Home > Income Statement > PIONEER EMBROIDERIES

PIONEER EMBROIDERIES
Income Statement

PIONEER EMBROIDERIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PIONEER EMBROIDERIES
Please provide your vote to see the results

PIONEER EMBROIDERIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹297 Cr₹292 Cr₹226 Cr₹238 Cr₹274 Cr
     Sales ₹295 Cr₹291 Cr₹225 Cr₹238 Cr₹273 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.76 Cr₹1.41 Cr₹1.19 Cr₹0.51 Cr₹1.03 Cr
Less: Excise Duty -----
Net Sales ₹297 Cr₹292 Cr₹226 Cr₹238 Cr₹274 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.97 Cr₹-9.12 Cr₹2.28 Cr₹0.79 Cr₹0.65 Cr
Raw Material Consumed ₹182 Cr₹173 Cr₹112 Cr₹133 Cr₹161 Cr
     Opening Raw Materials ₹10 Cr₹16 Cr₹8.46 Cr₹5.83 Cr₹6.22 Cr
     Purchases Raw Materials ₹184 Cr₹163 Cr₹119 Cr₹133 Cr₹157 Cr
     Closing Raw Materials ₹14 Cr₹10 Cr₹16 Cr₹8.46 Cr₹5.83 Cr
     Other Direct Purchases / Brought in cost ₹1.95 Cr₹3.90 Cr₹0.87 Cr₹2.47 Cr₹3.49 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹20 Cr₹18 Cr₹18 Cr₹19 Cr
     Electricity & Power ₹19 Cr₹20 Cr₹18 Cr₹18 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹35 Cr₹29 Cr₹32 Cr₹34 Cr
     Salaries, Wages & Bonus ₹32 Cr₹32 Cr₹27 Cr₹30 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹1.36 Cr₹1.36 Cr₹1.10 Cr₹1.08 Cr₹1.10 Cr
     Workmen and Staff Welfare Expenses ₹0.83 Cr₹0.72 Cr₹0.59 Cr₹0.71 Cr₹0.88 Cr
     Other Employees Cost ₹-0.11 Cr₹0.67 Cr₹0.55 Cr--
Other Manufacturing Expenses ₹28 Cr₹29 Cr₹22 Cr₹21 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.87 Cr₹6.05 Cr₹3.25 Cr₹3.27 Cr₹4.81 Cr
     Repairs and Maintenance ₹2.01 Cr₹1.86 Cr₹1.45 Cr₹1.44 Cr₹1.52 Cr
     Packing Material Consumed ₹13 Cr₹16 Cr₹13 Cr₹12 Cr₹12 Cr
     Other Mfg Exp ₹5.56 Cr₹5.14 Cr₹4.20 Cr₹4.25 Cr₹4.29 Cr
General and Administration Expenses ₹2.32 Cr₹2.22 Cr₹1.97 Cr₹2.02 Cr₹2.49 Cr
     Rent , Rates & Taxes ₹0.69 Cr₹0.46 Cr₹0.55 Cr₹0.57 Cr₹1.03 Cr
     Insurance ₹0.54 Cr₹0.52 Cr₹0.47 Cr₹0.47 Cr₹0.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.94 Cr₹1.09 Cr₹0.80 Cr₹0.84 Cr₹1.02 Cr
     Traveling and conveyance -----
     Other Administration ₹0.16 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.14 Cr
Selling and Distribution Expenses ₹12 Cr₹12 Cr₹9.42 Cr₹7.87 Cr₹9.52 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹12 Cr₹9.42 Cr₹7.87 Cr₹9.52 Cr
Miscellaneous Expenses ₹7.43 Cr₹5.61 Cr₹4.38 Cr₹4.65 Cr₹4.56 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.46 Cr₹0.17 Cr₹0.43 Cr₹0.23 Cr₹0.15 Cr
     Losson disposal of fixed assets(net) ---₹0.19 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.98 Cr₹5.44 Cr₹3.95 Cr₹4.23 Cr₹4.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹285 Cr₹267 Cr₹199 Cr₹219 Cr₹255 Cr
Operating Profit (Excl OI) ₹12 Cr₹25 Cr₹27 Cr₹19 Cr₹19 Cr
Other Income ₹3.12 Cr₹1.75 Cr₹1.87 Cr₹1.92 Cr₹2.07 Cr
     Interest Received ₹0.35 Cr₹0.52 Cr₹0.19 Cr₹0.18 Cr₹0.21 Cr
     Dividend Received ₹0.01 Cr----
     Profit on sale of Fixed Assets ₹1.15 Cr₹0.15 Cr₹0.03 Cr--
     Profits on sale of Investments ₹0.03 Cr₹0.01 Cr---
     Provision Written Back ---₹0.44 Cr-
     Foreign Exchange Gains ₹1.07 Cr₹0.64 Cr₹0.57 Cr₹0.62 Cr₹1.15 Cr
     Others ₹0.51 Cr₹0.42 Cr₹1.08 Cr₹0.67 Cr₹0.71 Cr
Operating Profit ₹15 Cr₹27 Cr₹29 Cr₹21 Cr₹21 Cr
Interest ₹3.64 Cr₹3.20 Cr₹4.47 Cr₹6.14 Cr₹7.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.28 Cr₹0.31 Cr₹0.28 Cr₹0.20 Cr
     Other Interest ₹3.31 Cr₹2.93 Cr₹4.16 Cr₹5.86 Cr₹7.45 Cr
PBDT ₹11 Cr₹23 Cr₹24 Cr₹15 Cr₹14 Cr
Depreciation ₹8.46 Cr₹8.08 Cr₹8.16 Cr₹8.95 Cr₹8.98 Cr
Profit Before Taxation & Exceptional Items ₹2.78 Cr₹15 Cr₹16 Cr₹5.86 Cr₹4.87 Cr
Exceptional Income / Expenses ₹9.12 Cr--₹2.19 Cr₹-1.10 Cr
Profit Before Tax ₹12 Cr₹15 Cr₹16 Cr₹8.05 Cr₹3.77 Cr
Provision for Tax ₹3.63 Cr₹4.20 Cr₹-2.86 Cr--
     Current Income Tax ₹0.24 Cr----
     Deferred Tax ₹3.37 Cr₹4.20 Cr₹-2.86 Cr--
     Other taxes ₹0.02 Cr----
Profit After Tax ₹8.26 Cr₹11 Cr₹19 Cr₹8.05 Cr₹3.77 Cr
Extra items -----
Minority Interest ₹0.23 Cr₹0.02 Cr₹0.49 Cr₹0.16 Cr₹0.19 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.50 Cr₹11 Cr₹19 Cr₹8.21 Cr₹3.96 Cr
Adjustments to PAT -----
Profit Balance B/F ₹50 Cr₹39 Cr₹20 Cr₹11 Cr₹7.18 Cr
Appropriations ₹59 Cr₹50 Cr₹39 Cr₹19 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.55 Cr₹0.38 Cr₹-0.36 Cr₹-0.56 Cr₹0.16 Cr
Equity Dividend % -₹3.00₹2.50--
Earnings Per Share ₹3.19₹4.15₹7.24₹3.29₹1.59
Adjusted EPS ₹3.19₹4.15₹7.24₹3.29₹1.59

Compare Income Statement of peers of PIONEER EMBROIDERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PIONEER EMBROIDERIES ₹127.1 Cr -3.1% -19.1% -8.7% Stock Analytics
TRIDENT ₹12,668.5 Cr -2.9% -18.2% -37.2% Stock Analytics
SANATHAN TEXTILES ₹2,711.5 Cr 0.6% -8.5% NA Stock Analytics
NITIN SPINNERS ₹1,885.3 Cr -1.3% -13.9% 0.1% Stock Analytics
FILATEX INDIA ₹1,670.7 Cr -5.9% -20.7% -41.1% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹1,072.0 Cr NA 1.3% NA Stock Analytics


PIONEER EMBROIDERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PIONEER EMBROIDERIES

-3.1%

-19.1%

-8.7%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses