Home > Income Statement > PIL ITALICA LIFESTYLE

PIL ITALICA LIFESTYLE
Income Statement

COMMUNITY POLL
for PIL ITALICA LIFESTYLE
Please provide your vote to see the results

PIL ITALICA LIFESTYLE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹97 Cr₹85 Cr₹68 Cr₹55 Cr₹57 Cr
     Sales ₹94 Cr₹82 Cr₹64 Cr₹52 Cr₹53 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹1.26 Cr
     Revenue from property development -----
     Other Operational Income ₹2.75 Cr₹2.99 Cr₹3.57 Cr₹2.63 Cr₹2.51 Cr
Less: Excise Duty ----₹8.29 Cr
Net Sales ₹97 Cr₹85 Cr₹68 Cr₹55 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.72 Cr₹-2.07 Cr₹1.92 Cr₹-3.23 Cr₹-2.20 Cr
Raw Material Consumed ₹58 Cr₹55 Cr₹41 Cr₹35 Cr₹32 Cr
     Opening Raw Materials ₹5.15 Cr₹5.27 Cr₹5.43 Cr₹2.87 Cr₹2.95 Cr
     Purchases Raw Materials ₹54 Cr₹52 Cr₹40 Cr₹36 Cr₹29 Cr
     Closing Raw Materials ₹5.41 Cr₹5.15 Cr₹5.27 Cr₹5.43 Cr₹2.87 Cr
     Other Direct Purchases / Brought in cost ₹3.64 Cr₹2.79 Cr₹1.26 Cr₹0.65 Cr₹2.68 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.50 Cr₹3.28 Cr₹2.64 Cr₹2.64 Cr₹2.52 Cr
     Electricity & Power ₹3.50 Cr₹3.28 Cr₹2.64 Cr₹2.64 Cr₹2.52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.28 Cr₹8.32 Cr₹6.86 Cr₹5.42 Cr₹3.92 Cr
     Salaries, Wages & Bonus ₹8.62 Cr₹7.67 Cr₹6.17 Cr₹4.97 Cr₹3.57 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.50 Cr₹0.46 Cr₹0.35 Cr₹0.24 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.15 Cr₹0.24 Cr₹0.11 Cr₹0.11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.39 Cr₹6.42 Cr₹4.40 Cr₹4.86 Cr₹4.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.16 Cr₹0.29 Cr---
     Repairs and Maintenance ₹0.12 Cr₹0.11 Cr---
     Packing Material Consumed ₹4.61 Cr₹2.90 Cr₹1.75 Cr₹1.44 Cr₹0.90 Cr
     Other Mfg Exp ₹3.51 Cr₹3.12 Cr₹2.64 Cr₹3.42 Cr₹3.10 Cr
General and Administration Expenses ₹2.84 Cr₹2.33 Cr₹2.82 Cr₹1.40 Cr₹0.93 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.66 Cr₹1.63 Cr₹0.43 Cr₹0.10 Cr
     Insurance ₹0.09 Cr₹0.08 Cr---
     Printing and stationery ₹0.03 Cr₹0.02 Cr---
     Professional and legal fees ₹0.34 Cr₹0.23 Cr₹0.28 Cr₹0.23 Cr₹0.27 Cr
     Traveling and conveyance ₹1.46 Cr₹1.27 Cr₹0.91 Cr₹0.74 Cr₹0.56 Cr
     Other Administration ₹0.10 Cr₹0.08 Cr₹0.00 Cr--
Selling and Distribution Expenses ₹8.11 Cr₹6.44 Cr₹2.95 Cr₹3.10 Cr₹2.16 Cr
     Advertisement & Sales Promotion ₹2.73 Cr₹1.84 Cr₹0.33 Cr₹1.23 Cr₹0.47 Cr
     Sales Commissions & Incentives ₹0.52 Cr₹0.44 Cr₹0.25 Cr₹0.19 Cr₹0.23 Cr
     Freight and Forwarding ₹2.57 Cr₹1.94 Cr₹1.28 Cr₹0.97 Cr₹0.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.31 Cr₹2.23 Cr₹1.08 Cr₹0.71 Cr₹1.02 Cr
Miscellaneous Expenses ₹0.10 Cr₹0.08 Cr₹0.41 Cr₹0.25 Cr₹0.40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr₹0.08 Cr₹0.41 Cr₹0.25 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹89 Cr₹79 Cr₹63 Cr₹49 Cr₹44 Cr
Operating Profit (Excl OI) ₹8.16 Cr₹5.85 Cr₹4.57 Cr₹5.70 Cr₹4.67 Cr
Other Income ₹0.02 Cr₹0.04 Cr₹0.19 Cr₹0.13 Cr₹0.25 Cr
     Interest Received -₹0.04 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.19 Cr-₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ---₹0.13 Cr₹0.22 Cr
Operating Profit ₹8.18 Cr₹5.89 Cr₹4.77 Cr₹5.83 Cr₹4.92 Cr
Interest ₹1.06 Cr₹1.03 Cr₹0.84 Cr₹0.39 Cr₹0.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.95 Cr₹0.94 Cr₹0.81 Cr₹0.39 Cr₹0.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.09 Cr₹0.03 Cr--
     Other Interest ----₹0.05 Cr
PBDT ₹7.12 Cr₹4.86 Cr₹3.92 Cr₹5.43 Cr₹4.73 Cr
Depreciation ₹0.92 Cr₹0.79 Cr₹0.57 Cr₹0.48 Cr₹0.40 Cr
Profit Before Taxation & Exceptional Items ₹6.20 Cr₹4.07 Cr₹3.36 Cr₹4.95 Cr₹4.33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.20 Cr₹4.07 Cr₹3.36 Cr₹4.95 Cr₹4.33 Cr
Provision for Tax ₹1.58 Cr₹1.02 Cr₹0.85 Cr₹1.25 Cr₹3.53 Cr
     Current Income Tax ₹0.02 Cr----
     Deferred Tax ₹1.56 Cr₹1.02 Cr₹0.85 Cr₹1.25 Cr₹3.53 Cr
     Other taxes -----
Profit After Tax ₹4.62 Cr₹3.04 Cr₹2.51 Cr₹3.71 Cr₹0.80 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹5.45 Cr₹2.41 Cr₹-0.11 Cr₹-3.81 Cr₹-4.61 Cr
Appropriations ₹10 Cr₹5.45 Cr₹2.41 Cr₹-0.11 Cr₹-3.81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.20₹0.13₹0.11₹0.16₹0.03
Adjusted EPS ₹0.20₹0.13₹0.11₹0.16₹0.03

Compare Income Statement of peers of PIL ITALICA LIFESTYLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PIL ITALICA LIFESTYLE ₹356.0 Cr 0.1% 10.5% 14.4% Stock Analytics
SUPREME INDUSTRIES ₹45,043.7 Cr -10.4% -25.7% -8.6% Stock Analytics
ASTRAL ₹39,220.7 Cr -0.3% -11.7% -17.2% Stock Analytics
FINOLEX INDUSTRIES ₹12,589.5 Cr -3.9% -20.7% -6.6% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,419.9 Cr -8.6% -2.6% -16.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,127.3 Cr -5.1% -11.2% -43.5% Stock Analytics


PIL ITALICA LIFESTYLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PIL ITALICA LIFESTYLE

0.1%

10.5%

14.4%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses