PB FINTECH
|
PB FINTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,438 Cr | ₹2,558 Cr | ₹1,425 Cr | ₹887 Cr | ₹771 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹3,438 Cr | ₹2,558 Cr | ₹1,425 Cr | ₹887 Cr | ₹771 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,438 Cr | ₹2,558 Cr | ₹1,425 Cr | ₹887 Cr | ₹771 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹12 Cr | ₹6.87 Cr | ₹4.22 Cr | ₹7.55 Cr |
Electricity & Power | ₹16 Cr | ₹12 Cr | ₹6.87 Cr | ₹4.22 Cr | ₹7.55 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,644 Cr | ₹1,540 Cr | ₹1,256 Cr | ₹554 Cr | ₹521 Cr |
Salaries, Wages & Bonus | ₹1,210 Cr | ₹921 Cr | ₹600 Cr | ₹419 Cr | ₹458 Cr |
Contributions to EPF & Pension Funds | ₹41 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr | ₹27 Cr |
Workmen and Staff Welfare Expenses | ₹23 Cr | ₹18 Cr | ₹8.26 Cr | ₹4.39 Cr | ₹6.08 Cr |
Other Employees Cost | ₹370 Cr | ₹569 Cr | ₹624 Cr | ₹113 Cr | ₹29 Cr |
Operating Expenses | ₹43 Cr | ₹19 Cr | ₹2.19 Cr | - | - |
Sub-contracted / Out sourced services | ₹43 Cr | ₹19 Cr | ₹2.19 Cr | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹308 Cr | ₹239 Cr | ₹183 Cr | ₹117 Cr | ₹113 Cr |
Rent , Rates & Taxes | ₹6.65 Cr | ₹5.90 Cr | ₹3.33 Cr | ₹3.77 Cr | ₹6.19 Cr |
Insurance | ₹9.90 Cr | ₹5.25 Cr | ₹1.91 Cr | ₹1.95 Cr | ₹1.33 Cr |
Printing and stationery | ₹2.47 Cr | ₹2.03 Cr | ₹1.08 Cr | ₹0.37 Cr | ₹0.86 Cr |
Professional and legal fees | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹9.45 Cr | ₹6.72 Cr |
Traveling and conveyance | ₹21 Cr | ₹19 Cr | ₹5.51 Cr | ₹0.79 Cr | ₹5.51 Cr |
Other Administration | ₹251 Cr | ₹191 Cr | ₹151 Cr | ₹100 Cr | ₹93 Cr |
Selling and Distribution Expenses | ₹1,594 Cr | ₹1,399 Cr | ₹871 Cr | ₹368 Cr | ₹445 Cr |
Advertisement & Sales Promotion | ₹899 Cr | ₹1,357 Cr | ₹864 Cr | ₹368 Cr | ₹445 Cr |
Sales Commissions & Incentives | ₹695 Cr | ₹42 Cr | ₹6.45 Cr | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.03 Cr | - |
Miscellaneous Expenses | ₹19 Cr | ₹9.35 Cr | ₹8.64 Cr | ₹3.32 Cr | ₹4.24 Cr |
Bad debts /advances written off | ₹3.85 Cr | ₹1.27 Cr | ₹0.44 Cr | ₹2.79 Cr | - |
Provision for doubtful debts | ₹3.23 Cr | ₹2.70 Cr | ₹4.44 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.09 Cr | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | - | ₹0.12 Cr | ₹0.22 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹5.38 Cr | ₹3.64 Cr | ₹0.22 Cr | ₹4.22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,624 Cr | ₹3,219 Cr | ₹2,327 Cr | ₹1,046 Cr | ₹1,091 Cr |
Operating Profit (Excl OI) | ₹-186 Cr | ₹-661 Cr | ₹-902 Cr | ₹-160 Cr | ₹-320 Cr |
Other Income | ₹381 Cr | ₹259 Cr | ₹125 Cr | ₹71 Cr | ₹84 Cr |
Interest Received | ₹343 Cr | ₹221 Cr | ₹103 Cr | ₹35 Cr | ₹9.47 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | ₹0.16 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | ₹71 Cr |
Provision Written Back | ₹0.20 Cr | ₹2.65 Cr | ₹0.02 Cr | ₹4.45 Cr | ₹2.99 Cr |
Foreign Exchange Gains | - | ₹0.02 Cr | - | - | ₹0.05 Cr |
Others | ₹37 Cr | ₹35 Cr | ₹22 Cr | ₹31 Cr | ₹1.17 Cr |
Operating Profit | ₹195 Cr | ₹-402 Cr | ₹-777 Cr | ₹-89 Cr | ₹-235 Cr |
Interest | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.26 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.13 Cr |
Other Interest | ₹26 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
PBDT | ₹168 Cr | ₹-424 Cr | ₹-791 Cr | ₹-101 Cr | ₹-248 Cr |
Depreciation | ₹89 Cr | ₹64 Cr | ₹43 Cr | ₹41 Cr | ₹47 Cr |
Profit Before Taxation & Exceptional Items | ₹79 Cr | ₹-488 Cr | ₹-833 Cr | ₹-142 Cr | ₹-295 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹77 Cr | ₹-488 Cr | ₹-833 Cr | ₹-142 Cr | ₹-295 Cr |
Provision for Tax | ₹13 Cr | ₹-0.02 Cr | ₹-0.48 Cr | ₹8.33 Cr | ₹9.19 Cr |
Current Income Tax | ₹13 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹8.29 Cr | ₹9.19 Cr |
Deferred Tax | - | ₹-0.10 Cr | ₹-0.01 Cr | - | - |
Other taxes | - | - | ₹-0.56 Cr | ₹0.04 Cr | - |
Profit After Tax | ₹64 Cr | ₹-488 Cr | ₹-833 Cr | ₹-150 Cr | ₹-304 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.57 Cr | ₹0.72 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹67 Cr | ₹-487 Cr | ₹-833 Cr | ₹-150 Cr | ₹-304 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2,403 Cr | ₹-1,921 Cr | ₹-1,087 Cr | ₹-934 Cr | ₹-633 Cr |
Appropriations | ₹-2,336 Cr | ₹-2,408 Cr | ₹-1,920 Cr | ₹-1,084 Cr | ₹-937 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.17 Cr | ₹-4.81 Cr | ₹1.41 Cr | ₹2.62 Cr | ₹-3.04 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.48 | ₹-10.82 | ₹-18.53 | ₹-6,589.55 | ₹-80,007.63 |
Adjusted EPS | ₹1.48 | ₹-10.82 | ₹-18.53 | ₹-13.18 | ₹-32.00 |
Compare Income Statement of peers of PB FINTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PB FINTECH | ₹78,786.2 Cr | 4.9% | 2.5% | 119.3% | Stock Analytics | |
ONE97 COMMUNICATIONS | ₹53,863.6 Cr | 12.2% | 16.5% | -10.1% | Stock Analytics | |
INFIBEAM AVENUES | ₹7,232.3 Cr | -2.6% | -8.7% | 23.3% | Stock Analytics | |
SUVIDHAA INFOSERVE | ₹104.3 Cr | 0.4% | -3.1% | -10.3% | Stock Analytics |
PB FINTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PB FINTECH | 4.9% |
2.5% |
119.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses