PHOENIX TOWNSHIP
|
PHOENIX TOWNSHIP Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹26 Cr | ₹16 Cr | ₹9.33 Cr | ₹20 Cr | ₹20 Cr |
Rooms / Restaurant / Banquets | ₹24 Cr | ₹13 Cr | ₹7.23 Cr | ₹15 Cr | ₹15 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹2.10 Cr | ₹3.17 Cr | ₹2.09 Cr | ₹5.34 Cr | ₹5.35 Cr |
Other Operational Income | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.13 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹26 Cr | ₹16 Cr | ₹9.33 Cr | ₹20 Cr | ₹20 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹1.69 Cr | ₹2.37 Cr | ₹1.20 Cr | ₹3.66 Cr | ₹3.84 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | ₹1.69 Cr | ₹2.37 Cr | ₹1.20 Cr | ₹3.66 Cr | ₹3.84 Cr |
Power & Fuel Cost | ₹1.75 Cr | ₹0.88 Cr | ₹0.74 Cr | ₹1.33 Cr | ₹1.14 Cr |
Electricity & Power | ₹1.75 Cr | ₹0.88 Cr | ₹0.74 Cr | ₹1.33 Cr | ₹1.14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.64 Cr | ₹2.99 Cr | ₹1.80 Cr | ₹3.60 Cr | ₹3.28 Cr |
Salaries, Wages & Bonus | ₹3.64 Cr | ₹2.89 Cr | ₹1.67 Cr | ₹3.51 Cr | ₹3.23 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹1.00 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Other Operating & Servicing Cost | ₹5.60 Cr | ₹2.25 Cr | ₹1.52 Cr | ₹2.55 Cr | ₹2.51 Cr |
Linen & Room Supplies | ₹5.55 Cr | ₹2.22 Cr | ₹1.51 Cr | ₹2.49 Cr | ₹2.43 Cr |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹0.06 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.08 Cr |
Selling and Administration Expenses | ₹7.83 Cr | ₹3.69 Cr | ₹2.45 Cr | ₹4.70 Cr | ₹5.49 Cr |
Rent , Rates & Taxes | - | - | - | ₹0.12 Cr | ₹0.03 Cr |
Insurance | ₹0.05 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
Professional and legal fees | ₹2.36 Cr | ₹1.48 Cr | ₹0.95 Cr | ₹2.33 Cr | ₹1.94 Cr |
Freight outwards | ₹0.08 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹0.09 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.22 Cr |
Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.17 Cr | ₹0.19 Cr |
Other Selling & administrative Expenses | ₹5.13 Cr | ₹1.87 Cr | ₹1.20 Cr | ₹1.91 Cr | ₹3.04 Cr |
Miscellaneous Expenses | ₹0.01 Cr | ₹0.32 Cr | ₹0.42 Cr | ₹0.27 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.30 Cr | ₹0.40 Cr | ₹0.26 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹22 Cr | ₹12 Cr | ₹8.12 Cr | ₹16 Cr | ₹16 Cr |
Operating Profit (Excl OI) | ₹4.34 Cr | ₹3.38 Cr | ₹1.21 Cr | ₹3.90 Cr | ₹3.76 Cr |
Other Income | ₹0.37 Cr | ₹0.20 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.54 Cr |
Interest Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Dividend Received | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.00 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹0.36 Cr | ₹0.20 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.51 Cr |
Operating Profit | ₹4.72 Cr | ₹3.59 Cr | ₹1.68 Cr | ₹4.34 Cr | ₹4.31 Cr |
Interest | ₹1.56 Cr | ₹0.77 Cr | ₹0.82 Cr | ₹1.07 Cr | ₹0.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Interest | ₹1.53 Cr | ₹0.75 Cr | ₹0.80 Cr | ₹0.99 Cr | ₹0.65 Cr |
PBDT | ₹3.16 Cr | ₹2.82 Cr | ₹0.86 Cr | ₹3.26 Cr | ₹3.58 Cr |
Depreciation | ₹2.17 Cr | ₹2.25 Cr | ₹2.50 Cr | ₹2.51 Cr | ₹2.43 Cr |
Profit Before Taxation & Exceptional Items | ₹0.99 Cr | ₹0.57 Cr | ₹-1.64 Cr | ₹0.75 Cr | ₹1.15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.99 Cr | ₹0.57 Cr | ₹-1.64 Cr | ₹0.75 Cr | ₹1.15 Cr |
Provision for Tax | ₹0.31 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.37 Cr |
Current Income Tax | ₹0.25 Cr | ₹0.11 Cr | - | ₹0.14 Cr | ₹0.19 Cr |
Deferred Tax | ₹0.07 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.19 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹0.68 Cr | ₹0.29 Cr | ₹-1.85 Cr | ₹0.38 Cr | ₹0.78 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1.81 Cr | ₹1.53 Cr | ₹3.38 Cr | ₹3.10 Cr | ₹2.32 Cr |
Appropriations | ₹2.49 Cr | ₹1.81 Cr | ₹1.53 Cr | ₹3.47 Cr | ₹3.10 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.49 Cr | ₹1.81 Cr | ₹1.53 Cr | ₹3.47 Cr | ₹3.10 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.49 | ₹0.20 | ₹-1.32 | ₹0.27 | ₹0.56 |
Adjusted EPS | ₹0.49 | ₹0.20 | ₹-1.32 | ₹0.27 | ₹0.56 |
Compare Income Statement of peers of PHOENIX TOWNSHIP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PHOENIX TOWNSHIP | ₹627.8 Cr | 4.6% | 25.1% | 276.9% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹123,618.0 Cr | -1.4% | 9% | 101.1% | Stock Analytics | |
EIH | ₹25,852.6 Cr | -3.2% | 14% | 74.4% | Stock Analytics | |
CHALET HOTELS | ₹21,315.3 Cr | -3.2% | 9.5% | 50.1% | Stock Analytics | |
LEMON TREE HOTELS | ₹11,863.9 Cr | -5% | 17.1% | 28.5% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,239.0 Cr | -3.9% | 0.9% | 0.7% | Stock Analytics |
PHOENIX TOWNSHIP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PHOENIX TOWNSHIP | 4.6% |
25.1% |
276.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses