PCBL
|
PCBL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,774 Cr | ₹4,446 Cr | ₹2,660 Cr | ₹3,244 Cr | ₹352,856 Cr |
Sales | ₹5,610 Cr | ₹4,332 Cr | ₹2,587 Cr | ₹3,136 Cr | ₹340,603 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹165 Cr | ₹114 Cr | ₹73 Cr | ₹108 Cr | ₹12,252 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,774 Cr | ₹4,446 Cr | ₹2,660 Cr | ₹3,244 Cr | ₹352,856 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.89 Cr | ₹-35 Cr | ₹26 Cr | ₹3.79 Cr | ₹-5,540 Cr |
Raw Material Consumed | ₹4,356 Cr | ₹3,169 Cr | ₹1,583 Cr | ₹2,186 Cr | ₹235,196 Cr |
Opening Raw Materials | ₹464 Cr | ₹349 Cr | ₹199 Cr | ₹309 Cr | ₹23,158 Cr |
Purchases Raw Materials | ₹4,311 Cr | ₹3,284 Cr | ₹1,733 Cr | ₹2,076 Cr | ₹242,938 Cr |
Closing Raw Materials | ₹419 Cr | ₹464 Cr | ₹349 Cr | ₹199 Cr | ₹30,900 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹26 Cr | ₹28 Cr | ₹23 Cr | ₹2,844 Cr |
Electricity & Power | ₹20 Cr | ₹20 Cr | ₹24 Cr | ₹17 Cr | ₹2,285 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹6.56 Cr | ₹5.73 Cr | ₹3.86 Cr | ₹5.56 Cr | ₹559 Cr |
Employee Cost | ₹190 Cr | ₹159 Cr | ₹132 Cr | ₹135 Cr | ₹11,112 Cr |
Salaries, Wages & Bonus | ₹158 Cr | ₹128 Cr | ₹107 Cr | ₹110 Cr | ₹9,073 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹1,048 Cr |
Workmen and Staff Welfare Expenses | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹991 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹162 Cr | ₹161 Cr | ₹128 Cr | ₹133 Cr | ₹16,176 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹34 Cr | ₹33 Cr | ₹23 Cr | ₹24 Cr | ₹4,502 Cr |
Packing Material Consumed | ₹76 Cr | ₹74 Cr | ₹55 Cr | ₹64 Cr | ₹5,918 Cr |
Other Mfg Exp | ₹52 Cr | ₹55 Cr | ₹50 Cr | ₹44 Cr | ₹5,756 Cr |
General and Administration Expenses | ₹53 Cr | ₹44 Cr | ₹32 Cr | ₹39 Cr | ₹6,747 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹12 Cr | ₹8.68 Cr | ₹13 Cr | ₹3,559 Cr |
Insurance | ₹8.28 Cr | ₹7.12 Cr | ₹5.73 Cr | ₹3.34 Cr | ₹220 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹11 Cr | ₹6.57 Cr | ₹4.46 Cr | ₹11 Cr | ₹1,236 Cr |
Other Administration | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr | ₹1,732 Cr |
Selling and Distribution Expenses | ₹123 Cr | ₹156 Cr | ₹125 Cr | ₹124 Cr | ₹11,488 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹36 Cr | ₹36 Cr | ₹27 Cr | ₹32 Cr | ₹3,238 Cr |
Freight and Forwarding | ₹87 Cr | ₹120 Cr | ₹97 Cr | ₹91 Cr | ₹8,250 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹153 Cr | ₹146 Cr | ₹100 Cr | ₹142 Cr | ₹13,420 Cr |
Bad debts /advances written off | - | ₹9.36 Cr | - | - | - |
Provision for doubtful debts | ₹0.11 Cr | - | ₹0.83 Cr | - | ₹501 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.39 Cr | - | ₹1.01 Cr | ₹16 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹153 Cr | ₹136 Cr | ₹99 Cr | ₹141 Cr | ₹12,903 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,059 Cr | ₹3,825 Cr | ₹2,153 Cr | ₹2,784 Cr | ₹291,444 Cr |
Operating Profit (Excl OI) | ₹715 Cr | ₹621 Cr | ₹506 Cr | ₹459 Cr | ₹61,412 Cr |
Other Income | ₹57 Cr | ₹60 Cr | ₹30 Cr | ₹34 Cr | ₹2,198 Cr |
Interest Received | ₹2.83 Cr | ₹6.60 Cr | ₹5.54 Cr | ₹3.55 Cr | ₹134 Cr |
Dividend Received | ₹9.79 Cr | ₹7.59 Cr | ₹7.59 Cr | ₹5.28 Cr | ₹391 Cr |
Profit on sale of Fixed Assets | - | - | ₹1.41 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.99 Cr | - | ₹0.23 Cr | ₹11 Cr | ₹271 Cr |
Foreign Exchange Gains | ₹16 Cr | ₹22 Cr | ₹10 Cr | ₹1.07 Cr | ₹205 Cr |
Others | ₹21 Cr | ₹24 Cr | ₹4.64 Cr | ₹13 Cr | ₹1,198 Cr |
Operating Profit | ₹772 Cr | ₹682 Cr | ₹536 Cr | ₹493 Cr | ₹63,610 Cr |
Interest | ₹53 Cr | ₹29 Cr | ₹34 Cr | ₹46 Cr | ₹3,678 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹45 Cr | ₹19 Cr | ₹22 Cr | ₹37 Cr | ₹3,566 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.53 Cr | ₹1.38 Cr | ₹0.28 Cr | ₹112 Cr |
Other Interest | ₹8.59 Cr | ₹9.76 Cr | ₹11 Cr | ₹8.85 Cr | - |
PBDT | ₹718 Cr | ₹652 Cr | ₹502 Cr | ₹447 Cr | ₹59,932 Cr |
Depreciation | ₹137 Cr | ₹121 Cr | ₹110 Cr | ₹92 Cr | ₹6,638 Cr |
Profit Before Taxation & Exceptional Items | ₹582 Cr | ₹532 Cr | ₹392 Cr | ₹355 Cr | ₹53,294 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹582 Cr | ₹532 Cr | ₹392 Cr | ₹355 Cr | ₹53,294 Cr |
Provision for Tax | ₹139 Cr | ₹105 Cr | ₹78 Cr | ₹67 Cr | ₹15,027 Cr |
Current Income Tax | ₹149 Cr | ₹110 Cr | ₹69 Cr | ₹57 Cr | ₹15,087 Cr |
Deferred Tax | ₹-17 Cr | ₹-5.24 Cr | ₹8.69 Cr | ₹10 Cr | ₹-60 Cr |
Other taxes | ₹7.93 Cr | - | - | - | - |
Profit After Tax | ₹442 Cr | ₹426 Cr | ₹314 Cr | ₹288 Cr | ₹38,267 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.39 Cr | ₹-0.32 Cr | ₹-0.36 Cr | ₹-0.95 Cr | ₹103 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹442 Cr | ₹426 Cr | ₹314 Cr | ₹287 Cr | ₹38,370 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,714 Cr | ₹1,479 Cr | ₹1,286 Cr | ₹1,163 Cr | ₹88,944 Cr |
Appropriations | ₹2,156 Cr | ₹1,905 Cr | ₹1,600 Cr | ₹1,449 Cr | ₹127,314 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹25 Cr | ₹1,240 Cr |
Other Appropriation | ₹-1.74 Cr | ₹1.81 Cr | ₹0.24 Cr | ₹18 Cr | ₹3,763 Cr |
Equity Dividend % | ₹550.00 | ₹500.00 | ₹350.00 | ₹350.00 | ₹175.00 |
Earnings Per Share | ₹11.70 | ₹22.57 | ₹18.20 | ₹16.63 | ₹22.26 |
Adjusted EPS | ₹11.70 | ₹11.29 | ₹9.10 | ₹8.31 | ₹11.13 |
Compare Income Statement of peers of PCBL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PCBL | ₹17,733.1 Cr | 4.2% | 16.2% | 83.3% | Stock Analytics | |
GOA CARBON | ₹703.4 Cr | 11.6% | 11.4% | 36.3% | Stock Analytics |
PCBL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PCBL | 4.2% |
16.2% |
83.3% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses