Home > Income Statement > PHANTOM DIGITAL EFFECTS

PHANTOM DIGITAL EFFECTS
Income Statement

COMMUNITY POLL
for PHANTOM DIGITAL EFFECTS
Please provide your vote to see the results

PHANTOM DIGITAL EFFECTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr₹13 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr₹13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹58 Cr₹22 Cr₹6.76 Cr₹13 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.94 Cr₹-1.20 Cr₹-2.72 Cr₹0.22 Cr₹0.22 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.96 Cr₹0.57 Cr₹0.38 Cr₹0.47 Cr₹0.47 Cr
     Electricity & Power ₹0.96 Cr₹0.57 Cr₹0.38 Cr₹0.47 Cr₹0.47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹11 Cr₹6.82 Cr₹7.76 Cr₹7.76 Cr
     Salaries, Wages & Bonus ₹21 Cr₹11 Cr₹6.59 Cr₹7.41 Cr₹7.41 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.17 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.90 Cr₹0.21 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost ₹0.00 Cr₹0.12 Cr₹0.13 Cr₹0.28 Cr₹0.28 Cr
Production Expenses ₹1.64 Cr₹1.03 Cr₹0.64 Cr₹1.33 Cr₹1.33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.11 Cr₹0.82 Cr₹0.20 Cr₹0.71 Cr₹0.71 Cr
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance -₹0.00 Cr₹0.27 Cr₹0.34 Cr₹0.34 Cr
     Packing Material Consumed -----
     Other Production expenses ₹0.53 Cr₹0.21 Cr₹0.16 Cr₹0.29 Cr₹0.29 Cr
General and Administration Expenses ₹10 Cr₹2.35 Cr₹1.08 Cr₹1.06 Cr₹1.06 Cr
     Rent , Rates & Taxes ₹3.99 Cr₹1.50 Cr₹0.84 Cr₹0.77 Cr₹0.77 Cr
     Insurance ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.07 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.83 Cr₹0.17 Cr₹0.03 Cr₹0.07 Cr₹0.07 Cr
     Other Administration ₹5.17 Cr₹0.65 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Selling and Distribution Expenses ₹1.88 Cr₹0.60 Cr₹0.21 Cr₹0.77 Cr₹0.77 Cr
     Advertisement & Sales Promotion ₹1.88 Cr₹0.60 Cr₹0.21 Cr₹0.77 Cr₹0.77 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.31 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.31 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹35 Cr₹15 Cr₹6.43 Cr₹12 Cr₹12 Cr
Operating Profit (Excl OI) ₹23 Cr₹7.47 Cr₹0.34 Cr₹1.33 Cr₹1.33 Cr
Other Income ₹0.84 Cr₹0.03 Cr₹0.39 Cr₹0.32 Cr₹0.32 Cr
     Interest Received ₹0.18 Cr-₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.21 Cr----
     Foreign Exchange Gains ₹0.13 Cr₹0.02 Cr---
     Others ₹0.31 Cr₹0.02 Cr₹0.37 Cr₹0.29 Cr₹0.29 Cr
Operating Profit ₹23 Cr₹7.50 Cr₹0.73 Cr₹1.65 Cr₹1.65 Cr
Interest ₹0.55 Cr₹0.66 Cr₹0.31 Cr₹0.91 Cr₹0.91 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr-₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Other Interest ₹0.51 Cr₹0.66 Cr₹0.30 Cr₹0.86 Cr₹0.86 Cr
PBDT ₹23 Cr₹6.84 Cr₹0.41 Cr₹0.74 Cr₹0.74 Cr
Depreciation ₹1.15 Cr₹0.29 Cr₹0.39 Cr₹0.50 Cr₹0.50 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹6.55 Cr₹0.02 Cr₹0.24 Cr₹0.24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹6.55 Cr₹0.02 Cr₹0.24 Cr₹0.24 Cr
Provision for Tax ₹5.58 Cr₹1.65 Cr₹-0.05 Cr₹0.13 Cr₹0.13 Cr
     Current Income Tax ₹5.26 Cr₹1.68 Cr₹0.08 Cr₹0.16 Cr₹0.16 Cr
     Deferred Tax ₹0.33 Cr₹-0.03 Cr₹-0.14 Cr₹-0.03 Cr₹-0.03 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹4.90 Cr₹0.08 Cr₹0.11 Cr₹0.11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹0.50 Cr₹0.34 Cr₹0.27 Cr₹0.20 Cr₹0.20 Cr
Appropriations ₹17 Cr₹5.25 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr
     General Reserve ₹4.35 Cr₹4.75 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹0.50 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr
Equity Dividend % -----
Earnings Per Share ₹13.91₹4,903.30₹75.10₹113.00₹113.00
Adjusted EPS ₹13.91₹5.45₹0.08₹0.13₹0.13

Compare Income Statement of peers of PHANTOM DIGITAL EFFECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS ₹278.1 Cr -2.6% -6.3% -55.7% Stock Analytics
SUN TV NETWORK ₹24,831.3 Cr -0.9% -5.5% -5.2% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹10,354.4 Cr 3.2% -16.6% -38.6% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹7,996.8 Cr 0.7% -24.8% -54.9% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DISH TV INDIA ₹1,570.6 Cr 3.8% -13.3% -58.1% Stock Analytics


PHANTOM DIGITAL EFFECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHANTOM DIGITAL EFFECTS

-2.6%

-6.3%

-55.7%

SENSEX

2.7%

0.8%

9.7%


You may also like the below Video Courses