PITTI ENGINEERING
|
PITTI ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,961 Cr | ₹1,356 Cr | ₹1,246 Cr | ₹1,078 Cr | ₹576 Cr |
| Sales | ₹1,939 Cr | ₹1,335 Cr | ₹1,233 Cr | ₹1,069 Cr | ₹511 Cr |
| Job Work/ Contract Receipts | ₹8.11 Cr | ₹11 Cr | ₹7.68 Cr | ₹5.49 Cr | ₹6.34 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹13 Cr | ₹9.85 Cr | ₹5.41 Cr | ₹3.87 Cr | ₹59 Cr |
| Less: Excise Duty | ₹227 Cr | ₹137 Cr | ₹131 Cr | ₹117 Cr | ₹55 Cr |
| Net Sales | ₹1,705 Cr | ₹1,202 Cr | ₹1,100 Cr | ₹954 Cr | ₹518 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-36 Cr | ₹5.50 Cr | ₹0.88 Cr | ₹-16 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹1,053 Cr | ₹800 Cr | ₹781 Cr | ₹694 Cr | ₹347 Cr |
| Opening Raw Materials | ₹174 Cr | ₹137 Cr | ₹169 Cr | ₹75 Cr | ₹60 Cr |
| Purchases Raw Materials | ₹1,050 Cr | ₹824 Cr | ₹746 Cr | ₹776 Cr | ₹362 Cr |
| Closing Raw Materials | ₹171 Cr | ₹161 Cr | ₹134 Cr | ₹157 Cr | ₹75 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹39 Cr | ₹14 Cr | ₹11 Cr | ₹7.93 Cr | ₹6.20 Cr |
| Electricity & Power | ₹39 Cr | ₹14 Cr | ₹11 Cr | ₹7.93 Cr | ₹6.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹184 Cr | ₹106 Cr | ₹87 Cr | ₹77 Cr | ₹54 Cr |
| Salaries, Wages & Bonus | ₹160 Cr | ₹94 Cr | ₹78 Cr | ₹70 Cr | ₹49 Cr |
| Contributions to EPF & Pension Funds | ₹5.92 Cr | ₹3.71 Cr | ₹3.59 Cr | ₹3.47 Cr | ₹2.59 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹6.46 Cr | ₹4.72 Cr | ₹2.82 Cr | ₹2.13 Cr |
| Other Employees Cost | ₹4.39 Cr | ₹1.68 Cr | ₹0.60 Cr | ₹0.74 Cr | ₹0.67 Cr |
| Other Manufacturing Expenses | ₹80 Cr | ₹36 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹5.89 Cr | ₹3.43 Cr | ₹1.73 Cr | ₹1.42 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹64 Cr | ₹30 Cr | ₹18 Cr | ₹18 Cr | ₹11 Cr |
| General and Administration Expenses | ₹69 Cr | ₹37 Cr | ₹27 Cr | ₹24 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹6.24 Cr | ₹1.52 Cr | ₹1.28 Cr | ₹0.92 Cr | ₹0.98 Cr |
| Insurance | ₹5.59 Cr | ₹4.22 Cr | ₹2.64 Cr | ₹2.35 Cr | ₹1.41 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹7.83 Cr | ₹5.34 Cr | ₹4.59 Cr | ₹3.87 Cr |
| Traveling and conveyance | ₹5.90 Cr | ₹4.32 Cr | ₹2.38 Cr | ₹3.05 Cr | ₹2.82 Cr |
| Other Administration | ₹37 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
| Selling and Distribution Expenses | ₹28 Cr | ₹14 Cr | ₹11 Cr | ₹9.70 Cr | ₹7.24 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹18 Cr | ₹6.60 Cr | ₹5.38 Cr | ₹5.09 Cr | ₹3.28 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹10 Cr | ₹7.33 Cr | ₹5.74 Cr | ₹4.61 Cr | ₹3.96 Cr |
| Miscellaneous Expenses | ₹17 Cr | ₹11 Cr | ₹9.72 Cr | ₹6.21 Cr | ₹5.11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.30 Cr | ₹0.25 Cr | ₹0.44 Cr | ₹0.71 Cr | ₹0.07 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹1.13 Cr | ₹0.92 Cr | ₹0.36 Cr | ₹1.60 Cr |
| Losson foreign exchange fluctuations | ₹3.59 Cr | ₹1.12 Cr | ₹4.12 Cr | ₹0.58 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹8.51 Cr | ₹4.24 Cr | ₹4.57 Cr | ₹3.44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,433 Cr | ₹1,024 Cr | ₹949 Cr | ₹822 Cr | ₹440 Cr |
| Operating Profit (Excl OI) | ₹271 Cr | ₹178 Cr | ₹151 Cr | ₹132 Cr | ₹78 Cr |
| Other Income | ₹39 Cr | ₹48 Cr | ₹18 Cr | ₹17 Cr | ₹20 Cr |
| Interest Received | ₹8.03 Cr | ₹2.68 Cr | ₹1.78 Cr | ₹0.96 Cr | ₹0.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.30 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.10 Cr | - | - | - | - |
| Others | ₹31 Cr | ₹45 Cr | ₹16 Cr | ₹16 Cr | ₹20 Cr |
| Operating Profit | ₹310 Cr | ₹226 Cr | ₹169 Cr | ₹149 Cr | ₹99 Cr |
| Interest | ₹68 Cr | ₹50 Cr | ₹45 Cr | ₹40 Cr | ₹30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹33 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹5.06 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹9.21 Cr | ₹11 Cr | ₹9.01 Cr | ₹4.26 Cr |
| Other Interest | ₹23 Cr | ₹27 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr |
| PBDT | ₹242 Cr | ₹176 Cr | ₹125 Cr | ₹109 Cr | ₹69 Cr |
| Depreciation | ₹81 Cr | ₹54 Cr | ₹45 Cr | ₹39 Cr | ₹30 Cr |
| Profit Before Taxation & Exceptional Items | ₹162 Cr | ₹122 Cr | ₹80 Cr | ₹71 Cr | ₹39 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹162 Cr | ₹122 Cr | ₹80 Cr | ₹71 Cr | ₹39 Cr |
| Provision for Tax | ₹39 Cr | ₹32 Cr | ₹21 Cr | ₹19 Cr | ₹9.79 Cr |
| Current Income Tax | ₹38 Cr | ₹35 Cr | ₹21 Cr | ₹20 Cr | ₹11 Cr |
| Deferred Tax | ₹1.86 Cr | ₹-3.46 Cr | ₹-0.21 Cr | ₹-0.96 Cr | ₹-1.00 Cr |
| Other taxes | ₹-0.82 Cr | ₹-0.07 Cr | ₹-0.01 Cr | ₹0.10 Cr | ₹-0.20 Cr |
| Profit After Tax | ₹122 Cr | ₹90 Cr | ₹59 Cr | ₹52 Cr | ₹29 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | ₹-0.01 Cr | - |
| Consolidated Net Profit | ₹122 Cr | ₹90 Cr | ₹59 Cr | ₹52 Cr | ₹29 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹253 Cr | ₹230 Cr | ₹179 Cr | ₹131 Cr | ₹102 Cr |
| Appropriations | ₹375 Cr | ₹320 Cr | ₹237 Cr | ₹182 Cr | ₹131 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.32 Cr | ₹3.85 Cr | ₹7.53 Cr | - | - |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹54.00 | ₹40.50 | - |
| Earnings Per Share | ₹32.48 | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
| Adjusted EPS | ₹32.48 | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
Compare Income Statement of peers of PITTI ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PITTI ENGINEERING | ₹3,464.8 Cr | -3% | -5.8% | -28.6% | Stock Analytics | |
| RITES | ₹11,657.0 Cr | -1.2% | -5.6% | -19% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,035.7 Cr | -3% | -2.6% | -0.7% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹9,898.1 Cr | -0.1% | 17.6% | 45.9% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹7,442.3 Cr | -5% | 23.2% | 41.2% | Stock Analytics | |
| KENNAMETAL INDIA | ₹5,067.1 Cr | 10.5% | 9.4% | -28.3% | Stock Analytics | |
PITTI ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PITTI ENGINEERING | -3% |
-5.8% |
-28.6% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses