₹64 Cr₹63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹302 Cr₹276 Cr₹172 Cr₹147 Cr₹82 Cr
General and Administration Expenses ₹466 Cr₹201 Cr₹85 Cr₹101 Cr₹57 Cr
     Rent , Rates & Taxes ₹114 Cr₹63 Cr₹46 Cr₹68 Cr₹31 Cr
     Insurance ₹23 Cr₹21 Cr₹15 Cr₹10 Cr₹7.54 Cr
     Printing and stationery ₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.12 Cr₹0.14 Cr
     Professional and legal fees ₹23 Cr₹20 Cr₹20 Cr₹16 Cr₹13 Cr
     Traveling and conveyance ₹7.03 Cr₹5.64 Cr₹2.43 Cr₹4.24 Cr₹3.86 Cr
     Other Administration ₹300 Cr₹91 Cr₹1.93 Cr₹1.53 Cr₹1.31 Cr
Selling and Distribution Expenses ₹0.01 Cr₹186 Cr₹207 Cr₹230 Cr₹180 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.03 Cr₹0.06 Cr₹0.01 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹186 Cr₹207 Cr₹230 Cr₹180 Cr
Miscellaneous Expenses ₹96 Cr₹197 Cr₹41 Cr₹38 Cr₹38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹13 Cr₹39 Cr₹5.47 Cr₹4.83 Cr₹3.33 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr-₹0.05 Cr₹0.48 Cr-
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.40 Cr₹0.18 Cr₹1.69 Cr₹2.75 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹83 Cr₹158 Cr₹35 Cr₹31 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,356 Cr₹5,677 Cr₹4,366 Cr₹4,275 Cr₹2,768 Cr
Operating Profit (Excl OI) ₹1,600 Cr₹1,531 Cr₹1,422 Cr₹1,327 Cr₹1,007 Cr
Other Income ₹81 Cr₹92 Cr₹107 Cr₹176 Cr₹47 Cr
     Interest Received ₹38 Cr₹44 Cr₹32 Cr₹61 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.34 Cr--₹13 Cr
     Profits on sale of Investments ₹0.21 Cr---₹0.40 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹42 Cr₹48 Cr₹75 Cr₹114 Cr₹21 Cr
Operating Profit ₹1,681 Cr₹1,623 Cr₹1,529 Cr₹1,503 Cr₹1,053 Cr
Interest ₹470 Cr₹425 Cr₹426 Cr₹439 Cr₹348 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹405 Cr₹365 Cr₹340 Cr₹409 Cr₹241 Cr
     Intereston Fixed deposits ---₹10 Cr₹94 Cr
     Bank Charges etc ₹14 Cr₹14 Cr₹15 Cr₹17 Cr₹11 Cr
     Other Interest ₹51 Cr₹47 Cr₹71 Cr₹3.65 Cr₹2.30 Cr
PBDT ₹1,211 Cr₹1,198 Cr₹1,103 Cr₹1,064 Cr₹705 Cr
Depreciation ₹253 Cr₹390 Cr₹363 Cr₹351 Cr₹346 Cr
Profit Before Taxation & Exceptional Items ₹957 Cr₹808 Cr₹740 Cr₹713 Cr₹359 Cr
Exceptional Income / Expenses -₹-1.85 Cr---
Profit Before Tax ₹957 Cr₹806 Cr₹740 Cr₹719 Cr₹360 Cr
Provision for Tax ₹299 Cr₹226 Cr₹247 Cr₹169 Cr₹8.31 Cr
     Current Income Tax ₹266 Cr₹193 Cr₹233 Cr₹185 Cr₹97 Cr
     Deferred Tax ₹26 Cr₹26 Cr₹15 Cr₹-11 Cr₹-16 Cr
     Other taxes ₹7.32 Cr₹6.04 Cr₹-0.77 Cr₹-3.91 Cr₹-73 Cr
Profit After Tax ₹658 Cr₹580 Cr₹493 Cr₹550 Cr₹351 Cr
Extra items -----
Minority Interest -₹-0.25 Cr₹0.48 Cr-₹0.01 Cr
Share of Associate --₹4.27 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹658 Cr₹580 Cr₹497 Cr₹550 Cr₹351 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,985 Cr₹2,410 Cr₹1,912 Cr₹1,382 Cr₹1,046 Cr
Appropriations ₹3,644 Cr₹2,991 Cr₹2,409 Cr₹1,932 Cr₹1,397 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.64 Cr-
     Other Appropriation ₹1.53 Cr₹5.28 Cr₹-1.50 Cr₹4.58 Cr₹16 Cr
Equity Dividend % ₹25.00₹25.00₹25.00₹25.00₹25.00
Earnings Per Share ₹25.67₹22.62₹19.39₹21.43₹13.70
Adjusted EPS ₹25.67₹22.62₹19.39₹21.43₹13.70

Compare Income Statement of peers of PNC INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PNC INFRATECH ₹7,842.5 Cr -0.7% -7.1% -23.7% Stock Analytics
LARSEN & TOUBRO ₹476,531.0 Cr -3.6% -10.9% -2.4% Stock Analytics
RAIL VIKAS NIGAM ₹78,574.0 Cr -9.7% -19.1% 81.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹76,489.2 Cr -5.6% -13.7% -19.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹30,992.2 Cr -10.5% -13.1% 8.8% Stock Analytics
IRCON INTERNATIONAL ₹17,681.7 Cr -8.9% -16.9% -5.6% Stock Analytics


PNC INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PNC INFRATECH

-0.7%

-7.1%

-23.7%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses