PN GADGIL JEWELLERS
|
PN GADGIL JEWELLERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹6,111 Cr | ₹4,508 Cr | ₹2,556 Cr | ₹1,930 Cr |
Sales | ₹6,109 Cr | ₹4,506 Cr | ₹2,554 Cr | ₹1,929 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹2.08 Cr | ₹1.70 Cr | ₹1.32 Cr | ₹1.02 Cr |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹6,111 Cr | ₹4,508 Cr | ₹2,556 Cr | ₹1,930 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | ₹-65 Cr | ₹117 Cr |
Raw Material Consumed | ₹5,598 Cr | ₹4,145 Cr | ₹2,371 Cr | ₹1,628 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹5,598 Cr | ₹4,145 Cr | ₹2,371 Cr | ₹1,628 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹4.46 Cr | ₹4.14 Cr | ₹3.13 Cr | ₹3.30 Cr |
Electricity & Power | ₹4.46 Cr | ₹4.14 Cr | ₹3.13 Cr | ₹3.30 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹62 Cr | ₹53 Cr | ₹42 Cr | ₹38 Cr |
Salaries, Wages & Bonus | ₹57 Cr | ₹48 Cr | ₹39 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹2.55 Cr | ₹2.25 Cr | ₹2.09 Cr | ₹2.12 Cr |
Workmen and Staff Welfare Expenses | ₹1.67 Cr | ₹1.62 Cr | ₹0.97 Cr | ₹0.76 Cr |
Other Employees Cost | ₹1.12 Cr | ₹0.81 Cr | ₹0.78 Cr | ₹0.76 Cr |
Operating Expenses | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
General and Administration Expenses | ₹63 Cr | ₹57 Cr | ₹46 Cr | ₹34 Cr |
Rent , Rates & Taxes | ₹2.49 Cr | ₹1.67 Cr | ₹2.45 Cr | ₹0.54 Cr |
Insurance | ₹1.19 Cr | ₹0.86 Cr | ₹0.94 Cr | ₹0.72 Cr |
Printing and stationery | ₹0.76 Cr | ₹0.57 Cr | ₹0.30 Cr | ₹0.66 Cr |
Professional and legal fees | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.33 Cr |
Traveling and conveyance | ₹3.28 Cr | ₹1.94 Cr | ₹1.67 Cr | ₹0.90 Cr |
Other Administration | ₹40 Cr | ₹39 Cr | ₹29 Cr | ₹22 Cr |
Selling and Distribution Expenses | ₹98 Cr | ₹52 Cr | ₹28 Cr | ₹36 Cr |
Advertisement & Sales Promotion | ₹42 Cr | ₹30 Cr | ₹9.16 Cr | ₹5.98 Cr |
Sales Commissions & Incentives | ₹1.18 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹0.29 Cr |
Freight and Forwarding | ₹3.68 Cr | ₹2.83 Cr | ₹1.88 Cr | ₹1.21 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹51 Cr | ₹19 Cr | ₹16 Cr | ₹29 Cr |
Miscellaneous Expenses | ₹9.58 Cr | ₹67 Cr | ₹13 Cr | ₹15 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹4.24 Cr | ₹61 Cr | ₹0.09 Cr | ₹4.32 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.48 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.88 Cr | ₹0.15 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹5.34 Cr | ₹6.14 Cr | ₹12 Cr | ₹9.82 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹5,840 Cr | ₹4,383 Cr | ₹2,443 Cr | ₹1,877 Cr |
Operating Profit (Excl OI) | ₹271 Cr | ₹124 Cr | ₹113 Cr | ₹53 Cr |
Other Income | ₹8.16 Cr | ₹52 Cr | ₹31 Cr | ₹19 Cr |
Interest Received | ₹3.49 Cr | ₹1.77 Cr | ₹2.01 Cr | ₹1.43 Cr |
Dividend Received | - | - | ₹0.26 Cr | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.08 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹45 Cr | ₹26 Cr | ₹4.58 Cr |
Foreign Exchange Gains | ₹0.36 Cr | ₹1.78 Cr | - | - |
Others | ₹4.19 Cr | ₹2.68 Cr | ₹2.30 Cr | ₹13 Cr |
Operating Profit | ₹279 Cr | ₹176 Cr | ₹144 Cr | ₹72 Cr |
Interest | ₹47 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹35 Cr | ₹27 Cr | ₹27 Cr | ₹30 Cr |
Intereston Fixed deposits | ₹0.01 Cr | - | - | - |
Bank Charges etc | ₹5.16 Cr | ₹2.40 Cr | ₹4.59 Cr | ₹4.20 Cr |
Other Interest | ₹7.47 Cr | ₹6.88 Cr | ₹4.64 Cr | ₹4.42 Cr |
PBDT | ₹232 Cr | ₹140 Cr | ₹107 Cr | ₹33 Cr |
Depreciation | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹27 Cr |
Profit Before Taxation & Exceptional Items | ₹208 Cr | ₹118 Cr | ₹85 Cr | ₹6.65 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹208 Cr | ₹118 Cr | ₹85 Cr | ₹6.65 Cr |
Provision for Tax | ₹54 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr |
Current Income Tax | ₹53 Cr | ₹24 Cr | ₹15 Cr | ₹6.79 Cr |
Deferred Tax | ₹1.13 Cr | ₹0.80 Cr | ₹0.71 Cr | ₹6.56 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹154 Cr | ₹94 Cr | ₹70 Cr | ₹-6.71 Cr |
Extra items | - | - | - | - |
Minority Interest | - | ₹-19 Cr | ₹-12 Cr | ₹7.77 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹154 Cr | ₹74 Cr | ₹58 Cr | ₹1.06 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹277 Cr | ₹203 Cr | ₹146 Cr | ₹145 Cr |
Appropriations | ₹432 Cr | ₹277 Cr | ₹203 Cr | ₹146 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹1.88 Cr | ₹0.00 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹13.08 | ₹13.46 | ₹10.44 | ₹0.19 |
Adjusted EPS | ₹13.08 | ₹13.46 | ₹10.44 | ₹0.19 |
Compare Income Statement of peers of PN GADGIL JEWELLERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PN GADGIL JEWELLERS | ₹7,599.9 Cr | -2.4% | -1.2% | NA | Stock Analytics | |
AVENUE SUPERMARTS | ₹233,955.0 Cr | -0.8% | 0.3% | -5.5% | Stock Analytics | |
TRENT | ₹179,374.0 Cr | -1% | -8.1% | 30.7% | Stock Analytics | |
METRO BRANDS | ₹30,908.8 Cr | 0.4% | -7.2% | 4.4% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹28,540.8 Cr | -2.1% | -8% | 12.7% | Stock Analytics | |
REDTAPE | ₹8,847.7 Cr | 2% | -13.7% | 3.9% | Stock Analytics |
PN GADGIL JEWELLERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PN GADGIL JEWELLERS | -2.4% |
-1.2% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses