Home > Income Statement > PERMANENT MAGNETS

PERMANENT MAGNETS
Income Statement

PERMANENT MAGNETS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PERMANENT MAGNETS
Please provide your vote to see the results

PERMANENT MAGNETS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹201 Cr₹183 Cr₹130 Cr₹117 Cr₹107 Cr
     Sales ₹194 Cr₹171 Cr₹122 Cr₹112 Cr₹100 Cr
     Job Work/ Contract Receipts ₹0.02 Cr₹0.15 Cr₹0.25 Cr₹0.21 Cr₹0.08 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.26 Cr₹12 Cr₹7.27 Cr₹4.59 Cr₹6.61 Cr
Less: Excise Duty -----
Net Sales ₹201 Cr₹183 Cr₹130 Cr₹117 Cr₹107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.66 Cr₹-2.96 Cr₹-5.43 Cr₹2.08 Cr₹-1.05 Cr
Raw Material Consumed ₹114 Cr₹95 Cr₹64 Cr₹54 Cr₹52 Cr
     Opening Raw Materials ₹41 Cr₹27 Cr₹17 Cr₹13 Cr₹12 Cr
     Purchases Raw Materials ₹113 Cr₹108 Cr₹75 Cr₹58 Cr₹52 Cr
     Closing Raw Materials ₹39 Cr₹41 Cr₹27 Cr₹17 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.71 Cr₹3.13 Cr₹2.45 Cr₹2.00 Cr₹2.31 Cr
     Electricity & Power ₹3.71 Cr₹3.13 Cr₹2.45 Cr₹2.00 Cr₹2.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹9.49 Cr₹7.95 Cr₹7.45 Cr₹7.63 Cr
     Salaries, Wages & Bonus ₹11 Cr₹8.72 Cr₹7.34 Cr₹6.93 Cr₹6.97 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.33 Cr₹0.31 Cr₹0.29 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.37 Cr₹0.24 Cr₹0.15 Cr₹0.30 Cr
     Other Employees Cost ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Other Manufacturing Expenses ₹25 Cr₹23 Cr₹19 Cr₹15 Cr₹14 Cr
     Sub-contracted / Out sourced services ₹16 Cr₹15 Cr₹13 Cr₹11 Cr₹9.99 Cr
     Processing Charges -----
     Repairs and Maintenance ₹1.36 Cr₹0.83 Cr₹0.95 Cr₹0.77 Cr₹0.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.30 Cr₹7.46 Cr₹5.02 Cr₹3.33 Cr₹2.86 Cr
General and Administration Expenses ₹7.00 Cr₹5.95 Cr₹4.88 Cr₹3.58 Cr₹4.16 Cr
     Rent , Rates & Taxes ₹0.77 Cr₹0.39 Cr₹0.51 Cr₹0.26 Cr₹0.66 Cr
     Insurance ₹0.33 Cr₹0.29 Cr₹0.25 Cr₹0.24 Cr₹0.16 Cr
     Printing and stationery ₹0.51 Cr₹0.33 Cr₹0.30 Cr₹0.22 Cr₹0.19 Cr
     Professional and legal fees ₹3.08 Cr₹3.04 Cr₹2.60 Cr₹1.78 Cr₹1.85 Cr
     Traveling and conveyance ₹1.33 Cr₹1.08 Cr₹0.49 Cr₹0.39 Cr₹0.62 Cr
     Other Administration ₹0.98 Cr₹0.82 Cr₹0.73 Cr₹0.69 Cr₹0.68 Cr
Selling and Distribution Expenses ₹6.37 Cr₹6.65 Cr₹8.84 Cr₹7.03 Cr₹6.92 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.18 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹2.88 Cr₹2.54 Cr₹3.91 Cr₹3.33 Cr₹2.86 Cr
     Freight and Forwarding ₹3.31 Cr₹3.93 Cr₹4.77 Cr₹3.56 Cr₹3.85 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.08 Cr
Miscellaneous Expenses ₹1.11 Cr₹0.93 Cr₹0.93 Cr₹0.49 Cr₹0.50 Cr
     Bad debts /advances written off --₹0.48 Cr-₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.11 Cr₹0.93 Cr₹0.45 Cr₹0.49 Cr₹0.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹166 Cr₹141 Cr₹103 Cr₹91 Cr₹86 Cr
Operating Profit (Excl OI) ₹35 Cr₹41 Cr₹27 Cr₹25 Cr₹21 Cr
Other Income ₹4.49 Cr₹5.45 Cr₹3.75 Cr₹0.89 Cr₹2.70 Cr
     Interest Received ₹1.86 Cr₹0.91 Cr₹0.94 Cr₹0.63 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.09 Cr₹3.74 Cr₹2.51 Cr₹0.12 Cr₹2.25 Cr
     Others ₹0.53 Cr₹0.79 Cr₹0.24 Cr₹0.14 Cr₹0.18 Cr
Operating Profit ₹40 Cr₹47 Cr₹31 Cr₹26 Cr₹23 Cr
Interest ₹2.18 Cr₹1.32 Cr₹0.90 Cr₹1.04 Cr₹1.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.12 Cr₹0.85 Cr₹0.51 Cr₹0.41 Cr₹0.44 Cr
     Other Interest ₹1.06 Cr₹0.47 Cr₹0.40 Cr₹0.64 Cr₹0.94 Cr
PBDT ₹38 Cr₹45 Cr₹30 Cr₹25 Cr₹22 Cr
Depreciation ₹6.87 Cr₹5.49 Cr₹4.06 Cr₹3.29 Cr₹2.99 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹40 Cr₹26 Cr₹22 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹31 Cr₹40 Cr₹26 Cr₹22 Cr₹19 Cr
Provision for Tax ₹8.17 Cr₹10 Cr₹6.52 Cr₹5.68 Cr₹4.62 Cr
     Current Income Tax ₹8.18 Cr₹10 Cr₹6.65 Cr₹5.61 Cr₹4.85 Cr
     Deferred Tax ₹-0.03 Cr₹-0.31 Cr₹-0.13 Cr₹-0.07 Cr₹-0.24 Cr
     Other taxes ₹0.02 Cr₹0.04 Cr₹0.00 Cr₹0.14 Cr₹0.01 Cr
Profit After Tax ₹23 Cr₹30 Cr₹19 Cr₹16 Cr₹14 Cr
Extra items -----
Adjustments to PAT ----₹-0.04 Cr
Profit Balance B/F ₹100 Cr₹71 Cr₹53 Cr₹36 Cr₹22 Cr
Appropriations ₹122 Cr₹101 Cr₹72 Cr₹53 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.29 Cr₹1.03 Cr₹0.86 Cr-₹-0.34 Cr
Equity Dividend % ₹18.00₹15.00₹12.00₹10.00-
Earnings Per Share ₹26.44₹34.59₹22.15₹18.77₹16.65
Adjusted EPS ₹26.44₹34.59₹22.15₹18.77₹16.65

Compare Income Statement of peers of PERMANENT MAGNETS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PERMANENT MAGNETS ₹729.8 Cr -2.5% -4.2% -40.9% Stock Analytics
SIEMENS ₹264,587.0 Cr 11.9% 9.7% 104.3% Stock Analytics
ABB INDIA ₹158,890.0 Cr 10.8% -0.3% 73.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹116,795.0 Cr 7.5% 2.7% 56.7% Stock Analytics
HAVELLS INDIA ₹108,310.0 Cr 5.8% 1.9% 31.1% Stock Analytics
SUZLON ENERGY ₹86,810.7 Cr -2.8% -5.7% 70.3% Stock Analytics


PERMANENT MAGNETS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PERMANENT MAGNETS

-2.5%

-4.2%

-40.9%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses