PFIZER
|
PFIZER Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,560 Cr | ₹2,715 Cr | ₹2,239 Cr | ₹2,152 Cr | ₹2,082 Cr |
Sales | ₹2,473 Cr | ₹2,635 Cr | ₹2,190 Cr | ₹2,096 Cr | ₹2,030 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹85 Cr | ₹80 Cr | ₹48 Cr | ₹55 Cr | ₹51 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.44 Cr | ₹0.44 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.08 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,425 Cr | ₹2,611 Cr | ₹2,239 Cr | ₹2,152 Cr | ₹2,082 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹56 Cr | ₹-73 Cr | ₹14 Cr | ₹-37 Cr | ₹-91 Cr |
Raw Material Consumed | ₹746 Cr | ₹949 Cr | ₹720 Cr | ₹778 Cr | ₹769 Cr |
Opening Raw Materials | ₹36 Cr | ₹96 Cr | ₹74 Cr | ₹68 Cr | ₹65 Cr |
Purchases Raw Materials | ₹296 Cr | ₹222 Cr | ₹293 Cr | ₹301 Cr | ₹278 Cr |
Closing Raw Materials | ₹58 Cr | ₹36 Cr | ₹96 Cr | ₹74 Cr | ₹68 Cr |
Other Direct Purchases / Brought in cost | ₹472 Cr | ₹667 Cr | ₹449 Cr | ₹484 Cr | ₹495 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.51 Cr | ₹5.67 Cr | ₹5.79 Cr | ₹11 Cr | ₹11 Cr |
Electricity & Power | ₹6.51 Cr | ₹5.67 Cr | ₹5.79 Cr | ₹11 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹332 Cr | ₹404 Cr | ₹361 Cr | ₹365 Cr | ₹324 Cr |
Salaries, Wages & Bonus | ₹293 Cr | ₹356 Cr | ₹319 Cr | ₹326 Cr | ₹286 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹6.35 Cr | ₹10 Cr | ₹7.86 Cr | ₹10 Cr | ₹9.21 Cr |
Other Employees Cost | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
Other Manufacturing Expenses | ₹123 Cr | ₹132 Cr | ₹124 Cr | ₹105 Cr | ₹132 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹45 Cr | ₹54 Cr | ₹53 Cr | ₹46 Cr | ₹52 Cr |
Repairs and Maintenance | ₹4.16 Cr | ₹4.83 Cr | ₹5.06 Cr | ₹6.02 Cr | ₹5.34 Cr |
Packing Material Consumed | ₹71 Cr | ₹72 Cr | ₹63 Cr | ₹51 Cr | ₹69 Cr |
Other Mfg Exp | ₹1.98 Cr | ₹1.35 Cr | ₹2.05 Cr | ₹2.03 Cr | ₹4.78 Cr |
General and Administration Expenses | ₹159 Cr | ₹163 Cr | ₹131 Cr | ₹166 Cr | ₹182 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹47 Cr |
Insurance | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Printing and stationery | ₹2.85 Cr | ₹4.04 Cr | ₹2.85 Cr | ₹0.98 Cr | ₹1.06 Cr |
Professional and legal fees | ₹81 Cr | ₹108 Cr | ₹78 Cr | ₹68 Cr | ₹55 Cr |
Traveling and conveyance | ₹41 Cr | ₹14 Cr | ₹15 Cr | ₹63 Cr | ₹59 Cr |
Other Administration | ₹6.74 Cr | ₹7.70 Cr | ₹6.49 Cr | ₹8.14 Cr | ₹8.03 Cr |
Selling and Distribution Expenses | ₹139 Cr | ₹148 Cr | ₹138 Cr | ₹154 Cr | ₹153 Cr |
Advertisement & Sales Promotion | ₹62 Cr | ₹74 Cr | ₹65 Cr | ₹85 Cr | ₹82 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹78 Cr | ₹74 Cr | ₹73 Cr | ₹69 Cr | ₹71 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹54 Cr | ₹47 Cr | ₹33 Cr | ₹37 Cr | ₹35 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.52 Cr | ₹5.70 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹1.61 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹1.11 Cr | - |
Losson foreign exchange fluctuations | ₹1.24 Cr | ₹1.50 Cr | - | ₹4.45 Cr | ₹2.45 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹51 Cr | ₹40 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,616 Cr | ₹1,775 Cr | ₹1,526 Cr | ₹1,579 Cr | ₹1,516 Cr |
Operating Profit (Excl OI) | ₹809 Cr | ₹836 Cr | ₹712 Cr | ₹573 Cr | ₹566 Cr |
Other Income | ₹101 Cr | ₹63 Cr | ₹81 Cr | ₹184 Cr | ₹167 Cr |
Interest Received | ₹85 Cr | ₹49 Cr | ₹39 Cr | ₹130 Cr | ₹126 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹4.58 Cr | ₹3.33 Cr | ₹31 Cr | ₹29 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.10 Cr | ₹1.23 Cr | ₹5.25 Cr | ₹13 Cr | ₹3.08 Cr |
Foreign Exchange Gains | - | - | ₹0.51 Cr | - | - |
Others | ₹11 Cr | ₹7.90 Cr | ₹33 Cr | ₹11 Cr | ₹9.79 Cr |
Operating Profit | ₹910 Cr | ₹899 Cr | ₹794 Cr | ₹757 Cr | ₹733 Cr |
Interest | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹1.72 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.21 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.43 Cr |
Other Interest | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹11 Cr | ₹1.29 Cr |
PBDT | ₹897 Cr | ₹888 Cr | ₹778 Cr | ₹746 Cr | ₹731 Cr |
Depreciation | ₹106 Cr | ₹115 Cr | ₹109 Cr | ₹103 Cr | ₹71 Cr |
Profit Before Taxation & Exceptional Items | ₹791 Cr | ₹773 Cr | ₹669 Cr | ₹642 Cr | ₹660 Cr |
Exceptional Income / Expenses | ₹33 Cr | - | - | - | - |
Profit Before Tax | ₹824 Cr | ₹773 Cr | ₹669 Cr | ₹642 Cr | ₹660 Cr |
Provision for Tax | ₹200 Cr | ₹160 Cr | ₹171 Cr | ₹133 Cr | ₹231 Cr |
Current Income Tax | ₹252 Cr | ₹218 Cr | ₹184 Cr | ₹178 Cr | ₹244 Cr |
Deferred Tax | ₹-52 Cr | ₹-36 Cr | ₹-13 Cr | ₹0.16 Cr | ₹-13 Cr |
Other taxes | ₹0.17 Cr | ₹-22 Cr | - | ₹-45 Cr | - |
Profit After Tax | ₹624 Cr | ₹613 Cr | ₹498 Cr | ₹509 Cr | ₹429 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,133 Cr | ₹681 Cr | ₹1,693 Cr | ₹1,308 Cr | ₹989 Cr |
Appropriations | ₹1,757 Cr | ₹1,294 Cr | ₹2,191 Cr | ₹1,817 Cr | ₹1,418 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹160 Cr | ₹160 Cr | ₹1,510 Cr | ₹124 Cr | ₹110 Cr |
Equity Dividend % | ₹700.00 | ₹300.00 | ₹350.00 | ₹3,300.00 | ₹225.00 |
Earnings Per Share | ₹136.38 | ₹133.89 | ₹108.77 | ₹111.29 | ₹93.78 |
Adjusted EPS | ₹136.38 | ₹133.89 | ₹108.77 | ₹111.29 | ₹93.78 |
Compare Income Statement of peers of PFIZER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PFIZER | ₹23,864.8 Cr | 0.2% | -5.1% | 28.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹431,352.0 Cr | 1.7% | -4.7% | 48.8% | Stock Analytics | |
DIVIS LABORATORIES | ₹159,265.0 Cr | 4.4% | 3.1% | 66% | Stock Analytics | |
CIPLA | ₹120,035.0 Cr | -0.9% | -1.7% | 17.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹101,286.0 Cr | -1% | -8.9% | 6.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,461.4 Cr | -1% | -4% | 48.4% | Stock Analytics |
PFIZER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PFIZER | 0.2% |
-5.1% |
28.7% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses