Home > Income Statement > PI INDUSTRIES

PI INDUSTRIES
Income Statement

PI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PI INDUSTRIES
Please provide your vote to see the results

PI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,747 Cr₹5,517 Cr₹4,801 Cr₹3,537 Cr₹3,017 Cr
     Sales ₹6,700 Cr₹5,467 Cr₹4,734 Cr₹3,476 Cr₹2,968 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹3.30 Cr₹10.00 Cr₹1.20 Cr₹0.20 Cr
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹47 Cr₹57 Cr₹60 Cr₹49 Cr
Less: Excise Duty -----
Net Sales ₹6,492 Cr₹5,300 Cr₹4,577 Cr₹3,367 Cr₹2,841 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-70 Cr₹-202 Cr₹-101 Cr₹-2.20 Cr₹50 Cr
Raw Material Consumed ₹3,622 Cr₹3,125 Cr₹2,672 Cr₹1,850 Cr₹1,500 Cr
     Opening Raw Materials ₹730 Cr₹534 Cr₹465 Cr₹350 Cr₹153 Cr
     Purchases Raw Materials ₹3,460 Cr₹3,147 Cr₹2,577 Cr₹1,802 Cr₹1,466 Cr
     Closing Raw Materials ₹755 Cr₹730 Cr₹534 Cr₹465 Cr₹246 Cr
     Other Direct Purchases / Brought in cost ₹188 Cr₹174 Cr₹164 Cr₹162 Cr₹127 Cr
     Other raw material cost -----
Power & Fuel Cost ₹190 Cr₹153 Cr₹127 Cr₹112 Cr₹91 Cr
     Electricity & Power ₹190 Cr₹153 Cr₹127 Cr₹112 Cr₹91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹527 Cr₹480 Cr₹417 Cr₹321 Cr₹265 Cr
     Salaries, Wages & Bonus ₹488 Cr₹445 Cr₹412 Cr₹332 Cr₹237 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹17 Cr₹16 Cr₹14 Cr₹9.60 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹18 Cr₹18 Cr₹14 Cr₹10 Cr
     Other Employees Cost ₹-1.60 Cr₹-0.30 Cr₹-29 Cr₹-39 Cr₹7.60 Cr
Other Manufacturing Expenses ₹273 Cr₹245 Cr₹205 Cr₹155 Cr₹132 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹84 Cr₹74 Cr₹63 Cr₹47 Cr₹41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹189 Cr₹171 Cr₹142 Cr₹108 Cr₹92 Cr
General and Administration Expenses ₹163 Cr₹141 Cr₹97 Cr₹90 Cr₹97 Cr
     Rent , Rates & Taxes ₹24 Cr₹18 Cr₹12 Cr₹8.30 Cr₹20 Cr
     Insurance ₹17 Cr₹17 Cr₹14 Cr₹11 Cr₹4.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹41 Cr₹47 Cr₹32 Cr₹31 Cr₹22 Cr
     Traveling and conveyance ₹71 Cr₹48 Cr₹34 Cr₹46 Cr₹43 Cr
     Other Administration ₹12 Cr₹10 Cr₹4.20 Cr₹-6.30 Cr₹7.00 Cr
Selling and Distribution Expenses ₹158 Cr₹133 Cr₹91 Cr₹79 Cr₹78 Cr
     Advertisement & Sales Promotion ₹68 Cr₹51 Cr₹35 Cr₹44 Cr₹37 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹89 Cr₹83 Cr₹56 Cr₹34 Cr₹41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹84 Cr₹79 Cr₹52 Cr₹42 Cr₹59 Cr
     Bad debts /advances written off --₹2.10 Cr--
     Provision for doubtful debts ₹13 Cr₹23 Cr-₹7.50 Cr₹18 Cr
     Losson disposal of fixed assets(net) ₹0.10 Cr---₹1.30 Cr
     Losson foreign exchange fluctuations ₹0.40 Cr₹3.10 Cr---
     Losson sale of non-trade current investments ----₹8.90 Cr
     Other Miscellaneous Expenses ₹71 Cr₹53 Cr₹50 Cr₹35 Cr₹30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,948 Cr₹4,154 Cr₹3,559 Cr₹2,647 Cr₹2,271 Cr
Operating Profit (Excl OI) ₹1,544 Cr₹1,146 Cr₹1,018 Cr₹720 Cr₹570 Cr
Other Income ₹159 Cr₹101 Cr₹125 Cr₹49 Cr₹68 Cr
     Interest Received ₹85 Cr₹67 Cr₹54 Cr₹18 Cr₹19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.10 Cr₹0.90 Cr-
     Profits on sale of Investments ₹6.80 Cr----
     Provision Written Back --₹3.90 Cr--
     Foreign Exchange Gains ₹21 Cr-₹33 Cr₹26 Cr₹24 Cr
     Others ₹47 Cr₹35 Cr₹34 Cr₹4.10 Cr₹25 Cr
Operating Profit ₹1,703 Cr₹1,247 Cr₹1,143 Cr₹769 Cr₹638 Cr
Interest ₹39 Cr₹16 Cr₹34 Cr₹19 Cr₹7.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.20 Cr₹7.10 Cr₹5.90 Cr₹2.20 Cr₹2.40 Cr
     Other Interest ₹37 Cr₹9.00 Cr₹28 Cr₹17 Cr₹4.70 Cr
PBDT ₹1,664 Cr₹1,231 Cr₹1,109 Cr₹750 Cr₹631 Cr
Depreciation ₹227 Cr₹202 Cr₹175 Cr₹137 Cr₹93 Cr
Profit Before Taxation & Exceptional Items ₹1,438 Cr₹1,029 Cr₹934 Cr₹613 Cr₹538 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,444 Cr₹1,033 Cr₹939 Cr₹614 Cr₹538 Cr
Provision for Tax ₹215 Cr₹189 Cr₹200 Cr₹157 Cr₹128 Cr
     Current Income Tax ₹259 Cr₹185 Cr₹169 Cr₹123 Cr₹119 Cr
     Deferred Tax ₹-50 Cr₹-6.00 Cr₹25 Cr₹31 Cr₹10 Cr
     Other taxes ₹5.80 Cr₹10 Cr₹6.40 Cr₹2.60 Cr₹-1.60 Cr
Profit After Tax ₹1,230 Cr₹844 Cr₹738 Cr₹457 Cr₹410 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,230 Cr₹844 Cr₹738 Cr₹457 Cr₹410 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,685 Cr₹2,917 Cr₹2,239 Cr₹1,858 Cr₹1,510 Cr
Appropriations ₹4,915 Cr₹3,761 Cr₹2,977 Cr₹2,315 Cr₹1,920 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹13 Cr₹14 Cr
     Other Appropriation ₹139 Cr₹30 Cr₹15 Cr₹22 Cr₹13 Cr
Equity Dividend % ₹1,000.00₹600.00₹500.00₹400.00₹400.00
Earnings Per Share ₹80.89₹55.51₹48.57₹33.09₹29.72
Adjusted EPS ₹80.89₹55.51₹48.57₹33.09₹29.72

Compare Income Statement of peers of PI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PI INDUSTRIES ₹47,993.3 Cr -10.2% -11% -5.6% Stock Analytics
UPL ₹52,211.3 Cr -2.6% 12.1% 36.4% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹23,497.3 Cr -6.5% -4.9% 29% Stock Analytics
BAYER CROPSCIENCE ₹20,175.8 Cr -7.6% -12.1% -26.4% Stock Analytics
BASF INDIA ₹17,936.3 Cr -3.1% -17% 27.1% Stock Analytics
RALLIS INDIA ₹4,219.0 Cr -7.7% -25.1% -8.2% Stock Analytics


PI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PI INDUSTRIES

-10.2%

-11%

-5.6%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses