Home > Income Statement > PCBL
COMMUNITY POLL
for PCBL
Please provide your vote to see the results

PCBL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,774 Cr₹4,446 Cr₹2,660 Cr₹3,244 Cr₹352,856 Cr
     Sales ₹5,610 Cr₹4,332 Cr₹2,587 Cr₹3,136 Cr₹340,603 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹165 Cr₹114 Cr₹73 Cr₹108 Cr₹12,252 Cr
Less: Excise Duty -----
Net Sales ₹5,774 Cr₹4,446 Cr₹2,660 Cr₹3,244 Cr₹352,856 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.89 Cr₹-35 Cr₹26 Cr₹3.79 Cr₹-5,540 Cr
Raw Material Consumed ₹4,356 Cr₹3,169 Cr₹1,583 Cr₹2,186 Cr₹235,196 Cr
     Opening Raw Materials ₹464 Cr₹349 Cr₹199 Cr₹309 Cr₹23,158 Cr
     Purchases Raw Materials ₹4,311 Cr₹3,284 Cr₹1,733 Cr₹2,076 Cr₹242,938 Cr
     Closing Raw Materials ₹419 Cr₹464 Cr₹349 Cr₹199 Cr₹30,900 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹26 Cr₹28 Cr₹23 Cr₹2,844 Cr
     Electricity & Power ₹20 Cr₹20 Cr₹24 Cr₹17 Cr₹2,285 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹6.56 Cr₹5.73 Cr₹3.86 Cr₹5.56 Cr₹559 Cr
Employee Cost ₹190 Cr₹159 Cr₹132 Cr₹135 Cr₹11,112 Cr
     Salaries, Wages & Bonus ₹158 Cr₹128 Cr₹107 Cr₹110 Cr₹9,073 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹18 Cr₹15 Cr₹14 Cr₹1,048 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹13 Cr₹10 Cr₹11 Cr₹991 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹162 Cr₹161 Cr₹128 Cr₹133 Cr₹16,176 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹34 Cr₹33 Cr₹23 Cr₹24 Cr₹4,502 Cr
     Packing Material Consumed ₹76 Cr₹74 Cr₹55 Cr₹64 Cr₹5,918 Cr
     Other Mfg Exp ₹52 Cr₹55 Cr₹50 Cr₹44 Cr₹5,756 Cr
General and Administration Expenses ₹53 Cr₹44 Cr₹32 Cr₹39 Cr₹6,747 Cr
     Rent , Rates & Taxes ₹13 Cr₹12 Cr₹8.68 Cr₹13 Cr₹3,559 Cr
     Insurance ₹8.28 Cr₹7.12 Cr₹5.73 Cr₹3.34 Cr₹220 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹11 Cr₹6.57 Cr₹4.46 Cr₹11 Cr₹1,236 Cr
     Other Administration ₹20 Cr₹19 Cr₹13 Cr₹12 Cr₹1,732 Cr
Selling and Distribution Expenses ₹123 Cr₹156 Cr₹125 Cr₹124 Cr₹11,488 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹36 Cr₹36 Cr₹27 Cr₹32 Cr₹3,238 Cr
     Freight and Forwarding ₹87 Cr₹120 Cr₹97 Cr₹91 Cr₹8,250 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹153 Cr₹146 Cr₹100 Cr₹142 Cr₹13,420 Cr
     Bad debts /advances written off -₹9.36 Cr---
     Provision for doubtful debts ₹0.11 Cr-₹0.83 Cr-₹501 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.39 Cr-₹1.01 Cr₹16 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹153 Cr₹136 Cr₹99 Cr₹141 Cr₹12,903 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,059 Cr₹3,825 Cr₹2,153 Cr₹2,784 Cr₹291,444 Cr
Operating Profit (Excl OI) ₹715 Cr₹621 Cr₹506 Cr₹459 Cr₹61,412 Cr
Other Income ₹57 Cr₹60 Cr₹30 Cr₹34 Cr₹2,198 Cr
     Interest Received ₹2.83 Cr₹6.60 Cr₹5.54 Cr₹3.55 Cr₹134 Cr
     Dividend Received ₹9.79 Cr₹7.59 Cr₹7.59 Cr₹5.28 Cr₹391 Cr
     Profit on sale of Fixed Assets --₹1.41 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹6.99 Cr-₹0.23 Cr₹11 Cr₹271 Cr
     Foreign Exchange Gains ₹16 Cr₹22 Cr₹10 Cr₹1.07 Cr₹205 Cr
     Others ₹21 Cr₹24 Cr₹4.64 Cr₹13 Cr₹1,198 Cr
Operating Profit ₹772 Cr₹682 Cr₹536 Cr₹493 Cr₹63,610 Cr
Interest ₹53 Cr₹29 Cr₹34 Cr₹46 Cr₹3,678 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹45 Cr₹19 Cr₹22 Cr₹37 Cr₹3,566 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.53 Cr₹1.38 Cr₹0.28 Cr₹112 Cr
     Other Interest ₹8.59 Cr₹9.76 Cr₹11 Cr₹8.85 Cr-
PBDT ₹718 Cr₹652 Cr₹502 Cr₹447 Cr₹59,932 Cr
Depreciation ₹137 Cr₹121 Cr₹110 Cr₹92 Cr₹6,638 Cr
Profit Before Taxation & Exceptional Items ₹582 Cr₹532 Cr₹392 Cr₹355 Cr₹53,294 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹582 Cr₹532 Cr₹392 Cr₹355 Cr₹53,294 Cr
Provision for Tax ₹139 Cr₹105 Cr₹78 Cr₹67 Cr₹15,027 Cr
     Current Income Tax ₹149 Cr₹110 Cr₹69 Cr₹57 Cr₹15,087 Cr
     Deferred Tax ₹-17 Cr₹-5.24 Cr₹8.69 Cr₹10 Cr₹-60 Cr
     Other taxes ₹7.93 Cr----
Profit After Tax ₹442 Cr₹426 Cr₹314 Cr₹288 Cr₹38,267 Cr
Extra items -----
Minority Interest ₹-0.39 Cr₹-0.32 Cr₹-0.36 Cr₹-0.95 Cr₹103 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹442 Cr₹426 Cr₹314 Cr₹287 Cr₹38,370 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,714 Cr₹1,479 Cr₹1,286 Cr₹1,163 Cr₹88,944 Cr
Appropriations ₹2,156 Cr₹1,905 Cr₹1,600 Cr₹1,449 Cr₹127,314 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹25 Cr₹1,240 Cr
     Other Appropriation ₹-1.74 Cr₹1.81 Cr₹0.24 Cr₹18 Cr₹3,763 Cr
Equity Dividend % ₹550.00₹500.00₹350.00₹350.00₹175.00
Earnings Per Share ₹11.70₹22.57₹18.20₹16.63₹22.26
Adjusted EPS ₹11.70₹11.29₹9.10₹8.31₹11.13

Compare Income Statement of peers of PCBL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PCBL ₹16,829.0 Cr 3.4% 3.2% 62.2% Stock Analytics
GOA CARBON ₹657.0 Cr 6.2% -0.5% 26.3% Stock Analytics


PCBL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PCBL

3.4%

3.2%

62.2%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses